YieldMax Magnificent 7 Fund of Option Income ETF |
Schedule of Investments |
July 31, 2025 (Unaudited) |
EXCHANGE TRADED FUNDS - 99.0% | Shares | Value | ||||||
YieldMax AAPL Option Income Strategy ETF (a) | 4,146,606 | $ | 52,039,905 | |||||
YieldMax AMZN Option Income Strategy ETF (a) | 3,324,654 | 53,127,971 | ||||||
YieldMax GOOGL Option Income Strategy ETF (a) | 4,351,774 | 56,181,402 | ||||||
YieldMax META Option Income Strategy ETF (a) | 3,355,556 | 57,782,674 | ||||||
YieldMax MSFT Option Income Strategy ETF (a) | 2,992,726 | 55,066,159 | ||||||
YieldMax NVDA Option Income Strategy ETF (a) | 3,220,761 | 56,041,241 | ||||||
YieldMax TSLA Option Income Strategy ETF (a) | 6,787,826 | 51,791,109 | ||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $447,819,982) | 382,030,461 |
SHORT-TERM INVESTMENTS
MONEY MARKET FUNDS - 0.5% | Shares | |||||||
First American Government Obligations Fund - Class X, 4.23%(b) | 1,851,628 | 1,851,628 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $1,851,628) | 1,851,628 | |||||||
TOTAL INVESTMENTS - 99.5% (Cost $449,671,610) | 383,882,089 | |||||||
Other Assets in Excess of Liabilities - 0.5% | 1,964,984 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 385,847,073 |
Percentages are stated as a percent of net assets.
(a) | Affiliated security as defined by the Investment Company Act of 1940. |
(b) | The rate shown represents the 7-day annualized effective yield as of July 31, 2025. |
Summary of Fair Value Disclosure as of July 31, 2025 (Unaudited)
YieldMax Magnificent 7 Fund of Option Income ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of July 31, 2025:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Investments: | ||||||||||||||||
Exchange Traded Funds | $ | 382,030,461 | $ | — | $ | — | $ | 382,030,461 | ||||||||
Money Market Funds | 1,851,628 | — | — | 1,851,628 | ||||||||||||
Total Investments | $ | 383,882,089 | $ | — | $ | — | $ | 383,882,089 |
The Fund held affiliated securities of the following companies during the period ended July 31, 2025. Transactions during the period in these securities of affiliated companies were as follows:
Fair Value | ||||||||||||||||||||||||||||||||
Security Ticker | Share Balance 07/31/2025 | Fair Value at 10/31/2024 | Purchases | Sales | Realized Gain (Loss) | Change in Unrealized Appreciation/ (Depreciation) | Fair Value at 07/31/2025 | Dividend Income | ||||||||||||||||||||||||
APLY | 4,146,606 | $ | 24,709,419 | $ | 55,867,023 | $ | (13,291,208 | ) | $ | (1,666,952 | ) | $ | (13,578,377 | ) | $ | 52,039,905 | $ | 11,249,837 | ||||||||||||||
AMZY | 3,324,654 | 24,893,298 | 46,972,453 | (10,086,261 | ) | (2,185,742 | ) | (6,465,777 | ) | 53,127,971 | 16,704,961 | |||||||||||||||||||||
GOOY | 4,351,774 | 25,966,099 | 52,650,398 | (15,332,233 | ) | (4,852,381 | ) | (2,250,481 | ) | 56,181,402 | 11,573,808 | |||||||||||||||||||||
FBY | 3,355,556 | 26,754,275 | 50,197,960 | (14,983,826 | ) | (1,020,132 | ) | (3,165,603 | ) | 57,782,674 | 13,645,443 | |||||||||||||||||||||
MSFO | 2,992,726 | 25,575,707 | 44,985,646 | (14,010,675 | ) | (3,741,564 | ) | 2,257,045 | 55,066,159 | 10,637,136 | ||||||||||||||||||||||
NVDY | 3,220,761 | 24,891,597 | 54,843,076 | (8,903,815 | ) | (3,400,947 | ) | (11,388,670 | ) | 56,041,241 | 23,810,120 | |||||||||||||||||||||
TSLY | 6,787,826 | 27,497,969 | 71,452,684 | (23,525,186 | ) | (8,740,670 | ) | (14,893,688 | ) | 51,791,109 | 25,546,492 | |||||||||||||||||||||
$ | 180,288,364 | $ | (25,608,388 | ) | $ | (49,485,551 | ) | $ | 382,030,461 | $ | 113,167,797 |