v3.25.2
STOCKHOLDERS’ EQUITY (Tables)
 12 Months Ended
Jun. 30, 2025
Equity [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION

 

   Year Ended June 30, 
   2025   2024 
Expected volatility   137%   165%
Expected term   6.1 years    6.1 years 
Risk-free interest rate   4.5%   4.2%
Expected dividend yield   0%   0%
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS

 

   Stock Options   Restricted Stock 
   Number of Shares  

Weighted Average

Exercise Price

   Number of Shares  

Weighted Average

Grant Date Fair Value

 
Balance at June 30, 2023   270,000   $1.61    288,733   $1.36 
Granted   315,881   $1.15    447,543   $1.03 
Released   -   $-    (31,678)  $1.39 
Expired   (6,250)  $1.64    -   $- 
Forfeited   (38,750)  $1.64    (23,585)  $1.06 
Outstanding at June 30, 2024   540,881   $1.34    681,013   $1.15 
Granted   100,000   $1.45    264,890   $1.45 
Released   -   $-    (667,414)  $1.22 
Expired   (123,993)  $1.43    -   $- 
Forfeited   (173,221)  $1.37    (84,632)  $1.14 
Outstanding at June 30, 2025   343,667   $1.32    193,857   $1.33 
Exercisable at June 30, 2025   120,422   $1.30