The following table reflects the convertible notes payable as of April 30, 2025 and April 30, 2024: |
The
following table reflects the convertible notes payable as of April 30, 2025 and April 30, 2024:
|
|
Issue
Date |
|
Maturity Date |
|
April
30, 2025
Principal
Balance |
|
|
April
30, 2024
Principal
Balance |
|
|
Rate |
|
Conversion
Price |
Convertible
notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face Value |
|
04/26/2021 |
|
04/26/2023 |
* |
|
$ |
- |
|
|
$ |
112,975 |
|
|
15.00% |
|
$0.028 |
Face Value |
|
05/05/2021 |
|
05/05/2022 |
* |
|
|
- |
|
|
|
150,000 |
|
|
10.00% |
|
0.100 |
Face Value |
|
05/19/2021 |
|
02/19/2023 |
* |
|
|
180,000 |
|
|
|
150,000 |
|
|
10.00% |
|
0.010 |
Face Value |
|
12/06/2021 |
|
02/06/2023 |
* |
|
|
60,060 |
|
|
|
70,666 |
|
|
15.00% |
|
0.010 |
Face Value |
|
08/01/2023 |
|
03/27/2024 |
* |
|
|
50,000 |
|
|
|
- |
|
|
10.00% |
|
0.010 |
Face Value |
|
06/16/2024 |
|
06/16/2025 |
|
|
|
150,000 |
|
|
|
- |
|
|
10.00% |
|
0.028 |
Face Value |
|
07/03/2024 |
|
07/03/2025 |
|
|
|
75,000 |
|
|
|
- |
|
|
10.00% |
|
0.028 |
Face Value |
|
08/12/2024 |
|
08/12/2025 |
|
|
|
30,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
10/17/2024 |
|
10/17/2025 |
|
|
|
75,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
12/16/2024 |
|
12/25/2025 |
|
|
|
10,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
12/18/2024 |
|
12/18/2025 |
|
|
|
15,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
12/18/2024 |
|
12/18/2025 |
|
|
|
5,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
12/20/2024 |
|
12/19/2025 |
|
|
|
250,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
01/16/2025 |
|
01/15/2026 |
|
|
|
5,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
01/30/2025 |
|
01/29/2026 |
|
|
|
5,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
03/19/2025 |
|
12/31/2025 |
|
|
|
75,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
03/19/2025 |
|
12/31/2025 |
|
|
|
75,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
04/18/2025 |
|
04/19/2026 |
|
|
|
5,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
Face Value |
|
04/20/2025 |
|
05/01/2026 |
|
|
|
5,000 |
|
|
|
- |
|
|
10.00% |
|
0.020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized
discounts |
|
|
|
(263,273 |
) |
|
|
- |
|
|
|
|
|
Balance
convertible notes payable |
|
|
$ |
806,787 |
|
|
$ |
483,641 |
|
|
|
|
|
| * | Notes that were
in default as of the year ended April 30, 2025 due to non payment of principle and/or accrued interest. |
|