YieldMax NFLX Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 38.5%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
26,429,000
|
$
|
26,426,023
|
||||||||
3.88%, 01/15/2026 (a)
|
39,669,000
|
39,599,965
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $66,045,861)
|
66,025,988
|
|||||||||||
PURCHASED OPTIONS - 1.0%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 1.0%
|
$
|
–
|
||||||||||
Netflix, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $1,210.00
|
$
|
9,275,200
|
80
|
1,400
|
||||||||
Expiration: 08/08/2025; Exercise Price: $1,222.50
|
85,795,600
|
740
|
170,200
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $1,225.00
|
6,956,400
|
60
|
12,660
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $1,280.00
|
171,591,200
|
1,480
|
1,565,100
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $12,037,228)
|
1,749,360
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 67.6%
|
Par
|
|||||||||||
4.14%, 08/14/2025 (a)(f)
|
$
|
28,173,000
|
28,129,661
|
|||||||||
4.20%, 11/06/2025 (a)(f)
|
32,951,000
|
32,577,883
|
||||||||||
4.04%, 02/19/2026 (a)(f)
|
32,609,000
|
31,864,301
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
24,469,000
|
23,551,695
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $116,166,093)
|
116,123,540
|
|||||||||||
MONEY MARKET FUNDS - 2.4%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
4,043,896
|
4,043,896
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $4,043,896)
|
4,043,896
|
|||||||||||
TOTAL INVESTMENTS - 109.5% (Cost $198,293,078)
|
187,942,784
|
|||||||||||
Liabilities in Excess of Other Assets - (9.5)%
|
(16,290,369
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
171,652,415
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax NFLX Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (10.9)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.3)%
|
||||||||||||
Netflix, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $1,185.00
|
$
|
(9,275,200
|
)
|
(80
|
)
|
$
|
(9,400
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $1,192.50
|
(85,795,600
|
)
|
(740
|
)
|
(481,000
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $1,195.00
|
(6,956,400
|
)
|
(60
|
)
|
(35,400
|
)
|
||||||
Total Call Options
|
(525,800
|
)
|
||||||||||
Put Options - (10.6)%
|
||||||||||||
Netflix, Inc., Expiration: 09/19/2025; Exercise Price: $1,280.01 (a)(b)(c)
|
(171,591,200
|
)
|
(1,480
|
)
|
(18,140,426
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $12,302,810)
|
$
|
(18,666,226
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
66,025,988
|
$
|
–
|
$
|
66,025,988
|
||||||||
Purchased Options
|
–
|
1,749,360
|
–
|
1,749,360
|
||||||||||||
U.S. Treasury Bills
|
–
|
116,123,540
|
–
|
116,123,540
|
||||||||||||
Money Market Funds
|
4,043,896
|
–
|
–
|
4,043,896
|
||||||||||||
Total Investments
|
$
|
4,043,896
|
$
|
183,898,888
|
$
|
–
|
$
|
187,942,784
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(18,666,226
|
)
|
$
|
–
|
$
|
(18,666,226
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(18,666,226
|
)
|
$
|
–
|
$
|
(18,666,226
|
)
|
||||||