v3.25.2
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2022 $ 3,057 $ 103,000 $ (102,926) $ 3,131
Balance (in shares) at Dec. 31, 2022 210,316      
Net Profit $ 0 0 (2,590) (2,590)
Exercise of options and debt conversion $ 301 424 0 725
Exercise of options and debt conversion (in shares) 22,027      
Share Issuance $ 1,552 649 0 2,201
Share Issuance (in shares) 46,410      
Balance at Jun. 30, 2023 $ 4,910 104,073 (105,516) 3,467
Balance (in shares) at Jun. 30, 2023 278,753      
Balance at Dec. 31, 2023 $ 9,094 102,670 (106,948) 4,816
Balance (in shares) at Dec. 31, 2023 664,552      
Net Profit $ 0 0 2,963 2,963
Exercise of options and debt conversion $ 7,415 (4,140) 0 3,275
Exercise of options and debt conversion (in shares) 901,086      
Share Issuance $ 5,460 (2,707) 0 2,753
Share Issuance (in shares) 405,808      
Balance at Jun. 30, 2024 $ 21,970 95,822 (103,985) 13,807
Balance (in shares) at Jun. 30, 2024 1,971,446      
Balance at Dec. 31, 2024 $ 29,238 88,746 (106,287) 11,697
Balance (in shares) at Dec. 31, 2024 2,172,855      
Net Profit $ 0 0 5,320 5,320
Stock based compensation 0 223 0 223
Exercise of options and debt conversion $ 14,421 (10,065) 0 4,356
Exercise of options and debt conversion (in shares) 1,030,098      
Share Issuance $ 20,681 (5,026) 0 15,655
Share Issuance (in shares) 1,480,553      
Balance at Jun. 30, 2025 $ 64,340 $ 73,878 $ (100,967) $ 37,251
Balance (in shares) at Jun. 30, 2025 4,683,506