Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STATEMENT TO NOTEHOLDERS

 

September 12, 2025

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services,
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Midland Loan Services,
Operating Advisor: Situs Holdings, LLC
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 15
8 . Delinquency Loan Detail 16
9 . Collateral Performance Delinquency and Loan Status Detail 17
10 . Appraisal Reduction Detail 18
11 . Historical Appraisal Reduction Detail 19
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 30
15 . Historical Specially Serviced Loan Detail 31
16 . Unscheduled Principal Detail 36
17 . Historical Unscheduled Principal Detail 37
18 . Liquidated Loan Detail 40
19 . Historical Liquidated Loan Detail 41
20 . CREFC Investor Reporting Package Legends 42
21 . Notes 43

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY

 

September 12, 2025

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
Class A-1 29,302,000.00 - 1.450000 % 30/360 - - - - - -   -
Class A-2 146,427,000.00 - 2.674000 % 30/360 - - - - - -   -
Class A-3 220,000,000.00 - 2.935000 % 30/360 - - - - - -   -
Class A-4 334,415,000.00 - 3.192000 % 30/360 - - - - - -   -
Class A-AB 52,822,000.00 - 2.984000 % 30/360 - - - - - -   -
Class A-S 55,926,000.00 - 3.457000 % 30/360 - - - - - -   -
Class B 72,704,000.00 40,396,426.96 3.758000 % 30/360 126,508.14 - 247,158.22 373,666.36 - -   40,149,268.74
Class C 51,732,000.00 51,732,000.00 4.108601 % 30/360 177,121.80 - - 177,121.80 - -   51,732,000.00
Class D 65,713,000.00 65,713,000.00 3.110000 % 30/360 170,306.19 - - 170,306.19 - -   65,713,000.00
Class E 23,769,000.00 23,769,000.00 4.108601 % 30/360 81,381.12 - - 81,381.12 - -   23,769,000.00
Class F 11,185,000.00 11,185,000.00 4.108601 % 30/360 38,295.59 - - 38,295.59 - -   11,185,000.00
Class G 15,380,000.00 15,380,000.00 4.108601 % 30/360 64,193.39 - - 64,193.39 - -   15,380,000.00
Class H 39,148,505.00 35,829,364.12 4.108601 % 30/360 130,085.22 - - 130,085.22 124.11 -   35,829,240.01
Class R - - 0.000000 % 30/360 - - - - - -   -
Class S - - 0.000000 % 30/360 - - - - - -   -
Total 1,118,523,505 244,004,791.08       787,891.45 - 247,158.22 1,035,049.67 124.11 -   243,757,508.75
Notional                          
Class X-A 838,892,000.00 - 0.000000 % 30/360 - - - - - -   -
Class X-B 72,704,000.00 40,396,426.96 0.350601 % 30/360 11,802.53 - - 11,802.53 - (247,158.22 ) 40,149,268.74
Class X-D 65,713,000.00 65,713,000.00 0.998601 % 30/360 54,684.23 - - 54,684.23 - -   65,713,000.00
Total 977,309,000.00 106,109,426.96       66,486.76 - - 66,486.76 - (247,158.22 ) 105,862,268.74
 
Grand Total 2,095,832,505 350,114,218.04       854,378.21 - 247,158.22 1,101,536.43 124.11 (247,158.22 ) 349,619,777.49

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY - FACTORS

 

September 12, 2025

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 17323 VAW5 08/29/2025 - - - - - - -
Class A-2 17323 VAX3 08/29/2025 - - - - - - -
Class A-3 17323 VAY1 08/29/2025 - - - - - - -
Class A-4 17323 VAZ8 08/29/2025 - - - - - - -
Class A-AB 17323 VBB0 08/29/2025 - - - - - - -
Class A-S 17323 VBC8 08/29/2025 - - - - - - -
Class X-A 17323 VBF1 08/29/2025 - - - - - - -
Class B 17323 VBD6 08/29/2025 1.74004374 - 3.39951337 5.13955711 - - 552.22915851
Class X-B 17323 VBG9 08/29/2025 0.16233674 - - 0.16233674 - - 552.22915851
Class C 17323 VBE4 08/29/2025 3.42383438 - - 3.42383438 - - 1,000.00000000
Class D 17323 VAA3 08/29/2025 2.59166664 - - 2.59166664 - - 1,000.00000000
Class X-D 17323 VAL9 08/29/2025 0.83216761 - - 0.83216761 - - 1,000.00000000
Class E 17323 VAC9 08/29/2025 3.42383441 - - 3.42383441 - - 1,000.00000000
Class F 17323 VAE5 08/29/2025 3.42383460 - - 3.42383460 - - 1,000.00000000
Class G 17323 VAG0 08/29/2025 4.17382250 - - 4.17382250 - - 1,000.00000000
Class H 17323 VAJ4 08/29/2025 3.32286559 - - 3.32286559 0.00317024 - 915.21349308
Class R 17323 VAS4 08/29/2025 - - - - - - -
Class S 17323 VAU9 08/29/2025 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 12, 2025

 

      Rate         Interest   Shortfall     Paid    
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
Class A-1 1.45000 % 1.45000 % 1.45000 % 08/01-08/31 - - - - - - - - -
Class A-2 2.67400 % 2.67400 % 2.67400 % 08/01-08/31 - - - - - - - - -
Class A-3 2.93500 % 2.93500 % 2.93500 % 08/01-08/31 - - - - - - - - -
Class A-4 3.19200 % 3.19200 % 3.19200 % 08/01-08/31 - - - - - - - - -
Class A-AB 2.98400 % 2.98400 % 2.98400 % 08/01-08/31 - - - - - - - - -
Class A-S 3.45700 % 3.45700 % 3.45700 % 08/01-08/31 - - - - - - - - -
Class B 3.75800 % 3.75800 % 3.75800 % 08/01-08/31 126,508.14 - - - - 126,508.14 - - 126,508.14
Class C 4.10860 % 4.10860 % 4.10860 % 08/01-08/31 177,121.80 - - - - 177,121.80 - - 177,121.80
Class D 3.11000 % 3.11000 % 3.11000 % 08/01-08/31 170,306.19 - - - - 170,306.19 - - 170,306.19
Class E 4.10860 % 4.10860 % 4.10860 % 08/01-08/31 81,381.12 - - - - 81,381.12 - - 81,381.12
Class F 4.10860 % 4.10860 % 4.10860 % 08/01-08/31 38,295.59 - - - - 38,295.59 - - 38,295.59
Class G 4.10860 % 4.10860 % 4.10860 % 08/01-08/31 52,658.57 - - 39.36 - 52,658.57 11,534.82 - 64,193.39
Class H 4.10860 % 4.10860 % 4.10860 % 08/01-08/31 122,673.81 - - 2,057.95 - 122,673.81 7,411.41 - 130,085.22
Class R 0.00000 % 0.00000 % 0.00000 % 08/01-08/31 - - - - - - - - -
Class S 0.00000 % 0.00000 % 0.00000 % 08/01-08/31 - - - - - - - - -
Total               768,945.22 - - 2,097.31 - 768,945.22 18,946.23 - 787,891.45
Notional                                
Class X-A 0.00000 % 0.00000 % 0.00000 % 08/01-08/31 - - - - - - - - -
Class X-B 0.35060 % 0.35060 % 0.35060 % 08/01-08/31 11,802.53 - - - - 11,802.53 - - 11,802.53
Class X-D 0.99860 % 0.99860 % 0.99860 % 08/01-08/31 54,684.23 - - - - 54,684.23 - - 54,684.23
Total               66,486.76 - - - - 66,486.76 - - 66,486.76
 
Grand Total               835,431.98 - - 2,097.31 - 835,431.98 18,946.23 - 854,378.21

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 12, 2025

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - - - - - - - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - - - - - - - - - - -
Class B - - - - - - - - - - - - -
Class C - - - - - - - - - - - - -
Class D - - - - - - - - - - - - -
Class E - - - - - - - - - - - - -
Class F - - - - - - - - - - - - -
Class G - - - 11,495.46 39.36 - 11,534.82 - - - - - -
Class H - - - 601,066.75 2,057.95 - 7,411.41 595,713.29 - - - - -
Class R - - - - - - - - - - - - -
Class S - - - - - - - - - - - - -
Total - - - 612,562.21 2,097.31 - 18,946.23 595,713.29 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Class X-B - - - - - - - - - - - - -
Class X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 612,562.21 2,097.31 - 18,946.23 595,713.29 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 12, 2025

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class B 40,396,426.96 247,158.22 - - - 40,149,268.74 - 0.00 % 0.00 % 0.00 % 0.00 %
Class C 51,732,000.00 - - - - 51,732,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 65,713,000.00 - - - - 65,713,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 23,769,000.00 - - - - 23,769,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 11,185,000.00 - - - - 11,185,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class G 15,380,000.00 - - - - 15,380,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class H 35,829,364.12 - - 124.11 - 35,829,240.01 3,319,264.99 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 244,004,791.08 247,158.22 - 124.11 - 243,757,508.75 3,319,264.99 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
RECONCILIATION DETAIL

 

September 12, 2025

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS        
 
Interest Funds Available     Scheduled Fees        
Scheduled Interest 832,290.03   Servicing Fee 1,044.66      
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 546.29      
Interest Adjustments -   Operating Advisor Fee 283.66      
ASER Amount -   CREFC? Intellectual Property Royalty License Fee 105.06      
Realized Loss in Excess of Principal Balance -            
      Total Scheduled Fees     1,979.67  
Total Interest Funds Available   832,290.03 Additional Fees, Expenses, etc.        
Principal Funds Available     Additional Servicing Fee -      
Scheduled Principal 247,282.33   Special Servicing Fee (24,127.84 )    
Unscheduled Principal Collections -   Work-out Fee -      
Repurchased Principal -   Liquidation Fee -      
Substitution Principal -   Trust Fund Expenses -      
Other Principal -   Trust Advisor Expenses -      
      Reimbursement of Interest on Advances to the Servicer 59.99      
Total Principal Funds Available   247,282.33          
      Borrower Reimbursable Trust Fund Expenses -      
Other Funds Available              
      Reimbursement of Nonrecoverable Advances to the Servicer 124.11      
Yield Maintenance Charges -            
      Other Expenses -      
Withdrawal of Withheld Amounts from the Interest Reserve              
Account -   Total Additional Fees, Expenses, etc.     (23,943.74 )
Deposit of Withheld Amounts to the Interest Reserve Account -            
      Distributions        
Total Other Funds Available   - Interest Distribution 854,378.21      
      Principal Distribution 247,158.22      
      Yield Maintenance Charge Distribution -      
      Total Distributions     1,101,536.43  
 
 
 
 
Total Funds Available   1,079,572.36          
      Total Funds Allocated     1,079,572.36  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
OTHER INFORMATION
Interest Reserve Account Information

 

September 12, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 21.792793 %
Controlling Class Information    
  Identification of the current Controlling Class Representative has not been provided.    
  Controlling Class is Class G.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 92,128,426.96  
  Class PEZ Ending Balance 91,881,268.74  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

September 12, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 8 243,757,508.75 100.00 3.9858 0 1.198063
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 5 72,308,463.30 29.66 4.0092 0 0.438013
1.251 to 1.500 1 45,076,235.97 18.49 4.1500 0 1.320000
1.501 to 1.750 2 126,372,809.48 51.84 3.9138 0 1.589457
1.751 to 2.000 0 0.00 0.00 0.0000 0 0.000000
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

September 12, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 1 1,372,809.48 0.56 4.4000 0 1.540000
10,000,001 to 15,000,000 0 0.00 0.00 0.0000 0 0.000000
15,000,001 to 20,000,000 1 18,428,472.10 7.56 4.2700 0 0.900000
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 0 0.00 0.00 0.0000 0 0.000000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 45,076,235.97 18.49 4.1500 0 1.320000
5,000,001 to 10,000,000 0 0.00 0.00 0.0000 0 0.000000
50,000,001 to 55,000,000 1 53,879,991.20 22.10 3.9200 0 0.280000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 1 125,000,000.00 51.28 3.9085 0 1.590000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

September 12, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 5 178,879,991.20 73.38 3.9120 0 1.195418
4.01 to 4.25 1 45,076,235.97 18.49 4.1500 0 1.320000
4.26 to 4.50 2 19,801,281.58 8.12 4.2790 0 0.944371
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 0 0.00 0.00 0.0000 0 0.000000
Mixed Use 1 53,879,991.20 22.10 3.9200 0 0.280000
Multifamily 0 0.00 0.00 0.0000 0 0.000000
Office 4 143,428,472.10 58.84 3.9549 0 1.501345
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 2 45,076,235.97 18.49 4.1500 0 1.320000
Self Storage 0 0.00 0.00 0.0000 0 0.000000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

September 12, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 8 243,757,508.75 100.00 3.9858 0 1.198063
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 8 243,757,508.75 100.00 3.9858 0 1.198063
Total 8 243,757,508.75 100.00 3.9858 0 1.198063

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

September 12, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 0 0.00 0.00 0.0000 0 0.000000
Arizona 0 0.00 0.00 0.0000 0 0.000000
Arkansas 0 0.00 0.00 0.0000 0 0.000000
California 0 0.00 0.00 0.0000 0 0.000000
Colorado 0 0.00 0.00 0.0000 0 0.000000
Florida 0 0.00 0.00 0.0000 0 0.000000
Georgia 0 0.00 0.00 0.0000 0 0.000000
Illinois 1 0.00 0.00 0.0000 0 0.000000
Indiana 0 0.00 0.00 0.0000 0 0.000000
Kentucky 0 0.00 0.00 0.0000 0 0.000000
Louisiana 0 0.00 0.00 0.0000 0 0.000000
Maryland 0 0.00 0.00 0.0000 0 0.000000
Massachusetts 0 0.00 0.00 0.0000 0 0.000000
Michigan 0 0.00 0.00 0.0000 0 0.000000
Minnesota 0 0.00 0.00 0.0000 0 0.000000
Nebraska 0 0.00 0.00 0.0000 0 0.000000
New Jersey 1 18,428,472.10 7.56 4.2700 0 0.900000
New York 3 98,956,227.17 40.60 4.0248 0 0.753738
North Carolina 0 0.00 0.00 0.0000 0 0.000000
Ohio 1 1,372,809.48 0.56 4.4000 0 1.540000
Pennsylvania 0 0.00 0.00 0.0000 0 0.000000
South Carolina 0 0.00 0.00 0.0000 0 0.000000
Tennessee 0 0.00 0.00 0.0000 0 0.000000
Texas 1 0.00 0.00 0.0000 0 0.000000
Virginia 0 0.00 0.00 0.0000 0 0.000000
Washington 1 125,000,000.00 51.28 3.9085 0 1.590000
Total 8 243,757,508.75 100.00 3.9858 0 1.198063

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

September 12, 2025

 

      Prop       Paid         Beginning Ending   Payment Workout Mod  
      Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1 ) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30520747 1 A1 OF   Seattle WA 08/06/2025 3.90850 % 420,706.60 - 125,000,000.00 125,000,000.00 04/04/2025 5   1   8  
30308992 5   MU   Bronx NY 09/01/2025 3.92000 % 182,296.96 125,032.62 54,005,023.82 53,879,991.20 03/01/2025 4   4   0  
30308993 6   RT   New York NY 09/06/2025 4.15000 % 161,376.81 81,674.85 45,157,910.82 45,076,235.97 04/06/2025 4   2   0  
30309050 82   MH   Chardon OH 02/06/2025 4.40000 % - - 1,372,809.48 1,372,809.48 03/06/2025 5   13   0  
30308995 9   OF   Secaucus NJ 09/06/2025 4.27000 % 67,909.66 40,574.86 18,469,046.96 18,428,472.10 03/06/2025 4   13   0  
Total Count = 5                 832,290.03 247,282.33 244,004,791.08 243,757,508.75              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

September 12, 2025

 

      Property       Ending Preceding Most Most Recent Most Recent
      Type       Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1 ) City State Balance Year NOI NOI Start Date End Date
 
30520747 1 A1 OF   Seattle WA 125,000,000.00 27,939,961.57 25,257,112.63 01/01/2025 06/30/2025
30308992 5   MU   Bronx NY 53,879,991.20 1,278,323.08 1,664,813.96 01/01/2025 06/30/2025
30308993 6   RT   New York NY 45,076,235.97 5,182,187.68 5,409,574.64 01/01/2025 06/30/2025
30309050 82   MH   Chardon OH 1,372,809.48 83,122.41 164,842.93 Not Available Not Available
30308995 9   OF   Secaucus NJ 18,428,472.10 1,162,221.30 1,433,080.48 01/01/2025 06/30/2025
Total Count = 5           243,757,508.75 35,645,816.04 33,929,424.64    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DELINQUENCY LOAN DETAIL

 

September 12, 2025

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
      Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR   Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30520747 1 A1 125,000,000.00 08/06/2025 420,706.60 315,126.31 - - 5   1   11/24/2024      
30309050 82   1,394,001.29 02/06/2025 - 50,075.19 1,112.86 - 5   13   03/06/2025      
Total Count = 2   126,394,001.29   420,706.60 365,201.50 1,112.86 -                
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28     Page 16 of 43             © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

September 12, 2025

 

                                                         
 
 
 
 
              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   0   0   1   1,394,001   0   0   1   45,076,236   0     0  
09/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 0.6 % 0.0 % 0.0 % 20.0 % 18.5 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   1,394,001   0   0   1   45,157,911   0     0  
08/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 0.6 % 0.0 % 0.0 % 20.0 % 18.5 % 0.0 %   0.0 %
 
  0   0   1   1,457,385   0   0   1   1,394,001   0   0   1   45,239,295   0     0  
07/11/2025                                                          
  0.0 % 0.0 % 16.7 % 0.6 % 0.0 % 0.0 % 16.7 % 0.6 % 0.0 % 0.0 % 16.7 % 18.4 % 0.0 %   0.0 %
 
  1   1,457,385   0   0   1   1,394,001   1   1,320,823   0   0   1   45,325,595   0     0  
06/12/2025                                                          
  14.3 % 0.6 % 0.0 % 0.0 % 14.3 % 0.6 % 14.3 % 0.5 % 0.0 % 0.0 % 14.3 % 18.3 % 0.0 %   0.0 %
 
  0   0   1   1,394,001   1   1,320,823   0   0   0   0   1   45,492,107   0     0  
05/12/2025                                                          
  0.0 % 0.0 % 12.5 % 0.5 % 12.5 % 0.5 % 0.0 % 0.0 % 0.0 % 0.0 % 12.5 % 17.8 % 0.0 %   0.0 %
 
  2   56,169,956   1   1,320,823   0   0   0   0   0   0   2   46,955,148   0     0  
04/11/2025                                                          
  20.0 % 20.0 % 10.0 % 0.5 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 16.7 % 0.0 %   0.0 %
 
  2   2,795,643   0   0   0   0   0   0   0   0   1   45,572,301   0     0  
03/12/2025                                                          
  11.1 % 0.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 5.6 % 10.5 % 0.0 %   0.0 %
 
  1   0   0   0   0   0   0   0   0   0   1   45,667,947   0     0  
02/12/2025                                                          
  2.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.9 % 8.7 % 0.0 %   0.0 %
 
  1   7,656,693   0   0   0   0   0   0   0   0   0   0   0     0  
01/13/2025                                                          
  2.3 % 1.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   19,039,046   0   0   0   0   0     0  
12/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.8 % 3.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   19,039,046   0   0   0   0   0   0   0     0  
11/13/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.4 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   19,039,046   0   0   0   0   0   0   0     0  
10/11/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.4 % 2.5 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
APPRAISAL REDUCTION DETAIL

 

September 12, 2025

 

        Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
30308992 5   Parkchester Commercial Property 54,005,023.82 53,879,991.20 - 07/07/2025 - -
30308993 6   170 Broadway 45,157,910.82 45,076,235.97 11,309,823.71 08/06/2025 - -
30308995 9   400 Plaza Drive 18,469,046.96 18,428,472.10 3,436,145.29 06/06/2025 - -
30309050 82   Terrace Glen Estates 1,372,809.48 1,372,809.48 344,058.31 08/06/2025 - 1,283.60
30520747 1 A1 Various 125,000,000.00 125,000,000.00 31,250,000.00 08/06/2025 - 105,042.10
Total Count = 5     244,004,791.08 243,757,508.75 46,340,027.31   - 106,325.70

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 12, 2025
Most Recent Cumulative

 

Distribution         Beginning Ending Appraisal Appraisal      
Date Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
9/12/2025 30520747 1 A1 Various 125,000,000.00 125,000,000.00 31,250,000.00 08/06/2025 -   105,042.10
9/12/2025 30308992 5   Parkchester Commercial Property 54,005,023.82 53,879,991.20 - 07/07/2025 -   -
9/12/2025 30308993 6   170 Broadway 45,157,910.82 45,076,235.97 11,309,823.71 08/06/2025 -   -
9/12/2025 30309050 82   Terrace Glen Estates 1,372,809.48 1,372,809.48 344,058.31 08/06/2025 -   1,283.60
9/12/2025 30308995 9   400 Plaza Drive 18,469,046.96 18,428,472.10 3,436,145.29 06/06/2025 -   -
8/12/2025 30520747 1 A1 Various 125,000,000.00 125,000,000.00 31,250,000.00 08/06/2025 105,042.10   105,042.10
8/12/2025 30308992 5   Parkchester Commercial Property 54,129,635.81 54,005,023.82 - 07/07/2025 -   -
8/12/2025 30308993 6   170 Broadway 45,239,294.83 45,157,910.82 11,309,823.71 08/06/2025 -   -
8/12/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,439,934.68 - - 02/06/2025 -   -
8/12/2025 30309050 82   Terrace Glen Estates 1,376,233.22 1,372,809.48 344,058.31 08/06/2025 1,283.60   1,283.60
8/12/2025 30308995 9   400 Plaza Drive 18,509,473.18 18,469,046.96 3,436,145.29 06/06/2025 -   -
7/11/2025 30308992 5   Parkchester Commercial Property 54,259,716.98 54,129,635.81 - 07/07/2025 -   -
7/11/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,445,831.01 1,439,934.68 - 02/06/2025 -   -
7/11/2025 30294852 81   DVA Healthcare Renal Care 1,295,494.92 - - 06/06/2025 -   -
7/11/2025 30308995 9   400 Plaza Drive 18,551,943.70 18,509,473.18 3,436,145.29 06/06/2025 -   -
6/12/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,451,530.38 1,445,831.01 - 02/06/2025 -   -
6/12/2025 30294852 81   DVA Healthcare Renal Care 1,300,470.67 1,295,494.92 - 06/06/2025 -   -
6/12/2025 30308995 9   400 Plaza Drive 18,592,066.23 18,551,943.70 3,436,145.29 06/06/2025 -   -
5/12/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,457,384.63 1,451,530.38 - 02/06/2025 -   -
5/12/2025 30308995 9   400 Plaza Drive 18,634,243.90 18,592,066.23 3,697,463.07 06/06/2024 -   -
4/11/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,463,040.69 1,457,384.63 - 02/06/2025 -   -
4/11/2025 30308995 9   400 Plaza Drive 18,674,064.92 18,634,243.90 3,697,463.07 06/06/2024 -   -
3/12/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,469,208.57 1,463,040.69 - 02/06/2025 -   -
3/12/2025 30308995 9   400 Plaza Drive 18,720,376.99 18,674,064.92 3,697,463.07 06/06/2024 (13,579.45 ) -
2/12/2025 30294444 80   Niagara & Ontario Plaza Shopping Center 1,474,820.30 1,469,208.57 - 02/06/2025 -   -
2/12/2025 30308995 9   400 Plaza Drive 18,759,882.46 18,720,376.99 3,697,463.07 06/06/2024 -   13,579.45
1/13/2025 30308995 9   400 Plaza Drive 18,799,243.21 18,759,882.46 3,697,463.07 06/06/2024 (66,583.10 ) 13,579.45
12/12/2024 30308995 9   400 Plaza Drive 18,840,686.29 18,799,243.21 3,697,463.07 06/06/2024 13,141.40   80,162.55
11/13/2024 30308995 9   400 Plaza Drive 18,879,751.01 18,840,686.29 3,697,463.07 06/06/2024 13,579.45   67,021.15
10/11/2024 30308995 9   400 Plaza Drive 18,920,908.63 18,879,751.01 3,697,463.07 06/06/2024 13,141.40   53,441.70
9/12/2024 30308995 9   400 Plaza Drive 18,959,679.46 18,920,908.63 3,697,463.07 06/06/2024 -   40,300.30
8/12/2024 30308995 9   400 Plaza Drive 18,998,308.26 18,959,679.46 3,697,463.07 06/06/2024 13,579.45   40,300.30
7/12/2024 30308995 9   400 Plaza Drive 19,039,045.51 18,998,308.26 3,697,463.07 06/06/2024 13,141.40   26,720.85

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 12, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
6/12/2024 30308995 9 400 Plaza Drive 19,077,383.55 19,039,045.51 3,697,463.07 06/06/2024 13,579.45   13,579.45
5/12/2022 30309032 58 Mercer Crossing 3,220,842.85 3,211,271.55 -   -   3,459.00
2/11/2022 30309032 58 Mercer Crossing 3,249,340.03 3,240,288.61 881,866.49 06/06/2019 -   3,459.00
2/11/2022 30308993 6 170 Broadway 48,533,844.10 48,464,233.52 12,416,049.91   -   -
8/12/2021 30308993 6 170 Broadway 48,957,413.30 48,889,316.40 12,416,049.91 10/06/2020 (433,159.78 ) -
7/12/2021 30308993 6 170 Broadway 49,030,899.76 48,957,413.30 12,416,049.91 10/06/2020 42,887.11   433,159.78
6/11/2021 30308993 6 170 Broadway 49,098,492.50 49,030,899.76 12,416,049.91 10/06/2020 44,316.68   390,272.67
5/12/2021 30308993 6 170 Broadway 49,171,492.75 49,098,492.50 12,416,049.91 10/06/2020 42,887.11   345,955.99
4/12/2021 30308993 6 170 Broadway 49,238,584.86 49,171,492.75 12,416,049.91 10/06/2020 44,316.67   303,068.88
3/12/2021 30308993 6 170 Broadway 49,322,434.66 49,238,584.86 12,416,049.91 10/06/2020 40,027.97   258,752.21
2/12/2021 30308993 6 170 Broadway 49,388,989.28 49,322,434.66 12,416,049.91 10/06/2020 44,316.67   218,724.24
1/12/2021 30308993 6 170 Broadway 49,455,306.91 49,388,989.28 12,416,049.91 10/06/2020 44,316.68   174,407.57
12/11/2020 30308993 6 170 Broadway 49,527,077.43 49,455,306.91 12,416,049.91 10/06/2020 42,887.11   130,090.89
11/13/2020 30309032 58 Mercer Crossing 3,384,216.50 3,375,694.69 -   -   3,459.00
11/13/2020 30308993 6 170 Broadway 49,592,903.34 49,527,077.43 12,416,049.91 10/06/2020 44,316.67   87,203.78
10/13/2020 30309097 48 Commerce Point I And II 4,814,679.17 4,807,773.50 - 07/06/2020 -   -
10/13/2020 30309032 58 Mercer Crossing 3,393,133.09 3,384,216.50 881,866.49 06/06/2019 -   3,459.00
10/13/2020 30308993 6 170 Broadway 49,664,199.64 49,592,903.34 12,416,049.91 10/06/2020 42,887.11   42,887.11
10/13/2020 30309046 74 Lumen Dental 2,402,499.51 - 413,296.56 04/06/2020 -   -
9/14/2020 30309097 48 Commerce Point I And II 4,820,907.40 4,814,679.17 - 07/06/2020 -   -
9/14/2020 30309046 74 Lumen Dental 2,408,183.70 2,402,499.51 413,296.56 04/06/2020 1,781.25   13,040.69
8/12/2020 30309097 48 Commerce Point I And II 4,827,109.62 4,820,907.40 - 07/06/2020 -   -
8/12/2020 30309032 58 Mercer Crossing 3,410,007.23 3,401,586.69 - 06/06/2019 -   -
8/12/2020 30309046 74 Lumen Dental 2,413,843.27 2,408,183.70 413,296.56 04/06/2020 1,781.25   11,259.44
7/10/2020 30309097 48 Commerce Point I And II 4,833,937.13 4,827,109.62 - 07/06/2020 -   -
7/10/2020 30309032 58 Mercer Crossing 3,418,826.19 3,410,007.23 - 06/06/2019 -   -
7/10/2020 30309046 74 Lumen Dental 2,419,816.32 2,413,843.27 413,296.56 04/06/2020 1,723.79   9,478.19
6/12/2020 30309097 48 Commerce Point I And II 4,840,084.94 4,833,937.13 - 01/06/2020 -   -
6/12/2020 30309032 58 Mercer Crossing 3,427,179.30 3,418,826.19 - 06/06/2019 -   -
6/12/2020 30309046 74 Lumen Dental 2,425,425.53 2,419,816.32 413,296.56 04/06/2020 1,781.25   7,754.40
5/12/2020 30309097 48 Commerce Point I And II 4,846,860.01 4,840,084.94 - 01/06/2020 -   -
5/12/2020 30309032 58 Mercer Crossing 3,435,933.25 3,427,179.30 - 06/06/2019 -   -
5/12/2020 30309046 74 Lumen Dental 2,431,350.04 2,425,425.53 413,296.56 04/06/2020 1,723.79   5,973.15

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 12, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
4/10/2020 30309097 48 Commerce Point I And II 4,852,953.85 4,846,860.01 - 01/06/2020 -   -
4/10/2020 30309032 58 Mercer Crossing 3,444,219.45 3,435,933.25 - 06/06/2019 -   -
4/10/2020 30309046 74 Lumen Dental 2,436,909.31 2,431,350.04 413,296.56 04/06/2020 1,781.25   4,249.36
3/12/2020 30309097 48 Commerce Point I And II 4,860,331.74 4,852,953.85 - 01/06/2020 -   -
3/12/2020 30309032 58 Mercer Crossing 3,453,344.66 3,444,219.45 - 06/06/2019 -   -
3/12/2020 30309046 74 Lumen Dental 2,443,126.97 2,436,909.31 612,158.81 02/06/2020 2,468.11   2,468.11
2/12/2020 30309097 48 Commerce Point I And II 4,866,369.32 4,860,331.74 - 01/06/2020 -   -
1/10/2020 30309097 48 Commerce Point I And II 4,872,381.69 4,866,369.32 - 01/06/2020 -   -
1/10/2020 30309032 58 Mercer Crossing 3,469,748.71 3,461,562.76 - 06/06/2019 -   -
7/12/2019 30309032 58 Mercer Crossing 3,519,506.64 3,511,070.27 881,866.49 06/06/2019 (3,459.00 ) -
6/12/2019 30309032 58 Mercer Crossing 3,527,465.96 3,519,506.64 881,866.49 06/06/2019 3,459.00   3,459.00
4/12/2019 30309032 58 Mercer Crossing 3,543,735.70 3,535,840.27 898,170.95 10/09/2018 (3,182.02 ) -
3/12/2019 30309032 58 Mercer Crossing 3,552,945.09 3,543,735.70 898,170.95 10/09/2018 (340.93 ) 3,182.02
2/12/2019 30309032 58 Mercer Crossing 3,560,773.62 3,552,945.09 898,170.95 10/09/2018 -   3,522.95
1/11/2019 30309032 58 Mercer Crossing 3,568,571.53 3,560,773.62 898,170.95 10/09/2018 (6,818.62 ) 3,522.95
12/12/2018 30309032 58 Mercer Crossing 3,576,790.23 3,568,571.53 898,170.95 10/09/2018 3,409.31   10,341.57
11/13/2018 30309032 58 Mercer Crossing 3,584,525.49 3,576,790.23 898,170.95 10/09/2018 3,522.95   6,932.26
10/15/2018 30309032 58 Mercer Crossing 3,592,683.79 3,584,525.49 898,170.95 10/09/2018 3,409.31   3,409.31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
LOAN MODIFICATION DETAIL

 

September 12, 2025

 

        Modification Modification
Loan ID OMCR   Property Name Date Code (4)
 
30520747 1 A1 Various 07/18/2025 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution         Modification Modification
Date Loan ID OMCR   Property Name Date Code (4)
 
09/12/2025 30520747 1 A1 Various 07/18/2025 8
08/12/2025 30520747 1 A1 Various 07/18/2025 8
06/12/2025 30309010 29   Oaks Business Center 03/06/2025 8
05/12/2025 30520743 18   Doubletree by Hilton Charleston 04/04/2025 8
05/12/2025 30309010 29   Oaks Business Center 03/06/2025 8
04/11/2025 30309010 29   Oaks Business Center 03/06/2025 8
03/12/2025 30308996 10   Stone Manor Apartments 10/23/2021 8
03/12/2025 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
02/12/2025 30308996 10   Stone Manor Apartments 10/23/2021 8
02/12/2025 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
01/13/2025 30308996 10   Stone Manor Apartments 10/23/2021 8
01/13/2025 30309007 25   Mansell Shops 05/06/2020 8
01/13/2025 30520744 32   Marple Commons 03/31/2021 8
01/13/2025 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
12/12/2024 30308996 10   Stone Manor Apartments 10/23/2021 8
12/12/2024 30309007 25   Mansell Shops 05/06/2020 8
12/12/2024 30520744 32   Marple Commons 03/31/2021 8
12/12/2024 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
11/13/2024 30308996 10   Stone Manor Apartments 10/23/2021 8
11/13/2024 30309007 25   Mansell Shops 05/06/2020 8
11/13/2024 30520744 32   Marple Commons 03/31/2021 8
11/13/2024 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
10/11/2024 30308996 10   Stone Manor Apartments 10/23/2021 8
10/11/2024 30309007 25   Mansell Shops 05/06/2020 8
10/11/2024 30520744 32   Marple Commons 03/31/2021 8
10/11/2024 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
09/12/2024 30308996 10   Stone Manor Apartments 10/23/2021 8
09/12/2024 30309007 25   Mansell Shops 05/06/2020 8
09/12/2024 30520744 32   Marple Commons 03/31/2021 8
09/12/2024 30309021 45   Holiday Inn Express Bellevue 07/06/2020 8
08/12/2024 30308996 10   Stone Manor Apartments 10/23/2021 8
08/12/2024 30309007 25   Mansell Shops 05/06/2020 8
08/12/2024 30520744 32   Marple Commons 03/31/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
08/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2024 30309007 25 Mansell Shops 05/06/2020 8
07/12/2024 30520744 32 Marple Commons 03/31/2021 8
07/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2024 30309007 25 Mansell Shops 05/06/2020 8
06/12/2024 30520744 32 Marple Commons 03/31/2021 8
06/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/10/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
05/10/2024 30309007 25 Mansell Shops 05/06/2020 8
05/10/2024 30520744 32 Marple Commons 03/31/2021 8
05/10/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
04/12/2024 30309007 25 Mansell Shops 05/06/2020 8
04/12/2024 30520744 32 Marple Commons 03/31/2021 8
04/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
03/12/2024 30309007 25 Mansell Shops 05/06/2020 8
03/12/2024 30520744 32 Marple Commons 03/31/2021 8
03/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
02/12/2024 30309007 25 Mansell Shops 05/06/2020 8
02/12/2024 30520744 32 Marple Commons 03/31/2021 8
02/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2024 30309007 25 Mansell Shops 05/06/2020 8
01/12/2024 30520744 32 Marple Commons 03/31/2021 8
01/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2023 30309007 25 Mansell Shops 05/06/2020 8
12/12/2023 30520744 32 Marple Commons 03/31/2021 8
12/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
11/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
11/10/2023 30309007 25 Mansell Shops 05/06/2020 8
11/10/2023 30520744 32 Marple Commons 03/31/2021 8
11/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2023 30309007 25 Mansell Shops 05/06/2020 8
10/13/2023 30520744 32 Marple Commons 03/31/2021 8
10/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2023 30309007 25 Mansell Shops 05/06/2020 8
09/12/2023 30520744 32 Marple Commons 03/31/2021 8
09/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/11/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
08/11/2023 30309007 25 Mansell Shops 05/06/2020 8
08/11/2023 30520744 32 Marple Commons 03/31/2021 8
08/11/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2023 30309007 25 Mansell Shops 05/06/2020 8
07/12/2023 30520744 32 Marple Commons 03/31/2021 8
07/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2023 30309007 25 Mansell Shops 05/06/2020 8
06/12/2023 30520744 32 Marple Commons 03/31/2021 8
06/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2023 30309007 25 Mansell Shops 05/06/2020 8
05/12/2023 30520744 32 Marple Commons 03/31/2021 8
05/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
04/13/2023 30309007 25 Mansell Shops 05/06/2020 8
04/13/2023 30520744 32 Marple Commons 03/31/2021 8
04/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8

 

03/10/2023 30308996   10 Stone Manor Apartments   10/23/2021 8
Reports Available at sf.citidirect.com v. 21.09.28     Page 25 of 43   © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
03/10/2023 30309007 25 Mansell Shops 05/06/2020 8
03/10/2023 30520744 32 Marple Commons 03/31/2021 8
03/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
02/10/2023 30309007 25 Mansell Shops 05/06/2020 8
02/10/2023 30520744 32 Marple Commons 03/31/2021 8
02/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2023 30309007 25 Mansell Shops 05/06/2020 8
01/12/2023 30520744 32 Marple Commons 03/31/2021 8
01/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2022 30309007 25 Mansell Shops 05/06/2020 8
12/12/2022 30520744 32 Marple Commons 03/31/2021 8
12/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/14/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
11/14/2022 30309007 25 Mansell Shops 05/06/2020 8
11/14/2022 30520744 32 Marple Commons 03/31/2021 8
11/14/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2022 30309007 25 Mansell Shops 05/06/2020 8
10/13/2022 30520744 32 Marple Commons 03/31/2021 8
10/13/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2022 30309007 25 Mansell Shops 05/06/2020 8
09/12/2022 30520744 32 Marple Commons 03/31/2021 8
09/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
08/12/2022 30309007 25 Mansell Shops 05/06/2020 8
08/12/2022 30520744 32 Marple Commons 03/31/2021 8
08/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2022 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
07/12/2022 30520744 32 Marple Commons 03/31/2021 8
07/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/10/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
06/10/2022 30309007 25 Mansell Shops 05/06/2020 8
06/10/2022 30520744 32 Marple Commons 03/31/2021 8
06/10/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2022 30309007 25 Mansell Shops 05/06/2020 8
05/12/2022 30520744 32 Marple Commons 03/31/2021 8
05/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2022 30309007 25 Mansell Shops 05/06/2020 8
04/12/2022 30520744 32 Marple Commons 03/31/2021 8
04/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/11/2022 30309007 25 Mansell Shops 05/06/2020 8
03/11/2022 30520744 32 Marple Commons 03/31/2021 8
03/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/11/2022 30309007 25 Mansell Shops 05/06/2020 8
02/11/2022 30520744 32 Marple Commons 03/31/2021 8
02/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2022 30309007 25 Mansell Shops 05/06/2020 8
01/12/2022 30520744 32 Marple Commons 03/31/2021 8
01/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/10/2021 30309007 25 Mansell Shops 05/06/2020 8
12/10/2021 30520744 32 Marple Commons 03/31/2021 8
12/10/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/15/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/15/2021 30309007 25 Mansell Shops 05/06/2020 8
11/15/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2021 30309007 25 Mansell Shops 05/06/2020 8
10/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/13/2021 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
09/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2021 30309007 25 Mansell Shops 05/06/2020 8
08/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/12/2021 30309007 25 Mansell Shops 05/06/2020 8
07/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/11/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/11/2021 30309007 25 Mansell Shops 05/06/2020 8
06/11/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
05/12/2021 30309007 25 Mansell Shops 05/06/2020 8
05/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
04/12/2021 30309007 25 Mansell Shops 05/06/2020 8
04/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
03/12/2021 30309007 25 Mansell Shops 05/06/2020 8
03/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
02/12/2021 30309007 25 Mansell Shops 05/06/2020 8
02/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
01/12/2021 30309007 25 Mansell Shops 05/06/2020 8
01/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/11/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
12/11/2020 30309007 25 Mansell Shops 05/06/2020 8
12/11/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/13/2020 30309007 25 Mansell Shops 05/06/2020 8
11/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2020 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

September 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/14/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/14/2020 30309007 25 Mansell Shops 05/06/2020 8
09/14/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2020 30309007 25 Mansell Shops 05/06/2020 8
08/12/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/10/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/10/2020 30309007 25 Mansell Shops 05/06/2020 8
07/10/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/12/2020 30309007 25 Mansell Shops 05/06/2020 8
05/12/2020 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
SPECIALLY SERVICED LOAN DETAIL

 

September 12, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
      Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
30308992 5   4 11,626.08   53,879,991.20 53,879,991.20 71,000,000.00 05/22/2025 03/04/2025  
30308993 6   2 9,721.49   45,076,235.97 45,076,235.97 100,000,000.00 12/10/2014 12/26/2024  
30308995 9   13 3,975.98   18,428,472.10 18,428,472.10 15,500,000.00 02/25/2025 01/26/2024  
30309050 82   13 3,500.00   1,372,809.48 1,394,001.29 2,725,000.00 07/09/2025 03/06/2025  
30520747 1 A1 1 (52,951.39 ) 125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
Total Count = 5     (24,127.84 ) 243,757,508.75 243,778,700.56 930,225,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL SPECIALLY SERVICED LOANS

 

September 12, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
08/12/2025 30294444 80 11 (28,000.00 ) - - 2,500,000.00 12/31/2024 11/07/2024  
07/11/2025 30294444 80 11 3,500.00   1,439,934.68 1,457,384.63 2,500,000.00 12/31/2024 11/07/2024  
06/12/2025 30294444 80 11 3,500.00   1,445,831.01 1,457,384.63 2,500,000.00 12/31/2024 11/07/2024  
05/12/2025 30294444 80 11 3,500.00   1,451,530.38 1,457,384.63 2,500,000.00 12/31/2024 11/07/2024  
04/11/2025 30294444 80 2 3,500.00   1,457,384.63 1,463,040.69 2,500,000.00 12/31/2024 11/07/2024  
03/12/2025 30294444 80 11 3,500.00   1,463,040.69 1,474,820.30 2,500,000.00 12/31/2024 11/07/2024  
02/12/2025 30294444 80 98 3,500.00   1,469,208.57 1,474,820.30 2,500,000.00 12/31/2024 11/07/2024  
01/13/2025 30294444 80 98 3,500.00   1,474,820.30 1,480,410.99 2,800,000.00 08/14/2014 11/07/2024  
12/12/2024 30294444 80 98 3,500.00   1,480,410.99 1,486,160.45 2,800,000.00 08/14/2014 11/07/2024  
07/11/2025 30294852 81 98 (14,000.00 ) - - 2,360,000.00 04/28/2025 02/24/2025  
06/12/2025 30294852 81 98 3,500.00   1,295,494.92 1,320,822.62 2,360,000.00 05/22/2025 02/24/2025  
05/12/2025 30294852 81 98 3,500.00   1,300,470.67 1,320,822.62 2,400,000.00 02/01/2015 02/24/2025  
04/11/2025 30294852 81 98 3,500.00   1,305,586.61 1,320,822.62 2,400,000.00 02/01/2015 02/24/2025  
03/12/2025 30294852 81 98 3,500.00   1,310,524.27 1,320,822.62 2,400,000.00 02/01/2015 02/24/2025  
02/12/2025 30294985 78 11 (7,000.00 ) - - 3,600,000.00 12/16/2014 10/29/2024  
01/13/2025 30294985 78 11 3,500.00   1,889,998.09 1,894,617.27 3,600,000.00 12/16/2014 10/29/2024  
12/12/2024 30294985 78 11 3,500.00   1,894,617.27 1,894,617.27 3,600,000.00 12/16/2014 10/29/2024  
11/13/2024 30294985 78 98 -   1,899,444.48 1,904,028.98 3,600,000.00 12/16/2014 10/29/2024  
09/12/2025 30308992 5 4 11,626.08   53,879,991.20 53,879,991.20 71,000,000.00 05/22/2025 03/04/2025  
08/12/2025 30308992 5 4 11,652.91   54,005,023.82 54,005,023.82 71,000,000.00 05/22/2025 03/04/2025  
07/11/2025 30308992 5 4 11,304.11   54,129,635.81 54,259,716.98 71,000,000.00 05/22/2025 03/04/2025  
06/12/2025 30308992 5 4 11,707.55   54,259,716.98 54,259,716.98 112,000,000.00 01/22/2015 03/04/2025  
05/12/2025 30308992 5 98 11,356.82   54,383,472.13 54,383,472.13 112,000,000.00 01/22/2015 03/04/2025  
04/11/2025 30308992 5 98 10,623.59   54,512,726.80 54,775,954.55 112,000,000.00 01/22/2015 03/04/2025  
09/12/2025 30308993 6 2 9,721.49   45,076,235.97 45,076,235.97 100,000,000.00 12/10/2014 12/26/2024  
08/12/2025 30308993 6 2 9,739.01   45,157,910.82 45,157,910.82 100,000,000.00 12/10/2014 12/26/2024  
07/11/2025 30308993 6 2 9,442.83   45,239,294.83 45,239,294.83 100,000,000.00 12/10/2014 12/26/2024  
06/12/2025 30308993 6 2 9,774.99   45,325,595.47 45,325,595.47 100,000,000.00 12/10/2014 12/26/2024  
05/12/2025 30308993 6 2 9,477.52   45,406,382.38 45,492,107.17 100,000,000.00 12/10/2014 12/26/2024  
04/11/2025 30308993 6 2 9,810.70   45,492,107.17 45,492,107.17 100,000,000.00 12/10/2014 12/26/2024  
03/12/2025 30308993 6 2 8,879.88   45,572,301.15 45,572,301.15 100,000,000.00 12/10/2014 12/26/2024  
02/12/2025 30308993 6 2 9,848.42   45,667,946.83 45,667,946.83 100,000,000.00 12/10/2014 12/26/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL SPECIALLY SERVICED LOANS

 

September 12, 2025
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

        Special Servicing   Ending Ending Most Most Recent    
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special  
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
01/13/2025 30308993 6 98 3,500.66   45,747,514.66 45,826,799.16 100,000,000.00 12/10/2014 12/26/2024  
02/11/2022 30308993 6 8 -   48,464,233.52 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020 12/31/2021
01/12/2022 30308993 6 9 (21,079.78 ) 48,533,844.10 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020  
12/10/2021 30308993 6 9 10,141.23   48,603,206.80 48,677,914.01 100,000,000.00 12/10/2014 07/06/2020  
11/15/2021 30308993 6 9 (30.69 ) 48,677,914.01 48,746,763.69 100,000,000.00 12/10/2014 07/06/2020  
10/13/2021 30308993 6 9 (368.40 ) 48,746,763.69 48,820,976.14 100,000,000.00 12/10/2014 07/06/2020  
09/13/2021 30308993 6 1 10,524.78   48,820,976.14 48,889,316.40 100,000,000.00 12/10/2014 07/06/2020  
08/12/2021 30308993 6 1 (112,996.08 ) 48,889,316.40 48,957,413.30 100,000,000.00 12/10/2014 07/06/2020  
07/12/2021 30308993 6 1 10,214.77   48,957,413.30 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
06/11/2021 30308993 6 2 10,569.81   49,030,899.76 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
05/12/2021 30308993 6 2 10,244.06   49,098,492.50 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
04/12/2021 30308993 6 2 10,599.97   49,171,492.75 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
03/12/2021 30308993 6 2 9,590.47   49,238,584.86 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
02/12/2021 30308993 6 2 10,632.35   49,322,434.66 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
01/12/2021 30308993 6 6 10,646.63   49,388,989.28 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
12/11/2020 30308993 6 6 10,318.14   49,455,306.91 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
11/13/2020 30308993 6 6 10,676.25   49,527,077.43 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
10/13/2020 30308993 6 6 10,346.71   49,592,903.34 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
09/14/2020 30308993 6 1 10,705.66   49,664,199.64 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
08/12/2020 30308993 6 1 8,990.70   49,729,537.27 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
09/12/2025 30308995 9 13 3,975.98   18,428,472.10 18,428,472.10 15,500,000.00 02/25/2025 01/26/2024  
08/12/2025 30308995 9 13 3,984.68   18,469,046.96 18,469,046.96 15,500,000.00 02/25/2025 01/26/2024  
07/11/2025 30308995 9 13 3,864.99   18,509,473.18 18,509,473.18 15,500,000.00 02/25/2025 01/26/2024  
06/12/2025 30308995 9 13 4,002.46   18,551,943.70 18,551,943.70 15,500,000.00 02/25/2025 01/26/2024  
05/12/2025 30308995 9 13 3,882.13   18,592,066.23 18,592,066.23 15,600,000.00 04/04/2024 01/26/2024  
04/11/2025 30308995 9 13 4,020.11   18,634,243.90 18,634,243.90 15,600,000.00 04/04/2024 01/26/2024  
03/12/2025 30308995 9 13 3,640.07   18,674,064.92 18,674,064.92 15,600,000.00 04/04/2024 01/26/2024  
02/12/2025 30308995 9 13 4,038.59   18,720,376.99 18,720,376.99 15,600,000.00 04/04/2024 01/26/2024  
01/13/2025 30308995 9 13 4,047.06   18,759,882.46 18,799,243.21 15,600,000.00 04/04/2024 01/26/2024  
12/12/2024 30308995 9 13 3,925.14   18,799,243.21 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
11/13/2024 30308995 9 13 4,064.39   18,840,686.29 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
10/11/2024 30308995 9 13 3,941.86   18,879,751.01 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 43 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       September 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
09/12/2024 30308995 9 13 4,081.60   18,920,908.63 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
08/12/2024 30308995 9 13 4,089.91   18,959,679.46 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
07/12/2024 30308995 9 13 3,966.47   18,998,308.26 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
06/12/2024 30308995 9 13 4,106.94   19,039,045.51 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
05/10/2024 30308995 9 13 3,982.88   19,077,383.55 19,117,840.42 30,000,000.00 11/20/2014 01/26/2024  
04/12/2024 30308995 9 13 4,123.84   19,117,840.42 19,155,889.80 30,000,000.00 11/20/2014 01/26/2024  
03/12/2024 30308995 9 13 3,866.33   19,155,889.80 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
02/12/2024 30308995 9 98 3,500.00   19,198,337.37 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
11/15/2021 30309001 16 6 (28,091.69 ) - - 31,900,000.00 12/01/2014 11/06/2020  
10/13/2021 30309001 16 6 2,586.06   12,388,975.53 12,388,975.53 31,900,000.00 12/01/2014 11/06/2020  
09/13/2021 30309001 16 6 2,677.08   12,413,064.06 12,435,459.56 31,900,000.00 12/01/2014 11/06/2020  
08/12/2021 30309001 16 6 2,681.88   12,435,459.56 12,457,765.74 31,900,000.00 12/01/2014 11/06/2020  
07/12/2021 30309001 16 6 2,600.33   12,457,765.74 12,481,588.73 31,900,000.00 12/01/2014 11/06/2020  
06/11/2021 30309001 16 2 2,691.77   12,481,588.73 12,503,710.94 31,900,000.00 12/01/2014 11/06/2020  
05/12/2021 30309001 16 2 2,609.87   12,503,710.94 12,527,356.58 31,900,000.00 12/01/2014 11/06/2020  
04/12/2021 30309001 16 2 2,701.58   12,527,356.58 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
03/12/2021 30309001 16 6 2,445.33   12,549,296.26 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
02/12/2021 30309001 16 6 2,712.02   12,576,002.20 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
01/12/2021 30309001 16 6 2,190.87   12,597,747.87 12,619,406.81 31,900,000.00 12/01/2014 11/06/2020  
12/11/2020 30309001 16 1 2,194.90   12,619,406.81 12,642,605.86 31,900,000.00 12/01/2014 11/06/2020  
05/10/2019 30309032 58 8 -   3,527,465.96 3,535,840.27 6,100,000.00 02/28/2015   04/01/2019
04/12/2019 30309032 58 9 3,500.00   3,535,840.27 3,535,840.27 6,300,000.00 11/24/2014 09/19/2018  
03/12/2019 30309032 58 9 18,415.55   3,543,735.70 3,552,945.09 6,300,000.00 11/24/2014 09/19/2018  
02/12/2019 30309032 58 98 -   3,552,945.09 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
01/11/2019 30309032 58 98 (1,816.22 ) 3,560,773.62 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
12/12/2018 30309032 58 98 745.16   3,568,571.53 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
11/13/2018 30309032 58 98 771.67   3,576,790.23 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
10/15/2018 30309032 58 98 299.39   3,584,525.49 3,607,999.98 6,300,000.00 11/24/2014 09/19/2018  
10/13/2020 30309046 74 8 (31,500.00 ) - - 2,240,000.00 02/12/2020 12/26/2019  
09/14/2020 30309046 74 13 3,500.00   2,402,499.51 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
08/12/2020 30309046 74 13 3,500.00   2,408,183.70 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
07/10/2020 30309046 74 13 3,500.00   2,413,843.27 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 33 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       September 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
06/12/2020 30309046 74 13 3,500.00   2,419,816.32 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
05/12/2020 30309046 74 13 3,500.00   2,425,425.53 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
04/10/2020 30309046 74 13 3,500.00   2,431,350.04 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
03/12/2020 30309046 74 2 3,500.00   2,436,909.31 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
02/12/2020 30309046 74 98 3,500.00   2,443,126.97 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
01/10/2020 30309046 74 98 3,500.00   2,448,635.25 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
09/12/2025 30309050 82 13 3,500.00   1,372,809.48 1,394,001.29 2,725,000.00 07/09/2025 03/06/2025  
08/12/2025 30309050 82 13 3,500.00   1,372,809.48 1,394,001.29 2,300,000.00 12/16/2014 03/06/2025  
07/11/2025 30309050 82 98 3,500.00   1,376,233.22 1,394,001.29 2,300,000.00 12/16/2014 03/06/2025  
06/12/2025 30309050 82 98 3,500.00   1,379,812.04 1,394,001.29 2,300,000.00 12/16/2014 03/06/2025  
05/12/2025 30309050 82 98 3,500.00   1,383,209.34 1,394,001.29 2,300,000.00 12/16/2014 03/06/2025  
04/11/2025 30309050 82 98 3,500.00   1,386,762.67 1,394,001.29 2,300,000.00 12/16/2014 03/06/2025  
11/13/2020 30309097 48 7 (84,000.00 ) - - 7,000,000.00 11/15/2019 10/24/2018  
10/13/2020 30309097 48 7 3,500.00   4,807,773.50 4,807,773.50 7,000,000.00 11/15/2019 10/24/2018  
09/14/2020 30309097 48 7 3,500.00   4,814,679.17 4,814,679.17 7,000,000.00 11/15/2019 10/24/2018  
08/12/2020 30309097 48 7 3,500.00   4,820,907.40 4,820,907.40 7,000,000.00 11/15/2019 10/24/2018  
07/10/2020 30309097 48 7 3,500.00   4,827,109.62 4,827,109.62 7,000,000.00 11/15/2019 10/24/2018  
06/12/2020 30309097 48 7 3,500.00   4,833,937.13 4,833,937.13 7,000,000.00 11/30/2020 10/24/2018  
05/12/2020 30309097 48 7 3,500.00   4,840,084.94 4,840,084.94 7,000,000.00 11/30/2020 10/24/2018  
04/10/2020 30309097 48 7 3,500.00   4,846,860.01 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
03/12/2020 30309097 48 7 3,500.00   4,852,953.85 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
02/12/2020 30309097 48 7 3,500.00   4,860,331.74 4,860,331.74 7,000,000.00 11/30/2020 10/24/2018  
01/10/2020 30309097 48 7 3,500.00   4,866,369.32 4,866,369.32 7,000,000.00 11/30/2020 10/24/2018  
12/12/2019 30309097 48 7 3,500.00   4,872,381.69 4,872,381.69 7,800,000.00 11/20/2018 10/24/2018  
11/13/2019 30309097 48 7 3,500.00   4,879,026.22 4,879,026.22 7,800,000.00 11/20/2018 10/24/2018  
10/11/2019 30309097 48 7 3,500.00   4,884,985.73 4,884,985.73 7,800,000.00 11/20/2018 10/24/2018  
09/12/2019 30309097 48 7 3,500.00   4,891,579.31 4,897,486.40 7,800,000.00 11/20/2018 10/24/2018  
08/12/2019 30309097 48 10 3,500.00   4,897,486.40 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
07/12/2019 30309097 48 10 3,500.00   4,903,368.82 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
06/12/2019 30309097 48 10 3,500.00   4,909,888.10 4,915,718.73 7,800,000.00 11/20/2018 10/24/2018  
05/10/2019 30309097 48 10 3,500.00   4,915,718.73 4,922,188.09 7,800,000.00 11/20/2018 10/24/2018  
04/12/2019 30309097 48 98 3,500.00   4,922,188.09 4,927,967.35 7,800,000.00 01/01/2021 10/24/2018  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 34 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       September 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
03/12/2019 30309097 48   98 3,500.00   4,927,967.35 4,935,717.19 7,800,000.00 01/01/2021 10/24/2018  
02/12/2019 30309097 48   98 11,661.94   4,935,717.19 4,935,717.19 7,800,000.00 11/20/2018 10/24/2018  
01/11/2019 30309097 48   98 1,065.01   4,941,439.95 4,947,138.81 23,900,000.00 12/10/2014 10/24/2018  
12/12/2018 30309097 48   98 1,031.98   4,947,138.81 4,953,481.17 23,900,000.00 12/10/2014 10/24/2018  
11/13/2018 30309097 48   98 241.07   4,953,481.17 4,959,129.75 23,900,000.00 12/10/2014 10/24/2018  
09/12/2025 30520747 1 A1 1 (52,951.39 ) 125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
08/12/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
07/11/2025 30520747 1 A1 1 (113,715.27 ) 125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
06/12/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
05/12/2025 30520747 1 A1 1 26,041.67   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
04/11/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
03/12/2025 30520747 1 A1 1 24,305.56   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
02/12/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
01/13/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
12/12/2024 30520747 1 A1 98 9,548.61   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
 
 
 
 
Reports Available at sf.citidirect.com     v. 21.09.28     Page 35 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29     September 12, 2025
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.            
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 36 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29     September 12, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
8/12/2025 30294444 80 07/31/2025 5 1,439,934.68 - - - -
7/11/2025 30294852 81 06/04/2025 5 1,295,494.92 - - - -
6/12/2025 30309010 29 05/08/2025 5 7,840,354.97 - - - -
5/12/2025 30308998 12 04/09/2025 5 14,317,448.04 - - - -
5/12/2025 30520743 18 05/06/2025 5 10,614,583.16 - - - -
4/11/2025 30308990 2 04/06/2025 5 110,000,000.00 - - - -
4/11/2025 30295033 21 04/06/2025 5 9,369,668.32 - - - -
4/11/2025 30520746 23 04/06/2025 5 8,112,502.44 - - - -
4/11/2025 30520742 34 04/06/2025 5 6,527,280.83 - - - -
4/11/2025 30520745 39 04/06/2025 5 5,446,990.67 - - - -
4/11/2025 30295161 40 04/01/2025 5 6,017,520.36 - - - -
4/11/2025 30309028 54 04/11/2025 5 3,987,014.19 - - - -
4/11/2025 30309045 73 03/12/2025 5 2,557,325.19 - - - -
3/12/2025 30308996 10 03/06/2025 5 20,108,180.06 - - - -
3/12/2025 30308999 13 03/11/2025 5 14,168,121.17 - - - -
3/12/2025 30309005 22 03/06/2025 5 8,636,152.21 - - - -
3/12/2025 30309014 36 03/11/2025 5 5,980,653.03 - - - -
3/12/2025 30309015 37 03/06/2025 5 5,557,530.27 - - - -
3/12/2025 30309016 38 03/11/2025 5 6,047,392.04 - - - -
3/12/2025 30309019 43 03/06/2025 5 4,858,730.93 - - - -
3/12/2025 30309021 45 03/06/2025 5 4,024,684.81 - - - -
3/12/2025 30309022 47 03/11/2025 5 4,661,151.63 - - - -
3/12/2025 30309027 53 03/06/2025 2 4,322,111.46 - - - -
3/12/2025 30309034 61 03/11/2025 5 2,974,464.80 - - - -
3/12/2025 30309035 62 03/01/2025 5 2,975,347.42 - - - -
3/12/2025 30309038 66 03/11/2025 5 2,660,227.54 - - - -
3/12/2025 30309040 68 03/06/2025 5 2,758,720.57 - - - -
3/12/2025 30309042 70 03/06/2025 5 2,396,234.54 - - - -
3/12/2025 30309047 76 03/06/2025 5 1,853,791.16 - - - -
2/12/2025 30309008 26 02/06/2025 5 7,622,898.68 - - - -
2/12/2025 30309012 31 02/06/2025 5 6,652,835.26 - - - -
2/12/2025 30294899 63 02/06/2025 5 2,983,728.46 - - - -
2/12/2025 30309037 65 02/06/2025 2 2,735,227.80 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29     September 12, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
2/12/2025 30309041 69 02/06/2025 2 2,466,999.64 - - - -
2/12/2025 30520734 7 02/06/2025 5 26,696,860.61 - - - -
2/12/2025 30309043 71 02/11/2025 5 2,604,190.10 - - - -
2/12/2025 30294986 75 02/06/2025 5 1,975,442.46 - - - -
2/12/2025 30309048 77 02/06/2025 5 2,018,994.42 - - - -
2/12/2025 30294985 78 02/06/2025 5 1,885,361.88 - - - -
1/13/2025 30309007 25 01/06/2025 2 8,095,713.04 - - - -
1/13/2025 30520744 32 01/06/2025 2 6,232,552.81 - - - -
1/13/2025 30309020 44 01/06/2025 5 4,681,157.63 - - - -
1/13/2025 30309024 49 01/06/2025 5 3,986,245.65 - - - -
1/13/2025 30309025 50 01/11/2025 2 4,213,401.99 - - - -
1/13/2025 30309030 56 01/06/2025 5 3,675,455.03 - - - -
1/13/2025 30309039 67 01/01/2025 2 2,679,996.97 - - - -
1/13/2025 30309044 72 01/06/2025 5 2,469,564.07 - - - -
1/13/2025 30309049 79 01/06/2025 2 1,864,589.26 - - - -
1/13/2025 30309051 83 01/06/2025 2 1,411,505.20 - - - -
1/13/2025 30309054 86 01/06/2025 2 516,211.40 - - - -
12/12/2024 30520740 15 12/06/2024 2 12,464,605.26 - - - -
12/12/2024 30309006 24 12/11/2024 2 7,840,456.63 - - - -
12/12/2024 30520735 28 12/06/2024 2 9,000,000.00 - - - -
12/12/2024 30309013 33 12/06/2024 2 6,770,773.86 - - - -
12/12/2024 30520737 35 12/06/2024 2 5,929,089.72 - - - -
12/12/2024 30309017 41 12/11/2024 2 5,741,367.05 - - - -
12/12/2024 30309018 42 12/11/2024 2 4,940,702.87 - - - -
12/12/2024 30309031 57 12/11/2024 2 3,472,193.24 - - - -
12/12/2024 30309032 58 12/11/2024 2 2,912,743.97 - - - -
12/12/2024 30520741 59 12/06/2024 2 3,077,595.11 - - - -
12/12/2024 30309033 60 12/11/2024 2 3,080,927.61 - - - -
12/12/2024 30309036 64 12/06/2024 2 2,603,636.47 - - - -
12/12/2024 30308994 8 12/11/2024 2 22,990,924.97 - - - -
12/12/2024 30309052 84 12/06/2024 2 1,327,898.15 - - - -
12/12/2024 30309053 85 12/11/2024 2 1,261,101.64 - - - -
11/13/2024 30309002 17 11/06/2024 2 11,988,740.66 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 38 of 43     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       September 12, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution       Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR   Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
11/13/2024 30309009 27   11/06/2024 2 8,241,162.25   - - - -
11/13/2024 30309011 30   11/06/2024 2 7,657,856.88   - - - -
11/13/2024 30309029 55   11/06/2024 5 4,055,127.40   - - - -
10/11/2024 30309004 20   10/11/2024 2 9,484,644.37   - - - -
9/12/2024 30308991 3   09/06/2024 2 50,000,000.00   - - - -
9/12/2024 30309095 3   09/06/2024 2 50,000,000.00   - - - -
9/12/2024 30520709 46   09/06/2024 2 3,839,507.27   - - - -
8/12/2024 30309026 51   08/06/2024 5 3,933,485.07   - - - -
11/15/2021 30309001 16   10/15/2021 2 12,366,393.90   - - - 2,255,133.80
11/13/2020 30309097 48   11/02/2020 6 2,139,962.97   - - - -
10/13/2020 30309046 74   10/01/2020 6 1,328,372.35   - - - -
4/10/2020 30308997 11   04/06/2020 5 17,762,720.19   - - - -
2/12/2020 30520738 4   02/01/2020 2 91,500,000.00   - - - -
1/10/2020 30309003 19 A2 01/09/2020 2 11,440,924.80   - - - -
9/12/2019 30520739 52   09/06/2019 2 4,426,382.17   - - - -
1/12/2018 30309000 14   01/10/2018 9 16,300,696.12   - - - 899,307.95
4/12/2017 30309008 26     0 (2,007.09 ) - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 39 of 43       © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       September 12, 2025
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 40 of 43       © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29                  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29             September 12, 2025  
 
HISTORICAL LIQUIDATED LOAN

 
      Beginning Most Liquidation Net   Net   Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds   Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available   Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
 
08/12/2025 30309046 74 - - - - - -   766.66     - - 766.66  
02/12/2025 30309097 48 - - - - - -   900.69     - - 900.69  
06/12/2024 30309046 74 - - - - - -   1,648.00     - - 1,648.00  
06/12/2024 30309097 48 - - - - - -   4,943.50     - - 4,943.50  
11/14/2022 30309046 74 - - - - - -   19,779.45     - - 19,779.45  
09/12/2022 30309097 48 - - - - - -   (317,847.17 )   - - (317,847.17 )
08/12/2022 30309046 74 - - - - - -   (198,000.00 )   - - (198,000.00 )
06/10/2022 30309046 74 - - - - 232,660.35 (232,660.35 ) 38,920.91     - - 38,920.91  
06/10/2022 30309097 48 - - - - 148,416.58 (148,416.58 ) 682.50     - - 682.50  
03/11/2022 30309046 74 - - - - - -   892.50     - - 892.50  
02/11/2022 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   2,630.00     - - 2,630.00  
11/15/2021 30309001 16 12,388,975.53 31,900,000.00 - 16,452,888.92 4,063,913.39 12,388,975.53   -     - - -  
09/13/2021 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   27,932.07     - - 27,932.07  
11/13/2020 30309097 48 4,807,773.50 7,000,000.00 - 2,288,379.55 148,416.58 2,139,962.97   2,667,810.53     - - 2,667,810.53  
10/13/2020 30309046 74 2,402,499.51 2,240,000.00 - 1,582,378.62 247,960.35 1,334,418.27   1,068,081.24     - - 1,068,081.24  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 41 of 43             © Copyright 2025 Citigroup  

 


 

Citigroup Commercial Mortgage Trust 2015-GC29    
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29   September 12, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 42 of 43   © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 September 12, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 43 of 43 © Copyright 2025 Citigroup