YieldMax TSM Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 25.0%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
4,680,000
|
$
|
4,679,473
|
||||||||
3.88%, 01/15/2026 (a)
|
12,745,000
|
12,722,820
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $17,411,065)
|
17,402,293
|
|||||||||||
PURCHASED OPTIONS - 6.1%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 6.1%
|
$
|
–
|
||||||||||
Taiwan Semiconductor Manufacturing Co. Ltd. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $250.00
|
$
|
16,913,400
|
700
|
6,650
|
||||||||
Expiration: 08/01/2025; Exercise Price: $252.50
|
26,723,172
|
1,106
|
3,318
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $257.50
|
24,162,000
|
1,000
|
1,500
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $255.00
|
1,691,340
|
70
|
5,810
|
|||||||||
Expiration: 08/15/2025; Exercise Price: $230.00
|
69,489,912
|
2,876
|
4,198,960
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $3,574,829)
|
4,216,238
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 50.9%
|
Par
|
|||||||||||
4.12%, 08/14/2025 (a)(f)
|
$
|
7,749,000
|
7,737,079
|
|||||||||
4.19%, 11/06/2025 (a)(f)
|
12,264,000
|
12,125,130
|
||||||||||
4.03%, 02/19/2026 (a)(f)
|
9,935,000
|
9,708,112
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
6,034,000
|
5,807,795
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $35,391,930)
|
35,378,116
|
|||||||||||
MONEY MARKET FUNDS - 1.3%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
914,054
|
914,054
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $914,054)
|
914,054
|
|||||||||||
TOTAL INVESTMENTS - 83.3% (Cost $57,291,878)
|
57,910,701
|
|||||||||||
Other Assets in Excess of Liabilities - 16.7%
|
11,594,772
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
69,505,473
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax TSM Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (1.3)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (0.3)%
|
||||||||||||
Taiwan Semiconductor Manufacturing Co. Ltd. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/01/2025; Exercise Price: $242.50
|
$
|
(16,913,400
|
)
|
(700
|
)
|
$
|
(115,150
|
)
|
||||
Expiration: 08/01/2025; Exercise Price: $245.00
|
(26,723,172
|
)
|
(1,106
|
)
|
(82,397
|
)
|
||||||
Expiration: 08/01/2025; Exercise Price: $247.50
|
(24,162,000
|
)
|
(1,000
|
)
|
(28,500
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $247.50
|
(1,691,340
|
)
|
(70
|
)
|
(17,395
|
)
|
||||||
Total Call Options
|
(243,442
|
)
|
||||||||||
Put Options - (1.0)%
|
||||||||||||
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 08/15/2025; Exercise Price: $230.01 (a)(b)(c)
|
(69,489,912
|
)
|
(2,876
|
)
|
(681,125
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $3,616,594)
|
$
|
(924,567
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
17,402,293
|
$
|
–
|
$
|
17,402,293
|
||||||||
Purchased Options
|
–
|
4,216,238
|
–
|
4,216,238
|
||||||||||||
U.S. Treasury Bills
|
–
|
35,378,116
|
–
|
35,378,116
|
||||||||||||
Money Market Funds
|
914,054
|
–
|
–
|
914,054
|
||||||||||||
Total Investments
|
$
|
914,054
|
$
|
56,996,647
|
$
|
–
|
$
|
57,910,701
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(924,567
|
)
|
$
|
–
|
$
|
(924,567
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(924,567
|
)
|
$
|
–
|
$
|
(924,567
|
)
|
||||||