YieldMax COIN Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 44.2%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
222,693,000
|
$
|
222,667,914
|
||||||||
3.88%, 01/15/2026 (a)
|
421,361,000
|
420,627,718
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $643,186,475)
|
643,295,632
|
|||||||||||
PURCHASED OPTIONS - 4.2%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 4.2%
|
$
|
–
|
||||||||||
Coinbase Global, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $435.00
|
$
|
663,346,560
|
17,560
|
1,799,900
|
||||||||
Expiration: 08/01/2025; Exercise Price: $437.50
|
54,775,200
|
1,450
|
133,400
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $390.00
|
1,461,931,200
|
38,700
|
59,501,250
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $160,431,283)
|
61,434,550
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 57.5%
|
Par
|
|||||||||||
4.17%, 08/14/2025 (a)(f)
|
$
|
112,503,000
|
112,329,933
|
|||||||||
4.19%, 11/06/2025 (a)(f)
|
244,869,000
|
242,096,250
|
||||||||||
4.03%, 02/19/2026 (a)(f)
|
192,886,000
|
188,481,020
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
304,253,000
|
292,847,033
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $836,101,884)
|
835,754,236
|
|||||||||||
MONEY MARKET FUNDS - 1.3%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
18,924,136
|
18,924,136
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $18,924,136)
|
18,924,136
|
|||||||||||
TOTAL INVESTMENTS - 107.2% (Cost $1,658,643,778)
|
1,559,408,554
|
|||||||||||
Liabilities in Excess of Other Assets - (7.2)%
|
(105,380,665
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
1,454,027,889
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax COIN Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (7.6)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.4)%
|
||||||||||||
Coinbase Global, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $400.00
|
$
|
(28,332,000
|
)
|
(750
|
)
|
$
|
(352,500
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $402.50
|
(11,332,800
|
)
|
(300
|
)
|
(162,750
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $407.50
|
(173,769,600
|
)
|
(4,600
|
)
|
(1,564,000
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $415.00
|
(210,034,560
|
)
|
(5,560
|
)
|
(1,390,000
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $417.50
|
(328,651,200
|
)
|
(8,700
|
)
|
(1,831,350
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $422.50
|
(234,211,200
|
)
|
(6,200
|
)
|
(967,200
|
)
|
||||||
Total Call Options
|
(6,267,800
|
)
|
||||||||||
Put Options - (7.2)%
|
||||||||||||
Coinbase Global, Inc., Expiration: 08/15/2025; Exercise Price: $390.01 (a)(b)(c)
|
(1,461,931,200
|
)
|
(38,700
|
)
|
(103,912,035
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $100,255,618)
|
$
|
(110,179,835
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
643,295,632
|
$
|
–
|
$
|
643,295,632
|
||||||||
Purchased Options
|
–
|
61,434,550
|
–
|
61,434,550
|
||||||||||||
U.S. Treasury Bills
|
–
|
835,754,236
|
–
|
835,754,236
|
||||||||||||
Money Market Funds
|
18,924,136
|
–
|
–
|
18,924,136
|
||||||||||||
Total Investments
|
$
|
18,924,136
|
$
|
1,540,484,418
|
$
|
–
|
$
|
1,559,408,554
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(110,179,835
|
)
|
$
|
–
|
$
|
(110,179,835
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(110,179,835
|
)
|
$
|
–
|
$
|
(110,179,835
|
)
|
||||||