YieldMax MSFT Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 47.6%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
26,326,000
|
$
|
26,323,034
|
||||||||
3.88%, 01/15/2026 (a)
|
40,757,000
|
40,686,072
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $66,998,707)
|
67,009,106
|
|||||||||||
PURCHASED OPTIONS - 7.9%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 7.9%
|
$
|
–
|
||||||||||
Microsoft Corp. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $555.00
|
$
|
138,710,000
|
2,600
|
236,600
|
||||||||
Expiration: 09/19/2025; Exercise Price: $500.00
|
142,444,500
|
2,670
|
10,793,475
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $6,206,321)
|
11,030,075
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 45.1%
|
Par
|
|||||||||||
4.14%, 08/14/2025 (a)(f)
|
$
|
20,992,000
|
20,959,708
|
|||||||||
4.18%, 11/06/2025 (a)(f)
|
3,339,000
|
3,301,191
|
||||||||||
4.06%, 02/19/2026 (a)(f)
|
9,382,000
|
9,167,741
|
||||||||||
4.07%, 07/09/2026 (a)(f)
|
31,206,000
|
30,036,136
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $63,483,612)
|
63,464,776
|
|||||||||||
MONEY MARKET FUNDS - 1.8%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
2,559,900
|
2,559,900
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $2,559,900)
|
2,559,900
|
|||||||||||
TOTAL INVESTMENTS - 102.4% (Cost $139,248,540)
|
144,063,857
|
|||||||||||
Liabilities in Excess of Other Assets - (2.4)%
|
(3,325,008
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
140,738,849
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax MSFT Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (1.3)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.5)%
|
||||||||||||
Microsoft Corp. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $532.50
|
$
|
(3,734,500
|
)
|
(70
|
)
|
$
|
(30,625
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $545.00
|
(138,710,000
|
)
|
(2,600
|
)
|
(660,400
|
)
|
||||||
Total Call Options
|
(691,025
|
)
|
||||||||||
Put Options - (0.8)%
|
||||||||||||
Microsoft Corp., Expiration: 09/19/2025; Exercise Price: $500.01 (a)(b)(c)
|
(142,444,500
|
)
|
(2,670
|
)
|
(1,195,249
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $4,924,217)
|
$
|
(1,886,274
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
67,009,106
|
$
|
–
|
$
|
67,009,106
|
||||||||
Purchased Options
|
–
|
11,030,075
|
–
|
11,030,075
|
||||||||||||
U.S. Treasury Bills
|
–
|
63,464,776
|
–
|
63,464,776
|
||||||||||||
Money Market Funds
|
2,559,900
|
–
|
–
|
2,559,900
|
||||||||||||
Total Investments
|
$
|
2,559,900
|
$
|
141,503,957
|
$
|
–
|
$
|
144,063,857
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(1,886,274
|
)
|
$
|
–
|
$
|
(1,886,274
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(1,886,274
|
)
|
$
|
–
|
$
|
(1,886,274
|
)
|
||||||