YieldMax ABNB Option Income Strategy ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
U.S. TREASURY SECURITIES - 27.1%
|
Par
|
Value
|
||||||||||
United States Treasury Note/Bond
|
||||||||||||
4.25%, 10/15/2025 (a)
|
$
|
3,127,000
|
$
|
3,126,648
|
||||||||
3.88%, 01/15/2026 (a)
|
7,133,000
|
7,120,586
|
||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $10,250,241)
|
10,247,234
|
|||||||||||
PURCHASED OPTIONS - 6.0%(b)
|
Notional Amount
|
Contracts
|
||||||||||
Call Options - 6.0%
|
$
|
–
|
||||||||||
Airbnb, Inc. (c)(d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $145.00
|
$
|
15,756,790
|
1,190
|
166,600
|
||||||||
Expiration: 08/08/2025; Exercise Price: $148.00
|
1,588,920
|
120
|
11,580
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $149.00
|
11,916,900
|
900
|
76,500
|
|||||||||
Expiration: 09/19/2025; Exercise Price: $135.00
|
37,736,850
|
2,850
|
1,995,000
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $3,347,093)
|
2,249,680
|
|||||||||||
SHORT-TERM INVESTMENTS
|
||||||||||||
U.S. TREASURY BILLS - 52.2%
|
Par
|
|||||||||||
4.12%, 08/14/2025 (a)(f)
|
$
|
3,312,000
|
3,306,905
|
|||||||||
4.17%, 11/06/2025 (a)(f)
|
5,022,000
|
4,965,134
|
||||||||||
4.01%, 02/19/2026 (a)(f)
|
5,877,000
|
5,742,786
|
||||||||||
4.06%, 07/09/2026 (a)(f)
|
5,966,000
|
5,742,344
|
||||||||||
TOTAL U.S. TREASURY BILLS (Cost $19,766,871)
|
19,757,169
|
|||||||||||
MONEY MARKET FUNDS - 11.2%
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 4.23%(g)
|
4,233,604
|
4,233,604
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $4,233,604)
|
4,233,604
|
|||||||||||
TOTAL INVESTMENTS - 96.5% (Cost $37,597,809)
|
36,487,687
|
|||||||||||
Other Assets in Excess of Liabilities - 3.5%
|
1,336,072
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
37,823,759
|
||||||||||
two
|
–
|
%
|
||||||||||
Par amount is in USD unless otherwise indicated.
|
||||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
All or a portion of this security has been pledged to the broker in connection with written options as of July 31, 2025.
|
(b)
|
Non-income producing security.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(f)
|
The rate shown is the annualized effective yield as of July 31, 2025.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
YieldMax ABNB Option Income Strategy ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
July 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (8.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (1.4)%
|
||||||||||||
Airbnb, Inc. (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 08/08/2025; Exercise Price: $139.00
|
$
|
(15,756,790
|
)
|
(1,190
|
)
|
$
|
(336,175
|
)
|
||||
Expiration: 08/08/2025; Exercise Price: $141.00
|
(1,588,920
|
)
|
(120
|
)
|
(26,820
|
)
|
||||||
Expiration: 08/08/2025; Exercise Price: $142.00
|
(11,916,900
|
)
|
(900
|
)
|
(178,200
|
)
|
||||||
Total Call Options
|
(541,195
|
)
|
||||||||||
Put Options - (6.6)%
|
||||||||||||
Airbnb, Inc., Expiration: 09/19/2025; Exercise Price: $135.01 (a)(b)(c)
|
(37,736,850
|
)
|
(2,850
|
)
|
(2,470,497
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $2,813,482)
|
$
|
(3,011,692
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
(c)
|
FLexible EXchange® Options.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
U.S. Treasury Securities
|
$
|
–
|
$
|
10,247,234
|
$
|
–
|
$
|
10,247,234
|
||||||||
Purchased Options
|
–
|
2,249,680
|
–
|
2,249,680
|
||||||||||||
U.S. Treasury Bills
|
–
|
19,757,169
|
–
|
19,757,169
|
||||||||||||
Money Market Funds
|
4,233,604
|
–
|
–
|
4,233,604
|
||||||||||||
Total Investments
|
$
|
4,233,604
|
$
|
32,254,083
|
$
|
–
|
$
|
36,487,687
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(3,011,692
|
)
|
$
|
–
|
$
|
(3,011,692
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(3,011,692
|
)
|
$
|
–
|
$
|
(3,011,692
|
)
|
||||||