v3.25.2
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES

NOTE 11 — LEASES

 

The Company has various operating leases for clinics and office spaces. The lease agreements do not specify an explicit interest rate. The Company’s management believes that the interest rate of 6.6% and 5.5% was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments.

 

As of December 31, 2024 and 2023, the right-of-use assets totaled $98,570, and $283,847, respectively.

 

As of December 31, 2024 and 2023, lease liabilities consist of the following:

 

   December 31, 
Operating lease  2024   2023 
Lease liabilities – current portion  $108,526   $207,128 
Lease liabilities – non-current portion   10,231    118,979 
Total  $118,757   $326,107 

  

   December 31, 
Finance lease  2024   2023 
Lease liabilities – current portion  $
      -
   $6,446 
           

 

The following is a schedule of future minimum payments under operating leases as of December 31, 2024:

 

   December 31,
2024
 
Not later than 1 year  $111,321 
Between 1 to 2 years   10,300 
    - 
Total lease payments   121,621 
Less: imputed interest   (2,864)
Total operating lease liabilities, net of interest  $118,757 

 

Other lease information is as follows:

 

   December 31, 
   2024   2023 
    2.75 years    0.92 years 
Weighted-average discount rate – operating leases   5%   5%
Short term lease cost  $234,767   $114,937 

 

As of December 31, 2024 and 2023, there were $98,570 and $283,847 right of use (“ROU”) assets and $118,757 and $326,107 lease liabilities based on the present value of the future minimum rental payments of leases, respectively. The Company’s management believes that using an incremental borrowing rate of the minimum loan rate and the Hong Kong Dollar Best Lending Rate (“BLR”) minus 0.125% was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments; the rate used by the Company was 6.6% and 5.5% respectively.