YieldMax TSLA Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 63.6%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
208,752,000
|
$
|
208,728,484
|
||||||||
3.88%, 01/15/2026 (a)
|
486,188,000
|
485,341,902
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $694,212,008)
|
694,070,386
|
|||||||||||
PURCHASED OPTIONS - 10.5%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 10.5%
|
$
|
–
|
||||||||||
Tesla, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $342.50
|
$
|
123,308,000
|
4,000
|
28,000
|
||||||||
Expiration: 08/01/2025; Exercise Price: $345.00
|
61,654,000
|
2,000
|
13,000
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $350.00
|
199,080,766
|
6,458
|
29,061
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $355.00
|
184,962,000
|
6,000
|
21,000
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $340.00
|
92,481,000
|
3,000
|
325,500
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $342.50
|
75,279,534
|
2,442
|
225,885
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $345.00
|
105,120,070
|
3,410
|
271,095
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $290.00
|
814,141,070
|
26,410
|
86,426,725
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $295.00
|
286,629,446
|
9,298
|
27,545,325
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $115,827,293)
|
114,885,591
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 30.2%
|
Par
|
|||||||||||
4.19%, 08/14/2025 (a)(f)
|
$
|
16,345,000
|
16,319,856
|
|||||||||
4.19%, 11/06/2025 (a)(f)
|
198,301,000
|
196,055,558
|
||||||||||
4.06%, 02/19/2026 (a)(f)
|
88,831,000
|
86,802,347
|
||||||||||
4.04%, 07/09/2026 (a)(f)
|
30,820,000
|
29,664,606
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $328,964,500)
|
328,842,367
|
|||||||||||
MONEY MARKET FUNDS - 1.4%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
15,624,753
|
15,624,753
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $15,624,753)
|
15,624,753
|
|||||||||||
TOTAL INVESTMENTS - 105.7% (Cost $1,154,628,554)
|
1,153,423,097
|
|||||||||||
Liabilities in Excess of Other Assets - (5.7)%
|
(61,846,913
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
1,091,576,184
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax TSLA Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (4.6)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.4)%
|
||||||||||||
Tesla, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $317.50
|
$
|
(123,308,000
|
)
|
(4,000
|
)
|
$
|
(310,000
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $320.00
|
(258,885,146
|
)
|
(8,398
|
)
|
(419,900
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $322.50
|
(168,253,766
|
)
|
(5,458
|
)
|
(177,385
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $325.00
|
(184,962,000
|
)
|
(6,000
|
)
|
(141,000
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $327.50
|
(92,481,000
|
)
|
(3,000
|
)
|
(52,500
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $320.00
|
(92,481,000
|
)
|
(3,000
|
)
|
(1,252,500
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $322.50
|
(75,279,534
|
)
|
(2,442
|
)
|
(854,700
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $325.00
|
(105,120,070
|
)
|
(3,410
|
)
|
(1,007,655
|
)
|
||||||
Total Call Options
|
(4,215,640
|
)
|
||||||||||
Put Options - (4.2)%
|
||||||||||||
Tesla, Inc. (a)(b)(c)
|
–
|
$
|
–
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $290.01
|
(814,141,070
|
)
|
(26,410
|
)
|
(32,425,467
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $295.01
|
(286,629,446
|
)
|
(9,298
|
)
|
(13,150,628
|
)
|
||||||
Total Put Options
|
(45,576,095
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $108,123,388)
|
$
|
(49,791,735
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
694,070,386
|
$
|
–
|
$
|
694,070,386
|
||||||||
Purchased Options
|
–
|
114,885,591
|
–
|
114,885,591
|
||||||||||||
U.S. Treasury Bills
|
–
|
328,842,367
|
–
|
328,842,367
|
||||||||||||
Money Market Funds
|
15,624,753
|
–
|
–
|
15,624,753
|
||||||||||||
Total Investments
|
$
|
15,624,753
|
$
|
1,137,798,344
|
$
|
–
|
$
|
1,153,423,097
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(49,791,735
|
)
|
$
|
–
|
$
|
(49,791,735
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(49,791,735
|
)
|
$
|
–
|
$
|
(49,791,735
|
)
|
||||||