The Ambassador Fund
SCHEDULE OF INVESTMENTS
As of July 31, 2025 (Unaudited)
Principal Amount1 | ||||||||
EVENT LINKED BONDS — 83.8% | ||||||||
EUROPE — 2.7% | ||||||||
EARTHQUAKE — 0.5% | ||||||||
Azzurro Re II DAC | ||||||||
2,250,000 | 3-Month Euribor + 639.00 basis points, 4/20/20282,3 | $ | 2,599,709 | |||||
MULTI-PERIL — 0.7% | ||||||||
Lion RE DAC | ||||||||
2,500,000 | 3-Month Euribor + 550.00 basis points, 6/15/20292,3,4 | 2,831,793 | ||||||
Orange Capital Re DAC | ||||||||
1,250,000 | 3-Month Euribor + 600.00 basis points, 1/17/20292,3 | 1,435,439 | ||||||
4,267,232 | ||||||||
WINDSTORM — 1.5% | ||||||||
Blue Sky Re DAC | ||||||||
2,500,000 | 3-Month Euribor + 616.40 basis points, 1/26/20272,3,4 | 2,956,750 | ||||||
Eiffel Re Ltd. | ||||||||
2,500,000 | 3-Month Euribor + 358.00 basis points, 1/19/20272,3 | 2,878,295 | ||||||
Taranis Reinsurance DAC | ||||||||
1,300,000 | 3-Month Euribor + 631.00 basis points, 1/21/20282,3,4 | 1,490,037 | ||||||
Windmill III Re DAC | ||||||||
1,000,000 | 3-Month Euribor + 525.00 basis points, 7/5/20282,3 | 1,154,970 | ||||||
8,480,052 | ||||||||
TOTAL EUROPE | ||||||||
(Cost $14,560,155) | 15,346,993 | |||||||
GLOBAL — 24.9% | ||||||||
MULTI-PERIL — 24.9% | ||||||||
3264 re Ltd. | ||||||||
4,250,000 | 3-Month U.S. Treasury Bill + 750.00 basis points, 6/8/20282,3,4 | 4,369,000 | ||||||
3264 Re Ltd. | ||||||||
4,200,000 | 3-Month U.S. Treasury Bill + 300.00 basis points, 2/7/20282,3,4 | 4,202,100 | ||||||
Aragonite Re Ltd. | ||||||||
750,000 | 3-Month U.S. Treasury Bill + 545.00 basis points, 4/7/20272,3,4 | 775,725 | ||||||
Ashera Re | ||||||||
250,000 | 3-Month U.S. Treasury Bill + 519.00 basis points, 4/7/20272,3,4 | 253,900 | ||||||
Atlas Capital DAC | ||||||||
4,000,000 | SOFR + 725.00 basis points, 6/7/20282,3,4 | 4,053,600 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
MULTI-PERIL (Continued) | ||||||||
Bridge Street Re Ltd. | ||||||||
8,250,000 | JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 400.00 basis points, 1/7/20282,3,4 | $ | 8,311,875 | |||||
Fuchsia 2023-1 - London Bridge 2 PCC Ltd. | ||||||||
1,290,000 | 3-Month U.S. Treasury Bill + 1,029.00 basis points, 4/6/20272,3,4 | 1,336,569 | ||||||
Fuchsia 2024-1 - London Bridge 2 PCC Ltd. | ||||||||
4,250,000 | 3-Month U.S. Treasury Bill + 514.00 basis points, 4/6/20282,3,4 | 4,293,775 | ||||||
Hypatia Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 850.00 basis points, 7/5/20282,3,4 | 997,400 | ||||||
Kendall Re Ltd. | ||||||||
3,000,000 | 3-Month U.S. Treasury Bill + 625.00 basis points, 4/30/20272,3 | 3,150,000 | ||||||
Kilimanjaro II Re Ltd. | ||||||||
6,500,000 | 3-Month U.S. Treasury Bill + 625.00 basis points, 6/30/20282,3,4 | 6,776,250 | ||||||
4,250,000 | 3-Month U.S. Treasury Bill + 725.00 basis points, 6/30/20282,3,4 | 4,482,475 | ||||||
4,000,000 | 3-Month U.S. Treasury Bill + 375.00 basis points, 7/9/20292,3,4 | 4,033,600 | ||||||
3,750,000 | 3-Month U.S. Treasury Bill + 400.00 basis points, 7/9/20292,3,4 | 3,787,500 | ||||||
4,250,000 | 3-Month U.S. Treasury Bill + 375.00 basis points, 7/8/20302,3,4 | 4,292,925 | ||||||
4,000,000 | 3-Month U.S. Treasury Bill + 400.00 basis points, 7/8/20302,3,4 | 4,048,000 | ||||||
Kilimanjaro III Re Ltd. | ||||||||
250,000 | 3-Month U.S. Treasury Bill + 486.00 basis points, 4/20/20262,3,4 | 248,825 | ||||||
Matterhorn Re Ltd. | ||||||||
1,250,000 | SOFR + 575.00 basis points, 12/8/20252,3 | 1,212,750 | ||||||
4,500,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 2/4/20282,3,4 | 4,500,450 | ||||||
MMIFS Re Ltd. | ||||||||
3,250,000 | 1/10/2028 | 2,353,998 | ||||||
Mona Lisa Re Ltd. | ||||||||
250,000 | 3-Month U.S. Treasury Bill + 1,225.00 basis points, 1/8/20262,3,4 | 258,750 | ||||||
15,500,000 | 3-Month U.S. Treasury Bill + 975.00 basis points, 6/25/20272,3,4 | 16,943,050 | ||||||
3,500,000 | 3-Month U.S. Treasury Bill + 800.00 basis points, 1/8/20292,3,4 | 3,535,700 | ||||||
Montoya Re Ltd. | ||||||||
7,500,000 | 1-Month U.S. Treasury Bill + 575.00 basis points, 4/7/20282,3,4 | 7,480,500 | ||||||
5,250,000 | 1-Month U.S. Treasury Bill + 661.00 basis points, 4/7/20282,3,4 | 5,143,425 | ||||||
Mystic Re IV Ltd. | ||||||||
5,080,000 | 3-Month U.S. Treasury Bill + 893.00 basis points, 1/8/20262,3,4 | 5,219,700 | ||||||
3,000,000 | 3-Month U.S. Treasury Bill + 400.00 basis points, 1/10/20282,3 | 2,982,900 | ||||||
Northshore Re II Ltd. | ||||||||
7,500,000 | 3-Month U.S. Treasury Bill + 500.00 basis points, 4/7/20282,3,4 | 7,507,500 | ||||||
Ocelot Re Ltd. | ||||||||
6,000,000 | 3-Month U.S. Treasury Bill + 450.00 basis points, 2/26/20292,3,4 | 6,042,600 | ||||||
5,000,000 | 3-Month U.S. Treasury Bill + 625.00 basis points, 2/26/20292,3,4 | 4,932,000 | ||||||
Phoenix 3 RE Pte Ltd. | ||||||||
1,000,000 | 1/4/20394 | 1,126,000 | ||||||
Ramble Re Ltd. | ||||||||
3,000,000 | 3-Month U.S. Treasury Bill + 625.00 basis points, 3/5/20272,3,4 | 3,003,300 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
MULTI-PERIL (Continued) | ||||||||
Riverfront Re Ltd. | ||||||||
3,750,000 | 3-Month U.S. Treasury Bill + 550.00 basis points, 1/8/20292,3,4 | $ | 3,726,375 | |||||
Titania Re Ltd. | ||||||||
2,500,000 | 1-Month U.S. Treasury Bill + 625.00 basis points, 11/26/20272,3,4 | 2,514,000 | ||||||
Wrigley Re Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 623.00 basis points, 8/7/20262,3,4 | 1,020,400 | ||||||
TOTAL GLOBAL | ||||||||
(Cost $137,815,684) | 138,916,917 | |||||||
JAPAN — 2.7% | ||||||||
EARTHQUAKE — 0.4% | ||||||||
Nakama Re Pte Ltd. | ||||||||
2,500,000 | 3-Month U.S. Treasury Bill + 210.00 basis points, 4/23/20302,3 | 2,475,250 | ||||||
MULTI-PERIL — 2.3% | ||||||||
Tomoni Re Pte Ltd. | ||||||||
9,145,000 | 3-Month U.S. Treasury Bill + 209.00 basis points, 4/7/20262,3 | 9,107,506 | ||||||
500,000 | 3-Month U.S. Treasury Bill + 275.00 basis points, 4/7/20262,3 | 501,650 | ||||||
3,000,000 | 3-Month U.S. Treasury Bill + 400.00 basis points, 4/5/20282,3 | 3,034,200 | ||||||
12,643,356 | ||||||||
TOTAL JAPAN | ||||||||
(Cost $15,108,726) | 15,118,606 | |||||||
UNITED STATES — 53.5% | ||||||||
EARTHQUAKE — 4.7% | ||||||||
Logistics Re Ltd. | ||||||||
1,250,000 | 1-Month U.S. Treasury Bill + 600.00 basis points, 12/21/20272,3,4 | 1,277,875 | ||||||
Torrey Pines Re Ltd. | ||||||||
5,475,000 | 3-Month U.S. Treasury Bill + 521.60 basis points, 6/5/20262,3 | 5,566,980 | ||||||
4,125,000 | 3-Month U.S. Treasury Bill + 375.00 basis points, 6/7/20282,3,4 | 4,164,600 | ||||||
Ursa Re II Ltd. | ||||||||
4,000,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 12/6/20252,3,4 | 4,058,400 | ||||||
Ursa Re Ltd. | ||||||||
4,000,000 | 3-Month U.S. Treasury Bill + 550.00 basis points, 12/6/20252,3,4 | 4,038,000 | ||||||
Veraison Re Ltd. | ||||||||
3,750,000 | 1-Month U.S. Treasury Bill + 678.80 basis points, 3/9/20263,5 | 3,839,625 | ||||||
3,000,000 | 1-Month U.S. Treasury Bill + 350.00 basis points, 3/8/20282,3,4 | 2,988,000 | ||||||
Wrigley Re Ltd. | ||||||||
250,000 | 3-Month U.S. Treasury Bill + 670.00 basis points, 8/7/20262,3,4 | 259,000 | ||||||
26,192,480 | ||||||||
MULTI-PERIL — 21.5% | ||||||||
Aquila Re I Ltd. Series 2023-1 | ||||||||
2,500,000 | 3-Month U.S. Treasury Bill + 534.00 basis points, 6/8/20262,3,4 | 2,513,500 | ||||||
Atela Re Ltd. | ||||||||
2,000,000 | 3-Month U.S. Treasury Bill + 1,425.00 basis points, 5/9/20272,3 | 2,123,400 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
MULTI-PERIL (Continued) | ||||||||
Finca RE Ltd. | ||||||||
3,750,000 | 3-Month U.S. Treasury Bill + 525.00 basis points, 6/7/20282,3,4 | $ | 3,811,875 | |||||
Foundation Re IV Ltd. | ||||||||
13,250,000 | 3-Month U.S. Treasury Bill + 625.00 basis points, 1/8/20272,3,4 | 13,503,075 | ||||||
Four Lakes Re Ltd. | ||||||||
2,760,000 | 3-Month U.S. Treasury Bill + 681.00 basis points, 1/7/20262,3,4 | 2,761,656 | ||||||
2,500,000 | 3-Month U.S. Treasury Bill + 550.00 basis points, 1/7/20282,3,4 | 2,493,750 | ||||||
Genesee Street Re Ltd. | ||||||||
6,750,000 | 1-Month U.S. Treasury Bill + 325.00 basis points, 4/7/20282,3,4 | 6,760,125 | ||||||
Herbie Re Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 1,075.00 basis points, 1/8/20292,3,4 | 1,031,000 | ||||||
High Point Re Ltd. | ||||||||
750,000 | BlackRock Liquidity Funds Treasury Trust Fund Portfolio Fund Yield Index + 575.00 basis points, 1/6/20272,3,4 | 759,900 | ||||||
Locke Tavern Re Ltd. | ||||||||
1,425,000 | 3-Month U.S. Treasury Bill + 478.20 basis points, 4/9/20262,3 | 1,449,225 | ||||||
Long Point Re IV Ltd. | ||||||||
1,250,000 | 3-Month U.S. Treasury Bill + 425.00 basis points, 6/1/20262,3,4 | 1,261,875 | ||||||
Mayflower Re Ltd. | ||||||||
500,000 | 1-Month U.S. Treasury Bill + 450.00 basis points, 7/8/20272,3,4 | 509,200 | ||||||
2,750,000 | T-BILL + 350.00 basis points, 7/7/20282,3,4 | 2,763,200 | ||||||
Merna Re Companywide Ltd. | ||||||||
5,250,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 7/7/20282,3 | 5,395,425 | ||||||
Merna Re Enterprise Ltd. | ||||||||
5,500,000 | 3-Month U.S. Treasury Bill + 775.00 basis points, 7/7/20282,3 | 5,506,050 | ||||||
Merna Reinsurance II Ltd. | ||||||||
6,500,000 | 3-Month U.S. Treasury Bill + 775.00 basis points, 7/7/20262,3,6 | 6,615,050 | ||||||
2,000,000 | 3-Month U.S. Treasury Bill + 850.00 basis points, 7/7/20272,3,4,6 | 2,006,000 | ||||||
1,000,000 | 1-Month U.S. Treasury Bill + 775.00 basis points, 7/7/20282,3 | 1,000,600 | ||||||
1,000,000 | 3-Month U.S. Treasury Bill + 875.00 basis points, 7/7/20282,3 | 1,001,600 | ||||||
Residential Reinsurance 2004 Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 538.00 basis points, 12/6/20282,3 | 1,023,000 | ||||||
Residential Reinsurance 2022 Ltd. | ||||||||
500,000 | 3-Month U.S. Treasury Bill + 759.00 basis points, 12/6/20292,3 | 517,800 | ||||||
Residential Reinsurance 2023 Ltd. | ||||||||
11,875,000 | 3-Month U.S. Treasury Bill + 597.00 basis points, 12/6/20272,3 | 12,395,125 | ||||||
Residential Reinsurance 2025 Ltd. | ||||||||
7,750,000 | 3-Month U.S. Treasury Bill + 575.00 basis points, 6/6/20292,3,4 | 7,827,500 | ||||||
Sanders RE II Ltd. | ||||||||
2,500,000 | 3-Month U.S. Treasury Bill + 400.00 basis points, 4/7/20282,3 | 2,526,500 | ||||||
2,750,000 | 3-Month U.S. Treasury Bill + 450.00 basis points, 4/7/20282,3 | 2,762,100 | ||||||
250,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 6/7/20282,3 | 249,000 | ||||||
250,000 | JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 400.00 basis points, 4/7/20292,3 | 247,225 | ||||||
8,975,000 | 3-Month U.S. Treasury Bill + 425.00 basis points, 4/8/20302,3 | 9,243,352 | ||||||
2,750,000 | 3-Month U.S. Treasury Bill + 475.00 basis points, 4/8/20302,3 | 2,811,050 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
MULTI-PERIL (Continued) | ||||||||
Sanders Re III Ltd. | ||||||||
9,250,000 | 3-Month U.S. Treasury Bill + 814.00 basis points, 6/5/20262,3 | $ | 9,443,325 | |||||
3,125,000 | 3-Month U.S. Treasury Bill + 627.00 basis points, 4/7/20272,3 | 3,224,063 | ||||||
Topanga Re Ltd. | ||||||||
3,000,000 | 3-Month U.S. Treasury Bill + 477.00 basis points, 1/8/20262,3 | 2,876,400 | ||||||
Yosemite Re Ltd. | ||||||||
1,500,000 | 3-Month U.S. Treasury Bill + 725.00 basis points, 6/7/20282,3,4 | 1,513,500 | ||||||
119,926,446 | ||||||||
WINDSTORM — 27.3% | ||||||||
1886 Re Ltd. | ||||||||
5,500,000 | 3-Month U.S. Treasury Bill + 450.00 basis points, 7/9/20292,3,4 | 5,636,400 | ||||||
3264 Re Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 7/8/20272,3,4 | 1,052,700 | ||||||
Alamo Re Ltd. | ||||||||
6,750,000 | 1-Month U.S. Treasury Bill + 654.00 basis points, 6/7/20272,3 | 7,003,800 | ||||||
Bayou Re Ltd. | ||||||||
6,250,000 | 1-Month U.S. Treasury Bill + 833.20 basis points, 4/30/20272,3,4 | 6,560,625 | ||||||
Blue Ridge Re Ltd. | ||||||||
6,500,000 | 3-Month U.S. Treasury Bill + 525.00 basis points, 1/8/20272,3,4 | 6,654,050 | ||||||
Bluebonnet RE Ltd. | ||||||||
5,750,000 | 1-Month U.S. Treasury Bill + 575.00 basis points, 6/7/20282,3 | 5,962,750 | ||||||
Bonanza Re Ltd. | ||||||||
1,500,000 | 3-Month U.S. Treasury Bill + 845.00 basis points, 1/8/20262,3 | 1,496,250 | ||||||
Cape Lookout Re Ltd. | ||||||||
11,050,000 | 1-Month U.S. Treasury Bill + 720.20 basis points, 4/28/20262,3 | 11,327,355 | ||||||
Charles River Re Ltd. | ||||||||
750,000 | 1-Month U.S. Treasury Bill + 763.20 basis points, 5/10/20272,3 | 775,200 | ||||||
Chartwell RE Ltd. | ||||||||
4,750,000 | 3-Month U.S. Treasury Bill + 600.00 basis points, 6/7/20282,3,4 | 4,859,725 | ||||||
Citrus Re Ltd. | ||||||||
3,750,000 | 3-Month U.S. Treasury Bill + 871.00 basis points, 6/7/20262,3,4 | 3,870,375 | ||||||
3,250,000 | 3-Month U.S. Treasury Bill + 450.00 basis points, 6/7/20282,3,4 | 3,274,700 | ||||||
1,250,000 | 3-Month U.S. Treasury Bill + 775.00 basis points, 6/7/20282,3,4 | 1,231,750 | ||||||
Commonwealth Re Ltd. | ||||||||
7,750,000 | 3-Month U.S. Treasury Bill + 385.70 basis points, 7/8/20262,3 | 7,810,450 | ||||||
Everglades Re II Ltd. | ||||||||
4,650,000 | 1-Month U.S. Treasury Bill + 1,050.00 basis points, 5/13/20272,3,4 | 4,881,105 | ||||||
12,000,000 | 1-Month U.S. Treasury Bill + 875.00 basis points, 5/19/20282,3,4 | 12,121,200 | ||||||
First Coast Re IV Ltd. | ||||||||
1,000,000 | 3-Month U.S. Treasury Bill + 650.00 basis points, 3/10/20282,3,4 | 1,008,500 | ||||||
Fish Pond Re Ltd. | ||||||||
7,000,000 | 1-Month U.S. Treasury Bill + 402.00 basis points, 1/8/20272,3,4 | 7,125,300 | ||||||
Gateway Re Ltd. | ||||||||
500,000 | 3-Month U.S. Treasury Bill, 12/22/20252,3 | 460,450 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
WINDSTORM (Continued) | ||||||||
5,057,000 | 1-Month U.S. Treasury Bill + 950.00 basis points, 7/7/20272,3,4 | $ | 5,048,909 | |||||
4,750,000 | 1-Month U.S. Treasury Bill + 590.00 basis points, 7/8/20272,3,4 | 4,800,350 | ||||||
5,750,000 | 1-Month U.S. Treasury Bill + 425.00 basis points, 7/7/20282,3,4 | 5,663,175 | ||||||
2,000,000 | BlackRock Liquidity Funds Treasury Trust Fund Portfolio Fund Yield Index + 700.00 basis points, 7/7/20282,3,4 | 2,007,600 | ||||||
Hestia Re Ltd. | ||||||||
1,250,000 | T-BILL + 675.00 basis points, 3/13/20282,3,4 | 1,232,000 | ||||||
Integrity RE III Ltd. | ||||||||
1,250,000 | 1-Month U.S. Treasury Bill + 800.00 basis points, 6/6/20272,3 | 1,250,875 | ||||||
2,500,000 | 1-Month U.S. Treasury Bill + 800.00 basis points, 6/6/20282,3 | 2,507,750 | ||||||
Lightning Re Series 2023-1 | ||||||||
13,975,000 | 3-Month U.S. Treasury Bill + 1,100.00 basis points, 3/31/20262,3,4 | 14,267,077 | ||||||
Lower Ferry Re Ltd. | ||||||||
250,000 | 1-Month U.S. Treasury Bill + 443.00 basis points, 7/8/20262,3,4 | 252,775 | ||||||
Marlon Ltd. | ||||||||
1,250,000 | 3-Month U.S. Treasury Bill + 700.00 basis points, 6/7/20272,3,4 | 1,306,000 | ||||||
Nature Coast Re Ltd. | ||||||||
4,150,000 | 3-Month U.S. Treasury Bill + 1,000.00 basis points, 12/7/20262,3,4 | 4,209,760 | ||||||
750,000 | 3-Month U.S. Treasury Bill + 1,350.00 basis points, 12/7/20262,3,4 | 760,800 | ||||||
Palm RE Ltd. | ||||||||
2,000,000 | 1-Month U.S. Treasury Bill + 775.00 basis points, 6/7/20282,3,4 | 1,995,800 | ||||||
Purple Re Ltd. | ||||||||
750,000 | 1-Month U.S. Treasury Bill + 725.00 basis points, 6/7/20282,3,4 | 770,400 | ||||||
Recoletos Re DAC | ||||||||
8,300,000 | 3-Month U.S. Treasury Bill + 500.00 basis points, 1/7/20282,3,4 | 8,461,850 | ||||||
Sabine Re Ltd. | ||||||||
3,000,000 | 1-Month U.S. Treasury Bill + 825.00 basis points, 4/7/20272,3,4 | 3,097,500 | ||||||
Solis RE Ltd. | ||||||||
2,000,000 | 3-Month U.S. Treasury Bill + 350.00 basis points, 7/7/20282,3,4 | 2,004,600 | ||||||
152,749,906 | ||||||||
TOTAL UNITED STATES | ||||||||
(Cost $296,146,174) | 298,868,832 | |||||||
TOTAL EVENT LINKED BONDS | ||||||||
(Cost $463,630,739) | 468,251,348 | |||||||
PREFERRED NOTES — 14.4% | ||||||||
GLOBAL — 8.2% | ||||||||
MULTI-PERIL — 8.2% | ||||||||
Consulate Re 2025-10 | ||||||||
10,000,000 | 4.044%, 12/31/20257,8 | 9,630,000 | ||||||
Consulate Re 2025-11 | ||||||||
10,000,000 | 4.044%, 12/31/20257,8 | 9,507,000 | ||||||
Consulate Re 2025-15 | ||||||||
5,000,000 | 4.044%, 3/31/20267,8 | 4,315,000 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Principal Amount1 | Value | |||||||
MULTI-PERIL (Continued) | ||||||||
Consulate Re 2025-25 | ||||||||
5,000,000 | 2.600%, 7/29/20267,8 | $ | 4,394,000 | |||||
Consulate Re 2025-2A | ||||||||
5,000,000 | 4.044%, 12/31/20257,8 | 4,786,000 | ||||||
Consulate Re 2025-3A | ||||||||
5,000,000 | 4.044%, 12/31/20257,8 | 4,721,000 | ||||||
Consulate Re 2025-9A | ||||||||
10,000,002 | 4.044%, 12/31/20257,8 | 8,709,002 | ||||||
TOTAL GLOBAL | ||||||||
(Cost $46,061,509) | 46,062,002 | |||||||
UNITED STATES — 6.2% | ||||||||
MULTI-PERIL — 2.4% | ||||||||
Consulate Re 2025-12 | ||||||||
5,000,000 | 4.044%, 12/31/20257,8 | 4,576,000 | ||||||
Consulate Re 2025-13 | ||||||||
5,000,000 | 4.044%, 12/31/20257,8 | 4,049,000 | ||||||
Consulate Re 2025-24 | ||||||||
5,000,000 | 4.044%, 7/13/20267,8 | 4,579,000 | ||||||
13,204,000 | ||||||||
WINDSTORM — 3.8% | ||||||||
Consulate Re 2025-17 | ||||||||
2,500,000 | 4.044%, 12/15/20257,8 | 1,916,750 | ||||||
Consulate Re 2025-19 | ||||||||
2,500,000 | 4.044%, 12/15/20257,8 | 2,003,250 | ||||||
Consulate Re 2025-20 | ||||||||
5,000,000 | 4.044%, 12/15/20257,8 | 3,966,000 | ||||||
Consulate Re 2025-21 | ||||||||
5,000,000 | 4.044%, 12/15/20257,8 | 4,229,500 | ||||||
Consulate Re 2025-5A | ||||||||
5,000,000 | 4.044%, 12/15/20257,8 | 4,673,000 | ||||||
Consulate Re 2025-6A | ||||||||
5,000,000 | 4.044%, 12/15/20257,8 | 4,502,500 | ||||||
21,291,000 | ||||||||
TOTAL UNITED STATES | ||||||||
(Cost $34,494,561) | 34,495,000 | |||||||
TOTAL PREFERRED NOTES | ||||||||
(Cost $80,556,070) | 80,557,002 |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
Number of Shares | Value | |||||||
SHORT-TERM INVESTMENTS — 0.8% | ||||||||
4,461,416 | Fidelity Investments Money Market Government Portfolio - Class I 4.17%9 | $ | 4,461,416 | |||||
TOTAL SHORT-TERM INVESTMENTS | ||||||||
(Cost $4,461,416) | 4,461,416 | |||||||
TOTAL INVESTMENTS — 99.0% | ||||||||
(Cost $548,648,225) | 553,269,766 | |||||||
Other Assets in Excess of Liabilities — 1.0% | 5,849,961 | |||||||
TOTAL NET ASSETS — 100.0% | $ | 559,119,727 |
US – United States
1 | Local currency. |
2 | Floating rate security. Floating rate security. Reference rates as of July 31, 2025 are as follows: 1-Month U.S. Treasury Bill 4.49%, 3-Month U.S. Treasury Bill 4.41%, Secured Overnight Financing Rate (SOFR) 4.39%, and 3-Month Term SOFR 4.34%. Actual reference rates may vary based on the reset date of the security. |
3 | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $464,771,350, which represents 83.1% of total net assets of the Fund. |
4 | Callable. |
5 | Variable rate security. Rate shown is the rate in effect as of July 31, 2025. |
6 | All or a portion of this security is segregated as collateral for forward contracts. The market value of the securities pledged as collateral was $8,047,868, which represents 1.4% of total net assets of the Fund. |
7 | The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy. |
8 | Restricted securities, representing 14.4% of Total Net Assets. The total value of these securities is $80,557,002. |
9 | The rate is the annualized seven-day yield at period end. |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2025 (Unaudited)
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
Sale Contracts | Counterparty | Currency Exchange | Settlement Date | Currency Amount Sold | Value At Settlement Date | Value At July 31, 2025 | Unrealized Appreciation/ (Depreciation) | |||||||||||||||
Canadian Dollar | UMB Bank NA | CAD per USD | 9/4/2025 | (3,250,000 | ) | (2,265,914 | ) | (2,349,631 | ) | (83,717 | ) | |||||||||||
Euro | UMB Bank NA | EUR per USD | 3/16/2026 | (2,250,000 | ) | (2,492,177 | ) | (2,603,431 | ) | (111,254 | ) | |||||||||||
Euro | UMB Bank NA | EUR per USD | 4/20/2026 | (2,450,000 | ) | (2,864,246 | ) | (2,840,931 | ) | 23,315 | ||||||||||||
Euro | UMB Bank NA | EUR per USD | 5/26/2026 | (2,500,000 | ) | (2,896,025 | ) | (2,905,322 | ) | (9,297 | ) | |||||||||||
Euro | UMB Bank NA | EUR per USD | 6/9/2026 | (3,348,000 | ) | (3,881,336 | ) | (3,894,157 | ) | (12,821 | ) | |||||||||||
Euro | UMB Bank NA | EUR per USD | 7/14/2026 | (2,000,000 | ) | (2,376,800 | ) | (2,331,277 | ) | 45,523 | ||||||||||||
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | $ | (16,776,498 | ) | $ | (16,924,749 | ) | $ | (148,251 | ) |
EUR – Euro
CAD – Canadian Dollar