v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
May 31, 2025
May 31, 2024
OPERATING ACTIVITIES    
Net loss $ (548,820) $ (651,345)
Adjustment to reconcile net loss:    
Issuance of common stock for services 220,000 112,997
Amortization of right-of-use asset and liability 32,875 (11,750)
Loss on valuation of convertible notes 29,322 0
Changes in assets and liabilities    
Accounts receivables 13,759 (10,188)
Bank overdraft (2,408) 2,408
Related party receivables (9,155)
Accounts payable and accrued expenses (65,515) 84,789
Credit cards 97
Accrued interest 22,095 0
Deferred revenue 0 (28,641)
Lease liability (21,877) 22,348
NET CASH USED IN OPERATIONS (329,627) (479,382)
FINANCING ACTIVITIES    
Proceeds from issuance of common stock 244,250 70,000
Proceeds from (repayments of) short-term loans (24,472) 29,860
Proceeds from shareholders’ loans 7,538 (7,538)
Changes in notes payable 9,182 0
Payments to SBA Loan 139 (139)
Repayment of related party loan 0 (19,000)
Proceeds from related party loan 105,187 398,041
NET CASH PROVIDED BY FINANCING ACTIVITIES 341,824 471,224
NET INCREASE (DECREASE) IN CASH 12,197 (8,158)
CASH AT BEGINNING OF PERIOD 755 8,913
CASH AT END OF PERIOD 12,952 755
Supplemental disclosure of cash flow information    
Cash paid for interest $ 136,262 $ 93,472