YieldMax MSTR Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 32.1%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
638,510,000
|
$
|
638,438,072
|
||||||||
3.88%, 01/15/2026 (a)
|
1,229,289,000
|
1,227,149,705
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $1,867,001,535)
|
1,865,587,777
|
|||||||||||
PURCHASED OPTIONS - 10.3%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 10.3%
|
$
|
–
|
||||||||||
MicroStrategy, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $437.50
|
$
|
502,325,000
|
12,500
|
1,525,000
|
||||||||
Expiration: 08/08/2025; Exercise Price: $457.50
|
401,860,000
|
10,000
|
1,865,000
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $385.00
|
80,372,000
|
2,000
|
5,425,000
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $385.00
|
622,883,000
|
15,500
|
65,293,750
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $390.00
|
3,479,705,740
|
86,590
|
363,028,575
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $395.00
|
180,837,000
|
4,500
|
16,863,750
|
|||||||||
Expiration: 10/17/2025; Exercise Price: $410.00
|
1,403,496,050
|
34,925
|
143,891,000
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $633,831,526)
|
597,892,075
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 39.7%
|
Par
|
|||||||||||
4.18%, 08/14/2025 (a)(f)
|
$
|
595,556,000
|
594,639,838
|
|||||||||
4.19%, 11/06/2025 (a)(f)
|
722,953,000
|
714,766,714
|
||||||||||
4.06%, 02/19/2026 (a)(f)
|
497,941,000
|
486,569,412
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
536,003,000
|
515,909,089
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $2,312,555,047)
|
2,311,885,053
|
|||||||||||
MONEY MARKET FUNDS - 5.8%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
334,751,650
|
334,751,650
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $334,751,650)
|
334,751,650
|
|||||||||||
TOTAL INVESTMENTS - 87.9% (Cost $5,148,139,758)
|
5,110,116,555
|
|||||||||||
Other Assets in Excess of Liabilities - 12.1%
|
702,030,700
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
5,812,147,255
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax MSTR Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (7.7)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.4)%
|
||||||||||||
MicroStrategy, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $412.50
|
$
|
(100,465,000
|
)
|
(2,500
|
)
|
$
|
(1,137,500
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $415.00
|
(100,465,000
|
)
|
(2,500
|
)
|
(937,500
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $417.50
|
(192,892,800
|
)
|
(4,800
|
)
|
(1,548,000
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $420.00
|
(502,325,000
|
)
|
(12,500
|
)
|
(3,387,500
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $422.50
|
(108,502,200
|
)
|
(2,700
|
)
|
(699,300
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $425.00
|
(462,139,000
|
)
|
(11,500
|
)
|
(2,328,750
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $427.50
|
(301,395,000
|
)
|
(7,500
|
)
|
(1,488,750
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $430.00
|
(1,623,393,842
|
)
|
(40,397
|
)
|
(6,544,314
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $432.50
|
(379,355,840
|
)
|
(9,440
|
)
|
(1,411,280
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $450.00
|
(200,930,000
|
)
|
(5,000
|
)
|
(405,000
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $425.00
|
(301,395,000
|
)
|
(7,500
|
)
|
(4,106,250
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $427.50
|
(100,465,000
|
)
|
(2,500
|
)
|
(1,137,500
|
)
|
||||||
Total Call Options
|
(25,131,644
|
)
|
||||||||||
Put Options - (7.3)%
|
||||||||||||
MicroStrategy, Inc. (a)(b)(c)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $385.01
|
(80,372,000
|
)
|
(2,000
|
)
|
(2,061,515
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $385.01
|
(622,883,000
|
)
|
(15,500
|
)
|
(35,859,286
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $390.01
|
(3,479,705,740
|
)
|
(86,590
|
)
|
(218,369,165
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $395.01
|
(180,837,000
|
)
|
(4,500
|
)
|
(12,351,394
|
)
|
||||||
Expiration: 10/17/2025; Exercise Price: $410.01
|
(1,403,496,050
|
)
|
(34,925
|
)
|
(152,179,069
|
)
|
||||||
Total Put Options
|
(420,820,429
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $598,960,111)
|
$
|
(445,952,073
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
1,865,587,777
|
$
|
–
|
$
|
1,865,587,777
|
||||||||
Purchased Options
|
–
|
597,892,075
|
–
|
597,892,075
|
||||||||||||
U.S. Treasury Bills
|
–
|
2,311,885,053
|
–
|
2,311,885,053
|
||||||||||||
Money Market Funds
|
334,751,650
|
–
|
–
|
334,751,650
|
||||||||||||
Total Investments
|
$
|
334,751,650
|
$
|
4,775,364,905
|
$
|
–
|
$
|
5,110,116,555
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(445,952,073
|
)
|
$
|
–
|
$
|
(445,952,073
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(445,952,073
|
)
|
$
|
–
|
$
|
(445,952,073
|
)
|
||||||