YieldMax AI Option Income Strategy ETF
 
Schedule of Investments
 
July 31, 2025 (Unaudited)
 
   
U.S. TREASURY SECURITIES - 42.6%
   
Par
   
Value
 
United States Treasury Note/Bond
 
4.25%, 10/15/2025 (a)
   
$
23,302,000
   
$
23,299,375
 
3.88%, 01/15/2026 (a)
     
20,967,000
     
20,930,512
 
TOTAL U.S. TREASURY SECURITIES (Cost $44,222,732)
     
44,229,887
 
                       
PURCHASED OPTIONS - 2.6%(b)
 
Notional Amount
   
Contracts
         
Call Options - 2.6%
           
$
 
C3.ai, Inc. (c)(d)(e)
     
   
$
 
Expiration: 08/08/2025; Exercise Price: $26.50
 
$
34,868,800
     
14,800
     
148,000
 
Expiration: 08/08/2025; Exercise Price: $27.50
   
32,984,000
     
14,000
     
91,000
 
Expiration: 08/08/2025; Exercise Price: $28.00
   
28,875,136
     
12,256
     
61,280
 
Expiration: 08/15/2025; Exercise Price: $25.00
   
97,550,180
     
41,405
     
1,966,737
 
Expiration: 09/19/2025; Exercise Price: $25.00
   
5,890,000
     
2,500
     
430,000
 
TOTAL PURCHASED OPTIONS (Cost $8,830,981)
     
2,697,017
 
                         
SHORT-TERM INVESTMENTS
 
U.S. TREASURY BILLS - 57.9%
   
Par
         
4.14%, 08/14/2025 (a)(f)
   
$
10,195,000
     
10,179,317
 
4.20%, 11/06/2025 (a)(f)
     
15,620,000
     
15,443,128
 
4.03%, 02/19/2026 (a)(f)
     
14,251,000
     
13,925,547
 
4.07%, 07/09/2026 (a)(f)
     
21,412,000
     
20,609,298
 
TOTAL U.S. TREASURY BILLS (Cost $60,177,566)
     
60,157,290
 
                         
MONEY MARKET FUNDS - 6.1%
   
Shares
         
First American Government Obligations Fund - Class X, 4.23%(g)
     
6,336,119
     
6,336,119
 
TOTAL MONEY MARKET FUNDS (Cost $6,336,119)
     
6,336,119
 
                         
TOTAL INVESTMENTS - 109.2% (Cost $119,567,398)
     
113,420,313
 
Liabilities in Excess of Other Assets - (9.2)%
     
(9,540,023
)
TOTAL NET ASSETS - 100.0%
                 
$
103,880,290
 
two
     
%
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
     
%

(a)
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
(b)
Non-income producing security.
(c)
Exchange-traded.
(d)
100 shares per contract.
(e)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(f)
The rate shown is the annualized effective yield as of July 31, 2025.
(g)
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.



YieldMax AI Option Income Strategy ETF
 
Schedule of Written Options
 
July 31, 2025 (Unaudited)
 
   
WRITTEN OPTIONS - (8.9)%
 
Notional Amount
   
Contracts
   
Value
 
Call Options - (0.9)%
 
C3.ai, Inc. (a)(b)
         
   
$
 
Expiration: 08/08/2025; Exercise Price: $25.00
 
$
(34,868,800
)
   
(14,800
)
 
$
(407,000
)
Expiration: 08/08/2025; Exercise Price: $25.50
   
(38,874,000
)
   
(16,500
)
   
(313,500
)
Expiration: 08/08/2025; Exercise Price: $26.00
   
(29,697,380
)
   
(12,605
)
   
(176,470
)
Total Call Options
                   
(896,970
)
                         
Put Options - (8.0)%
 
C3.ai, Inc. (a)(b)(c)
           
   
$
 
Expiration: 08/15/2025; Exercise Price: $25.01
   
(97,550,180
)
   
(41,405
)
   
(7,670,400
)
Expiration: 09/19/2025; Exercise Price: $25.01
   
(5,890,000
)
   
(2,500
)
   
(702,500
)
Total Put Options
                   
(8,372,900
)
TOTAL WRITTEN OPTIONS (Premiums received $11,591,970)
                 
$
(9,269,870
)
   
Percentages are stated as a percent of net assets.
 

(a)
Exchange-traded.
(b)
100 shares per contract.
(c)
FLexible EXchange® Options.



Summary of Fair Value Disclosure as of July 31, 2025 (Unaudited)
 
YieldMax AI Option Income Strategy ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of July 31, 2025:
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  U.S. Treasury Securities
 
$
   
$
44,229,887
   
$
   
$
44,229,887
 
  Purchased Options
   
     
2,697,017
     
     
2,697,017
 
  U.S. Treasury Bills
   
     
60,157,290
     
     
60,157,290
 
  Money Market Funds
   
6,336,119
     
     
     
6,336,119
 
Total Investments
 
$
6,336,119
   
$
107,084,194
   
$
   
$
113,420,313
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(9,269,870
)
 
$
   
$
(9,269,870
)
Total Investments
 
$
   
$
(9,269,870
)
 
$
   
$
(9,269,870
)