YieldMax Magnificent 7 Fund of Option Income ETF
Schedule of Investments
July 31, 2025 (Unaudited)

 
EXCHANGE TRADED FUNDS - 99.0%  Shares   Value 
YieldMax AAPL Option Income Strategy ETF (a)   4,146,606   $52,039,905 
YieldMax AMZN Option Income Strategy ETF (a)   3,324,654    53,127,971 
YieldMax GOOGL Option Income Strategy ETF (a)   4,351,774    56,181,402 
YieldMax META Option Income Strategy ETF (a)   3,355,556    57,782,674 
YieldMax MSFT Option Income Strategy ETF (a)   2,992,726    55,066,159 
YieldMax NVDA Option Income Strategy ETF (a)   3,220,761    56,041,241 
YieldMax TSLA Option Income Strategy ETF (a)   6,787,826    51,791,109 
TOTAL EXCHANGE TRADED FUNDS (Cost $447,819,982)        382,030,461 

 

SHORT-TERM INVESTMENTS

 

MONEY MARKET FUNDS - 0.5%  Shares     
First American Government Obligations Fund - Class X, 4.23%(b)   1,851,628    1,851,628 
TOTAL MONEY MARKET FUNDS (Cost $1,851,628)        1,851,628 
           
TOTAL INVESTMENTS - 99.5% (Cost $449,671,610)        383,882,089 
Other Assets in Excess of Liabilities - 0.5%        1,964,984 
TOTAL NET ASSETS - 100.0%       $385,847,073 

 

Percentages are stated as a percent of net assets.

 

(a) Affiliated security as defined by the Investment Company Act of 1940.
(b) The rate shown represents the 7-day annualized effective yield as of July 31, 2025.

 

 

 

 

Summary of Fair Value Disclosure as of July 31, 2025 (Unaudited)

 

YieldMax Magnificent 7 Fund of Option Income ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

 

Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.

 

The following is a summary of the fair valuation hierarchy of the Fund’s securities as of July 31, 2025:

 

   Level 1   Level 2   Level 3   Total 
Investments:                
Exchange Traded Funds  $382,030,461   $   $   $382,030,461 
Money Market Funds   1,851,628            1,851,628 
Total Investments  $383,882,089   $   $   $383,882,089 

 

The Fund held affiliated securities of the following companies during the period ended July 31, 2025. Transactions during the period in these securities of affiliated companies were as follows:

 

       Fair Value 
Security Ticker  Share
Balance
07/31/2025
   Fair Value at
10/31/2024
   Purchases   Sales   Realized Gain
(Loss)
   Change in
Unrealized
Appreciation/
(Depreciation)
   Fair Value at
07/31/2025
   Dividend
Income
 
APLY   4,146,606   $24,709,419   $55,867,023   $(13,291,208)  $(1,666,952)  $(13,578,377)  $52,039,905   $11,249,837 
AMZY   3,324,654    24,893,298    46,972,453    (10,086,261)   (2,185,742)   (6,465,777)   53,127,971    16,704,961 
GOOY   4,351,774    25,966,099    52,650,398    (15,332,233)   (4,852,381)   (2,250,481)   56,181,402    11,573,808 
FBY   3,355,556    26,754,275    50,197,960    (14,983,826)   (1,020,132)   (3,165,603)   57,782,674    13,645,443 
MSFO   2,992,726    25,575,707    44,985,646    (14,010,675)   (3,741,564)   2,257,045    55,066,159    10,637,136 
NVDY   3,220,761    24,891,597    54,843,076    (8,903,815)   (3,400,947)   (11,388,670)   56,041,241    23,810,120 
TSLY   6,787,826    27,497,969    71,452,684    (23,525,186)   (8,740,670)   (14,893,688)   51,791,109    25,546,492 
        $180,288,364             $(25,608,388)  $(49,485,551)  $382,030,461   $113,167,797