UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
Revenue | $ 0 | $ 152 | $ 0 | $ 181 | $ 266 | $ 5 |
Total Revenue | 0 | 152 | 0 | 181 | 266 | 5 |
Operating expenses | ||||||
Professional fees | 233,405 | 25,415 | 506,373 | 36,780 | 110,017 | 87,941 |
Salaries | 0 | 0 | 0 | 54,000 | 81,000 | 54,000 |
Depreciation and Amortization | 94,494 | 27,000 | 94,494 | 0 | ||
Bad Debt expense | 30,000 | 0 | ||||
Impairment of Intangible Asset | 198,193 | 0 | ||||
Other general and administrative costs | 150,247 | 22,399 | 205,596 | 74,968 | 118,230 | 172,366 |
Total operating expenses | 478,146 | 74,814 | 806,463 | 165,748 | 537,440 | 314,307 |
Loss from operations | (478,146) | (74,662) | (806,463) | (165,567) | (537,174) | (314,302) |
Other Income | 300 | 0 | 300 | 0 | 5,435 | 317 |
Interest Expense | (327,921) | (145,654) | (493,456) | (150,404) | (153,700) | (34,303) |
Loss on exercise of warrants | (60,000) | 0 | ||||
Loss on conversion of Shares | (426,000) | 0 | ||||
Loss on conversion of Shares | 0 | (376,000) | 0 | (376,000) | ||
Other Income (expense) net | (327,621) | (521,654) | (493,156) | (526,404) | (634,265) | (33,986) |
Net loss before income tax | (805,767) | (596,316) | (1,299,619) | (691,971) | (1,171,439) | (348,288) |
Provision for income taxes (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income (Loss) Attributable to Parent | $ (805,767) | $ (596,316) | $ (1,299,619) | $ (691,971) | $ (1,171,439) | $ (348,288) |
Net Loss Per Common Stock - basic and fully diluted | $ (0.03) | $ (0.02) | $ (0.05) | $ (0.03) | $ (0.05) | $ (0.01) |
Weighted-average number of shares of common stock outstanding - basic and fully diluted | 30,716,783 | 25,167,198 | 28,179,985 | 24,758,790 | 25,088,688 | 23,621,489 |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of general and administrative expense classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of revenue and income classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|