STOCKHOLDERS EQUITY (DEFICIT) (Details Narrative) - USD ($)
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Jun. 02, 2025 |
Feb. 25, 2022 |
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2021 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Jun. 20, 2025 |
May 14, 2025 |
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
200,000,000
|
200,000,000
|
|
|
|
Common stock, Par Value |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Common stock shares issued |
|
|
|
|
|
|
|
|
|
25,615,000
|
24,234,982
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
25,615,000
|
24,234,982
|
|
|
|
Loss on exercise of warrants |
|
|
|
|
|
|
|
|
|
$ (60,000)
|
$ 0
|
|
|
|
Issuance of shares of common stock for services, value |
|
|
|
|
|
$ 158,010
|
|
|
|
58,000
|
122,000
|
|
|
|
Balance, amount |
|
|
$ (405,141)
|
$ (287,989)
|
$ 24,270,232
|
(76,960)
|
|
$ (287,989)
|
$ (76,960)
|
(76,960)
|
(10,672)
|
|
|
|
Net loss |
|
|
(805,767)
|
(493,852)
|
(596,316)
|
(95,656)
|
|
(1,299,619)
|
(691,971)
|
(1,171,439)
|
(348,288)
|
|
|
|
Balance, amount |
|
|
$ 15,413,878
|
(405,141)
|
$ (93,521)
|
24,270,232
|
|
$ 15,413,878
|
(93,521)
|
$ (287,989)
|
$ (76,960)
|
$ (10,672)
|
|
|
Common Class B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
50,000,000
|
|
|
|
|
50,000,000
|
|
50,000,000
|
|
|
|
50,000,000
|
Common stock, Par Value |
|
|
$ 0.0001
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
Common stock shares issued |
|
|
11,876,557
|
|
|
|
|
11,876,557
|
|
0
|
|
|
|
|
Common stock, shares outstanding |
|
|
11,876,557
|
|
|
|
|
11,876,557
|
|
0
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares authorized |
|
|
25,000,000
|
|
|
|
|
25,000,000
|
|
25,000,000
|
|
|
|
|
Preferred Stock, Par Value |
|
|
$ 0.0001
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
Preferred Stock shares issued |
|
|
24,805,000
|
|
|
|
|
24,805,000
|
|
0
|
|
|
|
|
Preferred Stock, shares outstanding |
|
|
24,805,000
|
|
|
|
|
24,805,000
|
|
0
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of shares |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase up to shares of common stock |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares during period |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000,000
|
Preferred Stock, Par Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
200,000,000
|
|
|
|
325,000,000
|
Common stock, Par Value |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
$ 0.0001
|
Purchase price per share |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Desription of investment |
|
The investment was in excess of $50,000 entitling the investor to receive shares and warrants at a reduced price instead of at $0.20 per share from those investors investing less than $50,000. The investor failed to pay $75,000 of the aggregate investment and the Company has determined that the investor will not receive the benefit of the $0.10 per share price and its shares shall be calculated on the basis of $0.20 per share, for which there is an adjusted number of common shares (and no warrants), of 125,000 shares for the cash proceeds of $25,000 that the company received from the investor
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000,000
|
Common stock shares issued |
|
|
|
|
|
|
|
|
|
25,615,000
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
25,615,000
|
|
|
|
|
Issuance of shares of common stock for cash |
|
|
|
|
|
|
|
|
|
150,000
|
550,000
|
550,000
|
|
|
Proceeds from issuance of common stocks |
|
|
|
|
|
|
|
|
|
$ 30,000
|
$ 100,000
|
$ 78,000
|
|
|
Issuance of shares of common stock for services, shares |
|
|
|
|
|
|
|
|
|
100,000
|
600,000
|
617,482
|
|
|
Issuance of shares of common stock for services, value |
|
|
|
|
|
|
|
|
|
$ 58,000
|
$ 122,000
|
$ 174,295
|
|
|
Common stock additional issued for cash |
|
|
|
|
|
|
|
|
|
|
100,000
|
100,000
|
|
|
Proceeds from Additional issuance of common stocks |
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
$ 20,000
|
|
|
Issued shares of common stock from convertible note, share |
|
|
|
|
|
|
|
|
|
1,100,000
|
500,000
|
|
|
|
Issued shares of common stock from convertible note, amount |
|
|
|
|
|
|
|
|
|
$ 680,000
|
$ 60,000
|
|
|
|
Restricted common stock shares issue |
|
|
|
|
|
|
|
|
|
30,018
|
|
|
|
|
Restricted common stock shares for the conversion of loan amount |
|
|
|
|
|
|
|
|
|
$ 17,410
|
|
|
|
|
Common stock issued for warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
Cash proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 35,000
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares authorized |
|
|
100
|
|
|
|
|
100
|
|
|
|
|
|
|
Preferred Stock, Par Value |
|
|
$ 1.00
|
|
|
|
|
$ 1.00
|
|
|
|
|
0.0001
|
|
Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares authorized |
|
|
329,289
|
|
|
|
|
329,289
|
|
|
|
|
|
|
Preferred Stock, Par Value |
|
|
|
|
|
|
|
|
|
|
|
|
0.0001
|
|
Preferred Stock shares issued |
|
|
329,288
|
|
|
|
|
329,288
|
|
0
|
|
|
|
|
Preferred Stock, shares outstanding |
|
|
329,288
|
|
|
|
|
329,288
|
|
0
|
|
|
|
|
Series D Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares authorized |
|
|
115,502
|
|
|
|
|
115,502
|
|
|
|
|
|
|
Preferred Stock, Par Value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
Preferred Stock shares issued |
|
|
115,502
|
|
|
|
|
115,502
|
|
0
|
|
|
|
|
Preferred Stock, shares outstanding |
|
|
115,502
|
|
|
|
|
115,502
|
|
0
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase shares of Common Stock |
1,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred offering cost |
|
|
$ 990,614
|
|
|
|
|
$ 990,614
|
|
|
|
|
|
|
Number of common stock, sold |
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
Per Share Price |
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
Aggregate Value |
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
Discount Rate |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Warrants tranches 1 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase shares of Common Stock |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants tranches 2 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase shares of Common Stock |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants tranches 3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase shares of Common Stock |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants tranches 4 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase shares of Common Stock |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes In Equity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares of common stock for cash |
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
Proceeds from issuance of common stocks |
|
|
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
Loss on exercise of warrants |
|
|
|
|
|
|
|
|
|
(60,000)
|
|
|
|
|
Issuance of shares of common stock for services, shares |
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
Issuance of shares of common stock for services, value |
|
|
|
|
|
|
|
|
|
|
$ 122,000
|
|
|
|
Balance, amount |
|
|
|
$ (287,989)
|
|
$ (76,960)
|
|
$ (287,989)
|
$ (76,960)
|
$ (76,960)
|
$ (10,672)
|
|
|
|
Issuance of restricted common stock, shares |
|
|
|
|
|
|
|
|
|
30,018
|
|
|
|
|
Issuance of restricted common stock, amount |
|
|
|
|
|
|
|
|
|
$ 17,410
|
|
|
|
|
Issuance of restricted common stock shares for conversion of loan, amount |
|
|
|
|
|
|
|
|
|
$ 540,000
|
|
|
|
|
Issuance of restricted common stock shares for conversion of loan, shares |
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
Issuance of restricted common stock shares interest convertible loan, shares |
|
|
|
|
|
|
|
|
|
200,000
|
500,000
|
|
|
|
Issuance of restricted common stock shares interest convertible loan, amount |
|
|
|
|
|
|
|
|
|
$ 120,000
|
$ 60,000
|
|
|
|
Adjustment for officers' payroll |
|
|
|
|
|
|
|
|
|
$ 135,000
|
|
|
|
|
Sale of restricted common stock shares |
|
|
|
|
|
|
|
|
|
100,000
|
550,000
|
|
|
|
Sale of restricted common stock shares, value |
|
|
|
|
|
|
|
|
|
$ 58,000
|
$ 100,000
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
(1,171,439)
|
(348,288)
|
|
|
|
Balance, amount |
|
|
|
|
|
|
|
|
|
$ (287,989)
|
$ (76,960)
|
$ (10,672)
|
|
|