Oil and Gas, Capitalized Exploratory Well Cost, Roll Forward |
| | | | | | | | | | | | | | | | | | | | | | | | | Natural gas properties | | EP 161 | | EP 136 | | EP 76, 98 & 117 | | Total | Balance as of July 1, 2023 | $ | 23,718,277 | | | $ | 50,799,090 | | | $ | 88,868,604 | | | $ | 163,385,971 | | Reclassification of environment security bond to other assets | — | | | (563,112) | | | — | | | (563,112) | | Capital expenditure | — | | | 616,440 | | | 51,303,075 | | | 51,919,515 | | Restoration assets | — | | | — | | | 72,433 | | | 72,433 | | | | | | | | | | | | | | | | | | Interest on finance lease liability and related depreciation of ROU assets capitalized | — | | | — | | | 14,539,059 | | | 14,539,059 | | Effect of changes in foreign exchange rates | 25,944 | | | 182,908 | | | 556,730 | | | 765,582 | | Balance as of June 30, 2024 | 23,744,221 | | | 51,035,326 | | | 155,339,901 | | | 230,119,448 | | Capital expenditure | 1,180,592 | | | 314,586 | | | 101,440,779 | | | 102,935,957 | | Restoration assets | — | | | — | | | 523,732 | | | 523,732 | | | | | | | | | | Interest on finance lease liability and related depreciation of ROU assets capitalized | — | | | — | | | 12,633,143 | | | 12,633,143 | | Research and development tax credit | — | | | (6,168,698) | | | — | | | (6,168,698) | | | | | | | | | | Effect of changes in foreign exchange rates | 166,402 | | | 301,637 | | | 1,802,161 | | | 2,270,200 | | Balance as of June 30, 2025 | $ | 25,091,215 | | | $ | 45,482,851 | | | $ | 271,739,716 | | | $ | 342,313,782 | |
|
Property, Plant and Equipment |
Depreciation is calculated on a straight-line basis over the expected useful lives of the asset as follows: | | | | | | | | | Leasehold improvements | | Shorter of useful life (5 years) or unexpired period of lease term |
The following table summarizes the carrying amounts of held property, plant and equipment, including leasehold improvements, as of June 30, 2025 and 2024: | | | | | | | | | | | | | June 30, | | 2025 | | 2024 | Leasehold improvements - at cost | $ | 535,276 | | | $ | 567,296 | | Sand Mining Permits | 292,918 | | | — | | Total property, plant and equipment | 828,194 | | | 567,296 | | Less: Accumulated depreciation | (520,455) | | | (465,052) | | Total plant and equipment - net | $ | 307,739 | | | $ | 102,244 | |
|