YieldMax TSLA Option Income Strategy ETF
 
Schedule of Investments
 
July 31, 2025 (Unaudited)
 
   
U.S. TREASURY SECURITIES - 63.6%
   
Par
   
Value
 
United States Treasury Note/Bond
 
4.25%, 10/15/2025 (a)
   
$
208,752,000
   
$
208,728,484
 
3.88%, 01/15/2026 (a)
     
486,188,000
     
485,341,902
 
TOTAL U.S. TREASURY SECURITIES (Cost $694,212,008)
     
694,070,386
 
                       
PURCHASED OPTIONS - 10.5%(b)
 
Notional Amount
   
Contracts
         
Call Options - 10.5%
           
$
 
Tesla, Inc. (c)(d)(e)
     
   
$
 
Expiration: 08/01/2025; Exercise Price: $342.50
 
$
123,308,000
     
4,000
     
28,000
 
Expiration: 08/01/2025; Exercise Price: $345.00
   
61,654,000
     
2,000
     
13,000
 
Expiration: 08/01/2025; Exercise Price: $350.00
   
199,080,766
     
6,458
     
29,061
 
Expiration: 08/01/2025; Exercise Price: $355.00
   
184,962,000
     
6,000
     
21,000
 
Expiration: 08/08/2025; Exercise Price: $340.00
   
92,481,000
     
3,000
     
325,500
 
Expiration: 08/08/2025; Exercise Price: $342.50
   
75,279,534
     
2,442
     
225,885
 
Expiration: 08/08/2025; Exercise Price: $345.00
   
105,120,070
     
3,410
     
271,095
 
Expiration: 09/19/2025; Exercise Price: $290.00
   
814,141,070
     
26,410
     
86,426,725
 
Expiration: 09/19/2025; Exercise Price: $295.00
   
286,629,446
     
9,298
     
27,545,325
 
TOTAL PURCHASED OPTIONS (Cost $115,827,293)
     
114,885,591
 
                         
SHORT-TERM INVESTMENTS
 
U.S. TREASURY BILLS - 30.2%
   
Par
         
4.19%, 08/14/2025 (a)(f)
   
$
16,345,000
     
16,319,856
 
4.19%, 11/06/2025 (a)(f)
     
198,301,000
     
196,055,558
 
4.06%, 02/19/2026 (a)(f)
     
88,831,000
     
86,802,347
 
4.04%, 07/09/2026 (a)(f)
     
30,820,000
     
29,664,606
 
TOTAL U.S. TREASURY BILLS (Cost $328,964,500)
     
328,842,367
 
                         
MONEY MARKET FUNDS - 1.4%
   
Shares
         
First American Government Obligations Fund - Class X, 4.23%(g)
     
15,624,753
     
15,624,753
 
TOTAL MONEY MARKET FUNDS (Cost $15,624,753)
     
15,624,753
 
                         
TOTAL INVESTMENTS - 105.7% (Cost $1,154,628,554)
     
1,153,423,097
 
Liabilities in Excess of Other Assets - (5.7)%
     
(61,846,913
)
TOTAL NET ASSETS - 100.0%
                 
$
1,091,576,184
 
two
     
%
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
     
%

(a)
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
(b)
Non-income producing security.
(c)
Exchange-traded.
(d)
100 shares per contract.
(e)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(f)
The rate shown is the annualized effective yield as of July 31, 2025.
(g)
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.



YieldMax TSLA Option Income Strategy ETF
 
Schedule of Written Options
 
July 31, 2025 (Unaudited)
 
   
WRITTEN OPTIONS - (4.6)%
 
Notional Amount
   
Contracts
   
Value
 
Call Options - (0.4)%
 
Tesla, Inc. (a)(b)
         
   
$
 
Expiration: 08/01/2025; Exercise Price: $317.50
 
$
(123,308,000
)
   
(4,000
)
 
$
(310,000
)
Expiration: 08/01/2025; Exercise Price: $320.00
   
(258,885,146
)
   
(8,398
)
   
(419,900
)
Expiration: 08/01/2025; Exercise Price: $322.50
   
(168,253,766
)
   
(5,458
)
   
(177,385
)
Expiration: 08/01/2025; Exercise Price: $325.00
   
(184,962,000
)
   
(6,000
)
   
(141,000
)
Expiration: 08/01/2025; Exercise Price: $327.50
   
(92,481,000
)
   
(3,000
)
   
(52,500
)
Expiration: 08/08/2025; Exercise Price: $320.00
   
(92,481,000
)
   
(3,000
)
   
(1,252,500
)
Expiration: 08/08/2025; Exercise Price: $322.50
   
(75,279,534
)
   
(2,442
)
   
(854,700
)
Expiration: 08/08/2025; Exercise Price: $325.00
   
(105,120,070
)
   
(3,410
)
   
(1,007,655
)
Total Call Options
                   
(4,215,640
)
                         
Put Options - (4.2)%
 
Tesla, Inc. (a)(b)(c)
           
   
$
 
Expiration: 09/19/2025; Exercise Price: $290.01
   
(814,141,070
)
   
(26,410
)
   
(32,425,467
)
Expiration: 09/19/2025; Exercise Price: $295.01
   
(286,629,446
)
   
(9,298
)
   
(13,150,628
)
Total Put Options
                   
(45,576,095
)
TOTAL WRITTEN OPTIONS (Premiums received $108,123,388)
                 
$
(49,791,735
)
   
Percentages are stated as a percent of net assets.
 

(a)
Exchange-traded.
(b)
100 shares per contract.
(c)
FLexible EXchange® Options.



Summary of Fair Value Disclosure as of July 31, 2025 (Unaudited)
 
YieldMax TSLA Option Income Strategy ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of July 31, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  U.S. Treasury Securities
 
$
   
$
694,070,386
   
$
   
$
694,070,386
 
  Purchased Options
   
     
114,885,591
     
     
114,885,591
 
  U.S. Treasury Bills
   
     
328,842,367
     
     
328,842,367
 
  Money Market Funds
   
15,624,753
     
     
     
15,624,753
 
Total Investments
 
$
15,624,753
   
$
1,137,798,344
   
$
   
$
1,153,423,097
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(49,791,735
)
 
$
   
$
(49,791,735
)
Total Investments
 
$
   
$
(49,791,735
)
 
$
   
$
(49,791,735
)