YieldMax SMCI Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 27.8%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
41,240,000
|
$
|
41,235,354
|
||||||||
3.88%, 01/15/2026 (a)
|
56,454,000
|
56,355,755
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $97,646,150)
|
97,591,109
|
|||||||||||
PURCHASED OPTIONS - 13.1%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 13.1%
|
$
|
–
|
||||||||||
Super Micro Computer, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $65.00
|
$
|
58,970,000
|
10,000
|
35,000
|
||||||||
Expiration: 08/08/2025; Exercise Price: $68.00
|
201,594,842
|
34,186
|
3,794,646
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $45.00
|
33,530,342
|
5,686
|
8,301,560
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $60.00
|
316,079,200
|
53,600
|
33,902,000
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $40,971,429)
|
46,033,206
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 68.0%
|
Par
|
|||||||||||
4.18%, 08/14/2025 (a)(f)
|
$
|
41,413,000
|
41,349,293
|
|||||||||
4.18%, 11/06/2025 (a)(f)
|
61,142,000
|
60,449,665
|
||||||||||
4.07%, 02/19/2026 (a)(f)
|
76,380,000
|
74,635,693
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
64,191,000
|
61,784,580
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $238,301,484)
|
238,219,231
|
|||||||||||
MONEY MARKET FUNDS - 12.6%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
44,376,723
|
44,376,723
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $44,376,723)
|
44,376,723
|
|||||||||||
TOTAL INVESTMENTS - 121.5% (Cost $421,295,786)
|
426,220,269
|
|||||||||||
Liabilities in Excess of Other Assets - (21.5)%
|
(75,302,377
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
350,917,892
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax SMCI Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (13.1)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (2.5)%
|
||||||||||||
Super Micro Computer, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $61.00
|
$
|
(138,579,500
|
)
|
(23,500
|
)
|
$
|
(775,500
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $63.00
|
(189,800,842
|
)
|
(32,186
|
)
|
(7,338,408
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $64.00
|
(11,794,000
|
)
|
(2,000
|
)
|
(398,000
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $69.00
|
(9,435,200
|
)
|
(1,600
|
)
|
(154,400
|
)
|
||||||
Total Call Options
|
(8,666,308
|
)
|
||||||||||
Put Options - (10.6)%
|
||||||||||||
Super Micro Computer, Inc. (a)(b)(c)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $45.01
|
(33,530,342
|
)
|
(5,686
|
)
|
(281,024
|
)
|
||||||
Expiration: 09/19/2025; Exercise Price: $60.01
|
(316,079,200
|
)
|
(53,600
|
)
|
(37,099,663
|
)
|
||||||
Total Put Options
|
(37,380,687
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $50,009,076)
|
$
|
(46,046,995
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
97,591,109
|
$
|
–
|
$
|
97,591,109
|
||||||||
Purchased Options
|
–
|
46,033,206
|
–
|
46,033,206
|
||||||||||||
U.S. Treasury Bills
|
–
|
238,219,231
|
–
|
238,219,231
|
||||||||||||
Money Market Funds
|
44,376,723
|
–
|
–
|
44,376,723
|
||||||||||||
Total Investments
|
$
|
44,376,723
|
$
|
381,843,546
|
$
|
–
|
$
|
426,220,269
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(46,046,995
|
)
|
$
|
–
|
$
|
(46,046,995
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(46,046,995
|
)
|
$
|
–
|
$
|
(46,046,995
|
)
|
||||||