v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Cash Flows From Operating Activities          
Net loss $ (50,411) $ (426,763) $ (230,724) $ (647,381)  
Adjustments to reconcile net loss to net cash (used in) provided by operating activities          
Stock compensation expense for services     2,529 0  
Amortization of intangible assets 12,341 12,341 24,546 24,682  
Amortization of debt discount on Series B & D Preferred Stock     33,000 0  
Gain on change in fair value of derivative liability     (228,311) 0  
Changes in Operating Assets and Liabilities          
Decrease in accounts receivable     0 5,460  
Decrease in prepaid expenses and other current assets     2,139 0  
(Decrease) Increase in accounts payable     (47,467) 41,937  
Increase in accrued liabilities     85,475 90,084  
Increase in derivative liability     167,459 407,117  
(Decrease) increase in shares payable to related parties     0 1,148  
Increase in salaries payable to related parties     78,628 66,971  
Net Cash Used in Operating Activities     (112,726) (9,982) $ (112,726)
Cash Flows from Investing Activities          
Cash paid for note receivable     0 0  
Net Cash used in Investing Activities     0 0  
Cash Flows from Financing Activities          
Cash received from sale of convertible preferred stock     141,000 20,000  
Cash payments of offering costs     (10,820) (2,400)  
Net Cash Provided by Financing Activities     130,180 17,600  
Net Increase in Cash and Cash Equivalents     17,454 7,618  
Cash and Cash Equivalents - Beginning of Period     23,593 644 8,262
Cash and Cash Equivalents - End of Period $ 41,047 $ 8,262 41,047 8,262 $ 41,047
Supplement Disclosures of Cash Flow Information          
Interest paid     0 0  
Income taxes paid     0 0  
Supplemental Disclosures of Non-Cash Investing and Financing Activities          
Conversion of convertible notes payable and derivative liabilities     0 85,000  
Preferred stock issued for debt cancellation     0 68,400  
Issuance of common stock for services     $ 11,760 $ 0