YieldMax AI Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 42.6%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
23,302,000
|
$
|
23,299,375
|
||||||||
3.88%, 01/15/2026 (a)
|
20,967,000
|
20,930,512
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $44,222,732)
|
44,229,887
|
|||||||||||
PURCHASED OPTIONS - 2.6%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 2.6%
|
$
|
–
|
||||||||||
C3.ai, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $26.50
|
$
|
34,868,800
|
14,800
|
148,000
|
||||||||
Expiration: 08/08/2025; Exercise Price: $27.50
|
32,984,000
|
14,000
|
91,000
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $28.00
|
28,875,136
|
12,256
|
61,280
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $25.00
|
97,550,180
|
41,405
|
1,966,737
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $25.00
|
5,890,000
|
2,500
|
430,000
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $8,830,981)
|
2,697,017
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 57.9%
|
Par
|
|||||||||||
4.14%, 08/14/2025 (a)(f)
|
$
|
10,195,000
|
10,179,317
|
|||||||||
4.20%, 11/06/2025 (a)(f)
|
15,620,000
|
15,443,128
|
||||||||||
4.03%, 02/19/2026 (a)(f)
|
14,251,000
|
13,925,547
|
||||||||||
4.07%, 07/09/2026 (a)(f)
|
21,412,000
|
20,609,298
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $60,177,566)
|
60,157,290
|
|||||||||||
MONEY MARKET FUNDS - 6.1%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
6,336,119
|
6,336,119
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $6,336,119)
|
6,336,119
|
|||||||||||
TOTAL INVESTMENTS - 109.2% (Cost $119,567,398)
|
113,420,313
|
|||||||||||
Liabilities in Excess of Other Assets - (9.2)%
|
(9,540,023
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
103,880,290
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax AI Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (8.9)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.9)%
|
||||||||||||
C3.ai, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $25.00
|
$
|
(34,868,800
|
)
|
(14,800
|
)
|
$
|
(407,000
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $25.50
|
(38,874,000
|
)
|
(16,500
|
)
|
(313,500
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $26.00
|
(29,697,380
|
)
|
(12,605
|
)
|
(176,470
|
)
|
||||||
Total Call Options
|
(896,970
|
)
|
||||||||||
Put Options - (8.0)%
|
||||||||||||
C3.ai, Inc. (a)(b)(c)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $25.01
|
(97,550,180
|
)
|
(41,405
|
)
|
(7,670,400
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $25.01
|
(5,890,000
|
)
|
(2,500
|
)
|
(702,500
|
)
|
||||||
Total Put Options
|
(8,372,900
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $11,591,970)
|
$
|
(9,269,870
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
44,229,887
|
$
|
–
|
$
|
44,229,887
|
||||||||
Purchased Options
|
–
|
2,697,017
|
–
|
2,697,017
|
||||||||||||
U.S. Treasury Bills
|
–
|
60,157,290
|
–
|
60,157,290
|
||||||||||||
Money Market Funds
|
6,336,119
|
–
|
–
|
6,336,119
|
||||||||||||
Total Investments
|
$
|
6,336,119
|
$
|
107,084,194
|
$
|
–
|
$
|
113,420,313
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(9,269,870
|
)
|
$
|
–
|
$
|
(9,269,870
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(9,269,870
|
)
|
$
|
–
|
$
|
(9,269,870
|
)
|
||||||