YieldMax Short COIN Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 45.8%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond, 3.88%, 01/15/2026 (a)
|
$
|
16,965,000
|
$
|
16,935,476
|
||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $16,947,543)
|
16,935,476
|
|||||||||||
PURCHASED OPTIONS - 11.0%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 0.4%
|
$
|
–
|
||||||||||
Coinbase Global, Inc., Expiration: 09/19/2025; Exercise Price: $600.00 (c)(d)(e)
|
$
|
36,831,600
|
975
|
170,625
|
||||||||
Put Options - 10.6%
|
$
|
–
|
||||||||||
Coinbase Global, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $330.00
|
3,022,080
|
80
|
3,240
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $340.00
|
1,511,040
|
40
|
4,120
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $345.00
|
32,298,480
|
855
|
133,380
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $390.00
|
36,831,600
|
975
|
3,775,688
|
|||||||||
Total Put Options
|
3,916,428
|
|||||||||||
TOTAL PURCHASED OPTIONS (Cost $4,138,857)
|
4,087,053
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 34.9%
|
Par
|
|||||||||||
4.15%, 11/06/2025 (a)(f)
|
$
|
2,637,000
|
2,607,140
|
|||||||||
3.99%, 02/19/2026 (a)(f)
|
4,021,000
|
3,929,172
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
6,621,000
|
6,372,789
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $12,916,871)
|
12,909,101
|
|||||||||||
MONEY MARKET FUNDS - 17.7%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
6,562,149
|
6,562,149
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $6,562,149)
|
6,562,149
|
|||||||||||
TOTAL INVESTMENTS - 109.4% (Cost $40,565,420)
|
40,493,779
|
|||||||||||
Liabilities in Excess of Other Assets - (9.4)%
|
(3,491,496
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
37,002,283
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax Short COIN Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (10.1)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (7.5)%
|
||||||||||||
Coinbase Global, Inc., Expiration: 09/19/2025; Exercise Price: $390.02 (a)(b)(c)
|
$
|
(36,831,600
|
)
|
(975
|
)
|
$
|
(2,790,975
|
)
|
||||
Put Options - (2.6)%
|
||||||||||||
Coinbase Global, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $357.50
|
(3,022,080
|
)
|
(80
|
)
|
(32,200
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $375.00
|
(33,809,520
|
)
|
(895
|
)
|
(930,800
|
)
|
||||||
Total Put Options
|
(963,000
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $5,289,034)
|
$
|
(3,753,975
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
16,935,476
|
$
|
–
|
$
|
16,935,476
|
||||||||
Purchased Options
|
–
|
4,087,053
|
–
|
4,087,053
|
||||||||||||
U.S. Treasury Bills
|
–
|
12,909,101
|
–
|
12,909,101
|
||||||||||||
Money Market Funds
|
6,562,149
|
–
|
–
|
6,562,149
|
||||||||||||
Total Investments
|
$
|
6,562,149
|
$
|
33,931,630
|
$
|
–
|
$
|
40,493,779
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(3,753,975
|
)
|
$
|
–
|
$
|
(3,753,975
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(3,753,975
|
)
|
$
|
–
|
$
|
(3,753,975
|
)
|
||||||