v3.25.2
Convertible note (Tables)
12 Months Ended
Dec. 31, 2024
Convertible note  
Schedule of Convertible note at fair value

 

 

 

 June 29, 2023

 

 

December 31, 2023

 

 

December 31, 2024

 

Risk-free interest rate

 

 

5.419

 

 

4.77

%

 

 

4.32

%

Expected life

 

 

1.0

 year

 

 

0.5

 year

 

 

0.7

 year

Share price

 

2.68 (post-split adjusted 107.2)

 

 

$

1.19 (post-split adjusted 47.6)

 

 

$

0.21(post-split adjusted 8.4)

 

Volatility

 

 

142

 

 

135

%

 

 

149

%