YieldMax Bitcoin Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
PURCHASED OPTIONS - 47.7%(a)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - 47.7%
|
$
|
–
|
||||||||||
iShares Bitcoin Trust ETF, Expiration: 08/15/2025; Exercise Price: $35.00 (b)(c)(d)(f)
|
$
|
148,689,440
|
22,420
|
$
|
70,566,950
|
|||||||
TOTAL PURCHASED OPTIONS (Cost $73,812,839)
|
70,566,950
|
|||||||||||
U.S. TREASURY SECURITIES - 23.8%
|
Par
|
|||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (e)
|
$
|
10,651,000
|
10,649,800
|
|||||||||
3.88%, 01/15/2026 (e)
|
24,487,000
|
24,444,386
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $35,082,428)
|
35,094,186
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 25.1%
|
||||||||||||
4.15%, 08/14/2025 (e)(g)
|
4,611,000
|
4,603,907
|
||||||||||
4.18%, 11/06/2025 (e)(g)
|
9,045,000
|
8,942,580
|
||||||||||
4.01%, 02/19/2026 (e)(g)
|
8,711,000
|
8,512,065
|
||||||||||
4.05%, 07/09/2026 (e)(g)
|
15,645,000
|
15,058,493
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $37,135,175)
|
37,117,045
|
|||||||||||
MONEY MARKET FUNDS - 1.5%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(h)
|
2,236,266
|
2,236,266
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $2,236,266)
|
2,236,266
|
|||||||||||
TOTAL INVESTMENTS - 98.1% (Cost $148,266,708)
|
145,014,447
|
|||||||||||
Other Assets in Excess of Liabilities - 1.9%
|
2,842,314
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
147,856,761
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
Non-income producing security.
|
(b)
|
Exchange-traded.
|
(c)
|
100 shares per contract.
|
(d)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(e)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(f)
|
"Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at
www.sec.gov.
|
(g)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(h)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax Bitcoin Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (0.5)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.5)%
|
||||||||||||
iShares Bitcoin Trust ETF (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $68.00
|
$
|
(37,596,808
|
)
|
(5,669
|
)
|
$
|
(59,525
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $69.00
|
(72,952,000
|
)
|
(11,000
|
)
|
(489,500
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $70.00
|
(38,140,632
|
)
|
(5,751
|
)
|
(158,152
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $1,203,483)
|
$
|
(707,177
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Purchased Options
|
$
|
–
|
$
|
70,566,950
|
$
|
–
|
$
|
70,566,950
|
||||||||
U.S. Treasury Securities
|
–
|
35,094,186
|
–
|
35,094,186
|
||||||||||||
U.S. Treasury Bills
|
–
|
37,117,045
|
–
|
37,117,045
|
||||||||||||
Money Market Funds
|
2,236,266
|
–
|
–
|
2,236,266
|
||||||||||||
Total Investments
|
$
|
2,236,266
|
$
|
142,778,181
|
$
|
–
|
$
|
145,014,447
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(707,177
|
)
|
$
|
–
|
$
|
(707,177
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(707,177
|
)
|
$
|
–
|
$
|
(707,177
|
)
|
||||||