Schedule of Fair Value Hierarchy for Assets Measured at Fair Value |
The
following table presents the Company’s approximate fair value hierarchy for assets measured at fair value as of June 30:
Schedule
of Fair Value Hierarchy for Assets Measured at Fair Value
| |
Total | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
2025 |
| |
Fair Value Measurements at | |
| |
| | |
Reporting Date Using | |
| |
Total | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
Assets measured at fair value on a recurring basis: | |
| | | |
| | | |
| | | |
| | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Debt securities available for sale | |
$ | 148,152 | | |
$ | 19,134 | | |
$ | 129,018 | | |
| | |
Mortgage loans held for sale | |
$ | 22,683 | | |
| | | |
$ | 22,683 | | |
| | |
Derivative assets | |
$ | 948 | | |
| | | |
$ | 948 | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Forward contracts | |
$ | 279 | | |
| | | |
$ | 279 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Assets measured at fair value on a non-recurring basis: | |
| | | |
| | | |
| | | |
| | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Collateral-dependent loans, net of specific reserves | |
$ | 1,873 | | |
| | | |
| | | |
$ | 1,873 | |
Foreclosed assets | |
$ | 101 | | |
| | | |
| | | |
$ | 101 | |
The
following table presents the Company’s approximate fair value hierarchy for assets measured at fair value as of December 31:
| |
Total | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
2024 |
| |
Fair Value Measurements at | |
| |
| | |
Reporting Date Using | |
| |
Total | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
Assets measured at fair value on a recurring basis: | |
| | | |
| | | |
| | | |
| | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Debt securities available for sale | |
$ | 143,735 | | |
$ | 24,598 | | |
$ | 119,137 | | |
| | |
Mortgage loans held for sale | |
$ | 9,011 | | |
| | | |
$ | 9,011 | | |
| | |
Derivative assets | |
$ | 188 | | |
| | | |
$ | 188 | | |
| | |
Forward contracts | |
$ | 62 | | |
| | | |
$ | 62 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Assets measured at fair value on a non-recurring basis: | |
| | | |
| | | |
| | | |
| | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Collateral-dependent loans, net of specific reserves | |
$ | 6,460 | | |
| | | |
| | | |
$ | 6,460 | |
Foreclosed assets | |
$ | 920 | | |
| | | |
| | | |
$ | 920 | |
|
Schedule of Carrying Amounts and Estimated Fair Values |
The
following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of June 30, 2025:
Schedule
of Carrying Amounts and Estimated Fair Values
| |
Carrying Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
2025 |
| |
| | |
| | |
Fair Value Measurements at | | |
| |
| |
| | |
| | |
Reporting Date Using | | |
| |
| |
Carrying Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 47,436 | | |
$ | 47,436 | | |
| | | |
| | | |
$ | 47,436 | |
Securities available for sale | |
| 148,152 | | |
| 19,134 | | |
| 129,018 | | |
| | | |
| 148,152 | |
Federal Home Loan Bank stock | |
| 3,977 | | |
| | | |
| | | |
| 3,977 | | |
| 3,977 | |
Mortgage held for sale | |
| 22,683 | | |
| | | |
| 22,683 | | |
| | | |
| 22,683 | |
Loans, net | |
| 1,264,434 | | |
| | | |
| | | |
| 1,234,649 | | |
| 1,234,649 | |
Accrued interest receivable | |
| 8,031 | | |
| 8,031 | | |
| | | |
| | | |
| 8,031 | |
Mortgage servicing rights | |
| 637 | | |
| | | |
| 5,274 | | |
| | | |
| 5,274 | |
Derivative
assets | |
| 948 | | |
| | | |
| 948 | | |
| | | |
| 948 | |
Forward commitments | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits | |
$ | 1,268,776 | | |
$ | 865,222 | | |
| | | |
$ | 404,095 | | |
$ | 1,269,317 | |
FHLB advances and other borrowings | |
| 86,917 | | |
| | | |
| | | |
| 86,917 | | |
| 86,917 | |
Securities sold under agreements to repurchase | |
| 26,199 | | |
| 26,199 | | |
| | | |
| | | |
| 26,199 | |
Accrued interest payable | |
| 2,990 | | |
| 2,990 | | |
| | | |
| | | |
| 2,990 | |
Forward commitments | |
| 279 | | |
| | | |
| 279 | | |
| | | |
| 279 | |
TRI-COUNTY
FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(000s
omitted except share data)
(15) |
Fair Value Measurements (continued): |
The
following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of December 31,
2024:
| |
Carrying Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
2024 |
| |
| | |
| | |
Fair Value Measurements at | | |
| |
| |
| | |
| | |
Reporting Date Using | | |
| |
| |
Carrying Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 44,976 | | |
$ | 44,976 | | |
| | | |
| | | |
$ | 44,976 | |
Securities available for sale | |
| 143,735 | | |
| 24,598 | | |
| 119,137 | | |
| | | |
| 143,735 | |
Federal Home Loan Bank stock | |
| 3,420 | | |
| | | |
| | | |
| 3,420 | | |
| 3,420 | |
Mortgage held for sale | |
| 9,011 | | |
| | | |
| 9,011 | | |
| | | |
| 9,011 | |
Loans, net | |
| 1,261,965 | | |
| | | |
| | | |
| 1,219,281 | | |
| 1,219,281 | |
Accrued interest receivable | |
| 7,474 | | |
| 7,474 | | |
| | | |
| | | |
| 7,474 | |
Mortgage servicing rights | |
| 790 | | |
| | | |
| 5,274 | | |
| | | |
| 5,274 | |
Derivative assets | |
| 188 | | |
| | | |
| 188 | | |
| | | |
| 188 | |
Forward commitments | |
| 62 | | |
| | | |
| 62 | | |
| | | |
| 62 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits | |
$ | 1,273,296 | | |
$ | 865,392 | | |
| | | |
$ | 408,560 | | |
$ | 1,273,952 | |
FHLB advances and other borrowings | |
| 67,917 | | |
| | | |
| | | |
| 67,917 | | |
| 67,917 | |
Securities sold under agreements to repurchase | |
| 22,679 | | |
| 22,679 | | |
| | | |
| | | |
| 22,679 | |
Accrued interest payable | |
| 2,899 | | |
| 2,899 | | |
| | | |
| | | |
| 2,899 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
|