v3.25.2
Leases
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Leases    
Leases

Note 10. - Leases

 

The Company has a non-cancellable operating lease for its corporate office space in Golden, Colorado which qualifies for capitalization under ASC 842 Leases. The Company did not renew the lease, for Little Rock, Arkansas location. As of June 30, 2025, the Golden, Colorado lease has a remaining term of approximately four years and includes an option to extend for up to ten additional years; however, the extension option is not recognized as part of the right-of-use asset as it is not reasonably certain to be exercised. The Company has elected not to capitalize leases with terms of one year or less. As of June 30, 2025, and December 31, 2024, the net right-of-use asset “ROU” recorded under the operating lease was $625,355 and $703,524, respectively, and the corresponding lease liability was $794,493 and $874,834, respectively.

 

The Company analyzes contracts above certain thresholds to identify leases and lease components. Lease and non-lease components are not separated for facility space leases. The Company uses its contractual borrowing rate to determine lease discount rates when an implicit rate is not available. Total lease cost for the three and six months ended June 30, 2025 and June 30, 2024, included in unaudited condensed consolidated statements of operations, is as follows:

 

   2025   2024   2025   2024 
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2025   2024   2025   2024 
Operating lease cost  $63,185   $64,198   $124,191   $133,635 

 

The following represents the activity for the Company’s operating lease:

 

 Schedule of Right of Use Assets

  

June 30,

2025

  

December 31,

2024

 
ROU assets that are related to lease properties are presented as follows:          
Beginning balance  $703,524   $859,861 
Amortization charge for the period   (78,169)   (156,337)
Ending balance  $625,355   $703,524 
           
Other information relating to the operating lease is as follows:          
           
Weighted average remaining lease term in years   4.0    2.4 
Weighted average discount rate   6.9%   6.9%

 

Future minimum lease payments as of June 30, 2025 and December 31, 2024 are as follows:

 

Year 

June 30,

2025

  

December 31,

2024

 
2025  $109,143   $217,925 
2026   222,275    222,275 
2027   226,705    226,705 
2028   231,216    231,216 
2029   117,709    117,709 
Total future minimum lease payments   907,048    1,015,830 
Less: Imputed interest   112,555    140,996 
Operating lease liabilities   794,493    874,834 
Less: current portion   174,319    161,952 
Non-current portion of lease liability  $620,174   $712,882 

 

 

Note 11. Leases

 

The Company has non-cancellable operating leases for facility space with varying terms. All of the active leases for facility space qualified for capitalization under FASB ASC 842, Leases. These leases have remaining lease terms between one to seven years and may include options to extend the leases for up to ten years. The extension terms are not recognized as part of the right-of-use assets. The Company has elected not to capitalize leases with terms equal to, or less than, one year. As of December 31, 2024, and December 31, 2023, net assets recorded under operating leases were $703,524 and $859,861 respectively, and net lease liabilities were $874,834 and $1,007,993, respectively.

 

  

The Company analyzes contracts above certain thresholds to identify leases and lease components. Lease and non-lease components are not separated for facility space leases. The Company uses its contractual borrowing rate to determine lease discount rates when an implicit rate is not available. Total lease cost for the year ended December 31, 2024 and December 31, 2023, included in Consolidated Statements of Operations, is detailed in the table below:

 

  

Year ended

December 31, 2024

  

Year ended

December 31, 2023

 
Operating lease cost  $-   $- 
Short-term lease cost   258,477    315,615 
Total Lease Cost  $258,477   $315,615 
           
ROU assets that are related to lease properties are presented as follows:          
Beginning balance  $859,861   $1,016,198 
Additions to right-of-use assets   -    - 
Amortization charge for the year   (156,337)   (156,337)
Lease modifications   -    - 
Ending balance  $703,524   $859,861 
           
Further information related to leases is as follows:          
Weighted-average remaining lease term   2.42 Years    3.42 Years  
Weighted-average discount rate   6.87%   6.87%

 

Future minimum lease payments as of December 31, 2024 and December 31, 2023 are as follows:

 

Year        
2024   -    197,520 
2025   217,925    217,925 
2026   222,275    222,275 
2027   226,705    226,705 
2028   231,216    231,216 
Thereafter   117,709    117,710 
Total future minimum lease payments  $1,015,830   $1,213,351 
Less: Imputed interest   140,996    205,358 
Operating lease liabilities  $874,834   $1,007,993 
Less: Current portion   161,952    132,546 
Non-current portion of lease liabilities  $712,882   $875,447