v3.25.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Major Components of Income Tax

The major components of income tax expense (benefit) for the years ended December 31, 2024 and December 31, 2023:

 

For year ended December 31,   2024     2023  
Current income tax:                
Current tax on profits   $ 30,665     $ -  
Deferred tax:                
Deferred taxation - current year   $ 43,829,019     $ (1,829,701 )
Income tax expense (benefit)   $ 43,859,686     $ (1,829,701 )
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation follows between tax expense (benefit) and the product of accounting loss multiplied by the United States domestic tax rate for the years ended December 31, 2024 and December 31, 2023:

 

  

For year ended December 31,   2024     2023  
Accounting loss before tax from continuing operations    $ (4,459,789)     $ (19,109,548 )
Accounting loss before income tax     (4,459,789)       (19,109,548 )
At federal statutory income tax rate of 21%     (936,555)       (4,013,005 )
State income tax benefit, net of federal benefit     (8,418 )     (253,649 )
Permanent differences, net     583,678       2,207,439  
Valuation allowance charges affecting the provision for income taxes     44,277,923       -  
Other     (56,942 )     229,514  
Total     43,859,686     $ (1,829,701 )
Schedule of Deferred Tax Assets and Liabilities

As of December 31, 2024 and December 31, 2023, the significant component of the Company’s deferred tax assets and liabilities:  

 

   December 31, 2024   December 31,
2023
   Change 
Deferred tax assets:               
Loan loss reserve  $-   $340,982   $(340,982)
Capital loss carryover   70,627    72,914    (2,287)
Stock option expense   1,674,554    1,322,890    351,664 
Deferred revenue   6,935    5,366    1,569 
Property plant and equipment’s   23,992    20,866    3,126)
Transaction costs   942,062    1,014,922    (72,860)
Change in Forward Purchase Contract   8,155,953    8,155,953    - 
Goodwill   28,404,108    30,631,880    (2,227,772)
NOL carryforward   5,030,672    3,210,838    1,819,834 
Lease liabilities   214,125    246,716    (32,591)
Total deferred tax assets (A)   44,523,028    45,023,327    (500,299)
Deferred tax liabilities:               
Right of use assets   (172,195)   (210,460)   38,265
Intangible assets   -    (910,934)   910,934
Total deferred tax liabilities (B)   (172,195)   (1,121,394)   949,199
Deferred tax assets (C=A-B)   44,350,833    43,901,933    448,900
Valuation allowance (D)   (44,350,833)   (72,914)   (44,277,919)
Deferred tax assets, net (C-D)   -    43,829,019    (43,829,019)
Schedule of Deferred Tax Liabilities Net

 Reconciliation of deferred tax asset, net:

 

   Year on year change   December 31, 2023 
Opening balance  $43,829,019   $51,593,302 
Tax (expense)/ income during the period recognized in the statement of operations   (43,829,019)   1,829,701 
Acquisitions   -    (9,593,985)
Closing balance  $-   $43,829,019