v3.25.2
Allowance For Credit Losses On Loans
6 Months Ended
Jun. 30, 2025
Allowance For Credit Losses On Loans [Abstract]  
Allowance For Credit Losses On Loans NOTE 4 – ALLOWANCE FOR CREDIT LOSSES ON LOANS

Changes in the allowance for credit losses on loans during the periods presented were as follows:

Three Months Ended June 30,

Six Months Ended June 30,

(In thousands)

2025

2024

2025

2024

Balance, beginning of period

$

18,722

$

19,342

$

18,679

$

19,131

Provision for credit losses on loans

891

3,068

891

3,279

Charge-offs

Recoveries

11

54

Balance, end of period

$

19,624

$

22,410

$

19,624

$

22,410

Accrued interest receivable related to loans totaled $7.2 million and $7.4 million at June 30, 2025, and December 31, 2024, respectively, and was reported in accrued interest receivable and other assets on the consolidated balance sheets. Accrued interest receivable was excluded from the estimate of credit losses.


Allocation of the allowance for credit losses on loans by portfolio segment for the three and six months ended June 30, 2025 and 2024 are as follows:

For the Three Months Ended June 30,

2025

(In thousands)

Commercial and Industrial

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

Balance, March 31, 2025

$

10,989

$

2,822

$

367

$

4,523

$

21

$

18,722

Provision for credit losses on loans (1)

1,058

(288)

(14)

131

4

891

Charge-offs

Recoveries

11

11

Balance, June 30, 2025

$

12,058

$

2,534

$

353

$

4,654

$

25

$

19,624

2024

Balance, March 31, 2024

$

9,833

$

3,453

$

136

$

5,916

$

4

$

19,342

Provision for credit losses on loans (1)

2,756

(248)

8

549

3

3,068

Charge-offs

Recoveries

Balance, June 30, 2024

$

12,589

$

3,205

$

144

$

6,465

$

7

$

22,410

For the Six Months Ended June 30,

2025

(In thousands)

Commercial and Industrial

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

Balance, December 31, 2024

$

10,170

$

3,005

$

286

$

5,207

$

11

$

18,679

Provision for credit losses on loans (1)

1,834

(471)

67

(553)

14

891

Charge-offs

Recoveries

54

54

Balance, June 30, 2025

$

12,058

$

2,534

$

353

$

4,654

$

25

$

19,624

2024

Balance, December 31, 2023

$

9,794

$

3,156

$

145

$

6,035

$

1

$

19,131

Provision for credit losses on loans (1)

2,795

49

(1)

430

6

3,279

Charge-offs

Recoveries

Balance, June 30, 2024

$

12,589

$

3,205

$

144

$

6,465

$

7

$

22,410

9,794

3,156

145

6,035

1

(1) Excludes provision for unfunded commitments of $34,000 and ($70,000) for the three months ended June 30, 2025 and 2024, respectively, and $34,000 and $38,000 for the six months ended June 30, 2025 and 2024, respectively.


The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of June 30, 2025 and December 31, 2024:

June 30, 2025

(In thousands)

Nonaccrual Loans With No Allowance for Credit Losses

Nonaccrual Loans With Allowance for Credit Losses

Total Nonaccrual Loans

Loans Past Due over 89 Days Still Accruing

Commercial and industrial

$

104

$

1,228

$

1,332

$

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

104

$

1,228

$

1,332

$

December 31, 2024

(In thousands)

Nonaccrual Loans With No Allowance for Credit Losses

Nonaccrual Loans With Allowance for Credit Losses

Total Nonaccrual Loans

Loans Past Due over 89 Days Still Accruing

Commercial and industrial

$

113

$

1,234

$

1,347

$

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

113

$

1,234

$

1,347

$


The following tables present the risk category and gross charge-offs by vintage year, which is the year of origination or most recent renewal, as of the date indicated. Gross charge-offs are presented for the six months ended June 30, 2025 and the year ended December 31, 2024 in the tables below:

Term Loans Amortized Cost Basis by Origination Year

(In thousands)

2025

2024

2023

2022

2021

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

June 30, 2025

Commercial and industrial

Risk Rating

Pass

$

103,400 

$

116,907 

$

61,101 

$

47,282 

$

34,990 

$

13,164 

$

448,463 

$

5,500 

$

830,807 

Special Mention

4,296 

3,689 

8,992 

16,977 

Substandard

3,695 

170 

1,989 

5,854 

Substandard - Nonaccrual

104 

104 

Doubtful

1,228 

1,228 

Total

$

103,400 

$

116,907 

$

70,320 

$

51,141 

$

34,990 

$

13,268 

$

459,444 

$

5,500 

$

854,970 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Construction

Risk Rating

Pass

$

16,404 

$

65,563 

$

53,402 

$

28,705 

$

14,903 

$

7,713 

$

$

$

186,690 

Special Mention

2,784 

16,016 

18,800 

Total

$

16,404 

$

65,563 

$

53,402 

$

31,489 

$

30,919 

$

7,713 

$

$

$

205,490 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Residential Real Estate

Risk Rating

Pass

$

1,849 

$

1,630 

$

4,363 

$

672 

$

$

2,758 

$

20,198 

$

$

31,470 

Total

$

1,849 

$

1,630 

$

4,363 

$

672 

$

$

2,758 

$

20,198 

$

$

31,470 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial Real Estate

Risk Rating

Pass

$

106,634 

$

58,260 

$

159,492 

$

130,419 

$

133,379 

$

222,388 

$

7,758 

$

$

818,330 

Total

$

106,634 

$

58,260 

$

159,492 

$

130,419 

$

133,379 

$

222,388 

$

7,758 

$

$

818,330 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Risk Rating

Pass

$

$

$

$

$

$

$

2,386 

$

$

2,386 

Total

$

$

$

$

$

$

$

2,386 

$

$

2,386 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Total

Pass

$

228,287 

$

242,360 

$

278,358 

$

207,078 

$

183,272 

$

246,023 

$

478,805 

$

5,500 

$

1,869,683 

Special Mention

4,296 

6,473 

16,016 

8,992 

35,777 

Substandard

3,695 

170 

1,989 

5,854 

Substandard - Nonaccrual

104 

104 

Doubtful

1,228 

1,228 

Total

$

228,287 

$

242,360 

$

287,577 

$

213,721 

$

199,288 

$

246,127 

$

489,786 

$

5,500 

$

1,912,646 


Term Loans Amortized Cost Basis by Origination Year

(In thousands)

2024

2023

2022

2021

2020

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

December 31, 2024

Commercial and industrial

Risk Rating

Pass

$

131,267 

$

95,642 

$

66,474 

$

74,282 

$

13,715 

$

6,223 

$

413,781 

$

$

801,384 

Special Mention

5,524 

4,031 

318 

69 

1,950 

11,892 

Substandard

329 

2,470 

2,799 

Substandard - Nonaccrual

113 

113 

Doubtful

1,234 

1,234 

Total

$

131,267 

$

102,400 

$

70,834 

$

74,600 

$

13,784 

$

6,336 

$

418,201 

$

$

817,422 

Gross charge-offs

$

4,361 

$

$

$

$

$

$

$

$

4,361 

Construction

Risk Rating

Pass

$

60,400 

$

71,819 

$

49,680 

$

23,694 

$

3,971 

$

3,780 

$

6,632 

$

$

219,976 

Special Mention

3,060 

24,019 

27,079 

Total

$

60,400 

$

71,819 

$

52,740 

$

47,713 

$

3,971 

$

3,780 

$

6,632 

$

$

247,055 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Residential Real Estate

Risk Rating

Pass

$

1,070 

$

4,395 

$

677 

$

$

1,970 

$

857 

$

18,453 

$

$

27,422 

Total

$

1,070 

$

4,395 

$

677 

$

$

1,970 

$

857 

$

18,453 

$

$

27,422 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial Real Estate

Risk Rating

Pass

$

58,681 

$

163,333 

$

134,121 

$

143,578 

$

46,213 

$

203,190 

$

20,723 

$

$

769,839 

Special Mention

1,420 

2,000 

3,420 

Total

$

58,681 

$

163,333 

$

134,121 

$

143,578 

$

46,213 

$

204,610 

$

22,723 

$

$

773,259 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Risk Rating

Pass

$

$

$

$

$

$

$

957 

$

$

957 

Total

$

$

$

$

$

$

$

957 

$

$

957 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Total

Pass

$

251,418 

$

335,189 

$

250,952 

$

241,554 

$

65,869 

$

214,050 

$

460,546 

$

$

1,819,578 

Special Mention

5,524 

7,091 

24,337 

69 

1,420 

3,950 

42,391 

Substandard

329 

2,470 

2,799 

Substandard - Nonaccrual

113 

113 

Doubtful

1,234 

1,234 

Total

$

251,418 

$

341,947 

$

258,372 

$

265,891 

$

65,938 

$

215,583 

$

466,966 

$

$

1,866,115 


The Company monitors loans by past due status. The following tables present the aging of past due loans as of June 30, 2025 and December 31, 2024:

June 30, 2025

(In thousands)

60-89 Days Past Due

Greater Than 89 Days and Still Accruing

Nonaccrual Loans

Total Past Due and Nonaccrual Loans

Current

Total

Commercial and industrial

$

$

$

1,332

$

1,332

$

853,638

$

854,970

Construction

205,490

205,490

Residential Real Estate

31,470

31,470

Commercial Real Estate

818,330

818,330

Consumer

2,386

2,386

Total

$

$

$

1,332

$

1,332

$

1,911,314

$

1,912,646

December 31, 2024

(In thousands)

60-89 Days Past Due

Greater Than 89 Days and Still Accruing

Nonaccrual Loans

Total Past Due and Nonaccrual

Current

Total

Commercial and industrial

$

$

$

1,347

$

1,347

$

816,075

$

817,422

Construction

247,055

247,055

Residential Real Estate

27,422

27,422

Commercial Real Estate

773,259

773,259

Consumer

957

957

Total

$

$

$

1,347

$

1,347

$

1,864,768

$

1,866,115

Loans that are deemed by management to no longer possess risk characteristics similar to other loans in the portfolio, or that have been identified as collateral-dependent, are evaluated individually for purposes of determining an appropriate lifetime allowance for credit losses. Loans deemed collateral-dependent require evaluation based on the estimated fair value of the underlying collateral, less estimated costs to sell. The following table presents outstanding loan balances of collateral-dependent loans by portfolio segment as of June 30, 2025 and December 31, 2024:

Collateral Type

(In thousands)

Real Property

Business Assets

Accounts Receivable

Equipment

Total

June 30, 2025

Commercial and industrial

$

104

$

$

$

$

104

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

104

$

$

$

$

104

December 31, 2024

Commercial and industrial

$

113

$

$

$

$

113

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

113

$

$

$

$

113

The recorded investment in loans includes accrued interest receivable and loan origination fees, net. For purposes of this disclosure, the unpaid principal balance is not reduced for any related allowance for credit losses.

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. In some cases, the Company provides multiple types of concessions on one loan.

The following tables present the amortized cost basis of loans at June 30, 2025 and June 30, 2024, that were both experiencing financial difficulty and were modified during the three and six months ended June 30, 2025 and 2024, by portfolio segment and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each segment of financing receivable is also presented below:

(In thousands)

Term Extension

Payment Delay and Term Extension

Interest Rate Reduction and Payment Delay

Interest Rate Reduction, Payment Delay and Term Extension

Principal Forgiveness, Interest Rate Reduction, Payment Delay and Term Extension

Total

% of Total Class

Three Months Ended June 30, 2025

Commercial and industrial

$

$

$

$

$

$

%

Construction

4,509

4,509

2.19

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

4,509

$

$

$

$

$

4,509

0.24

%

Six Months Ended June 30, 2025

Commercial and industrial

$

2,295

$

$

$

$

$

2,295

0.27

%

Construction

28,276

28,276

13.76

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

30,571

$

$

$

$

$

30,571

1.60

%

Three Months Ended June 30, 2024

Commercial and industrial

$

$

4,323

$

$

$

$

4,323

0.53

%

Construction

2,478

2,478

1.02

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

2,478

$

4,323

$

$

$

$

6,801

0.38

%

Six Months Ended June 30, 2024

Commercial and industrial

$

16,352

$

4,323

$

$

$

$

20,675

2.51

%

Construction

11,242

11,242

4.64

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

27,594

$

4,323

$

$

$

$

31,917

1.77

%

Commitments to lend additional funds to borrowers included in the previous tables totaled $0 and $1.5 million at June 30, 2025 and 2024, respectively. The Company monitors the performance of modified loans to assess the effectiveness of the modifications. There were no loans to borrowers experiencing financial difficulty, which had been modified in the prior 12 months, with a payment default during the six months ended June 30, 2025 and 2024.