v3.25.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(15) Fair Value Measurements:

 

Accounting standards define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standard describes three levels of inputs that may be used to measure fair value:

 

  Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.
     
  Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
     
  Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The following is a description of valuation methodologies used for assets recorded at fair value:

 

Debt securities available for sale: The fair values of the Company’s debt securities available for sale are primarily determined by quoted prices in active markets (Level 1) and matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific debt securities, but rather by relying on the debt securities’ relationship to other benchmark quoted securities. The values determined by matrix pricing are considered Level 2 fair value measurements.

 

Mortgage loans held for sale: The fair values of the Company’s mortgage loans held for sale are based on quotes from third party investors.

 

 

TRI-COUNTY FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(000s omitted except share data)

 

(15) Fair Value Measurements (continued):

 

Derivatives: Derivatives instruments such as interest rate lock commitments and forward contracts are valued by means of pricing models based on readily observable market parameters such as interest rate yield curves and option pricing volatilities.

 

Collateral-dependent impaired loans: The Company does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect (1) partial write-downs, through charge-offs or specific reserve allowances, that are based on the current appraised or market-quoted value of the underlying collateral or (2) the full charge-off of the loan carrying value. The fair value of collateral dependent impaired loans is generally based on recent real estate appraisals. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. Non-real estate collateral may be valued using an appraisal, net book value of the borrower’s financial statements or aging reports, adjusted or discounted based on management’s expertise and knowledge of the borrower and borrower’s business. Fair value measurements prepared internally are based on management’s comparisons to sales of comparable assets, but include significant unobservable data and are therefore considered Level 3 measurements.

 

Foreclosed assets: Real estate acquired through or in lieu of loan foreclosure is not measured at fair value on a recurring basis. However, other real estate is initially measured at fair value (less estimated costs to sell) when it is acquired and may also be measured at fair value (less estimated costs to sell) if it becomes subsequently impaired. The fair value measurement for each property must be obtained from an independent appraiser or prepared internally. Fair value measurements obtained from independent appraisers generally utilize a market approach based on sales of comparable assets and/or an income approach. Such measurements are usually considered Level 2 measurements. However, management routinely evaluates fair value measurements of independent appraisers by comparing actual selling prices to the most recent appraisals. If management determines significant adjustments should be made to the independent appraisals based on these evaluations, these measurements are considered Level 3 measurements. Fair value measurements prepared internally are based on management’s comparisons to sales of comparable assets, but include significant unobservable data and are therefore considered Level 3 measurements.

 

 

TRI-COUNTY FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(000s omitted except share data)

 

(15) Fair Value Measurements (continued):

 

The following table presents the Company’s approximate fair value hierarchy for assets measured at fair value as of June 30:

 

Schedule of Fair Value Hierarchy for Assets Measured at Fair Value 

             
2025
   Fair Value Measurements at 
       Reporting Date Using 
   Total   (Level 1)   (Level 2)   (Level 3) 
Assets measured at fair value on a recurring basis:                    
Assets:                    
Debt securities available for sale  $148,152   $19,134   $129,018      
Mortgage loans held for sale  $22,683        $22,683      
Derivative assets  $948        $948      
Liabilities:                    
Forward contracts  $279        $279      
                     
Assets measured at fair value on a non-recurring basis:                    
Assets:                    
Collateral-dependent loans, net of specific reserves  $1,873             $1,873 
Foreclosed assets  $101             $101 

 

The following table presents the Company’s approximate fair value hierarchy for assets measured at fair value as of December 31:

 

             
2024
   Fair Value Measurements at 
       Reporting Date Using 
   Total   (Level 1)   (Level 2)   (Level 3) 
Assets measured at fair value on a recurring basis:                
Assets:                    
Debt securities available for sale  $143,735   $24,598   $119,137      
Mortgage loans held for sale  $9,011        $9,011      
Derivative assets  $188        $188      
Forward contracts  $62        $62      
                     
Assets measured at fair value on a non-recurring basis:                    
Assets:                    
Collateral-dependent loans, net of specific reserves  $6,460             $6,460 
Foreclosed assets  $920             $920 

 

There were no transfers between Level 1, Level 2, or Level 3 during 2025 or 2024.

 

 

TRI-COUNTY FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(000s omitted except share data)

 

(15) Fair Value Measurements (continued):

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined by quoted market prices; however, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or valuation techniques. Those techniques are significantly affected by assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair-value estimates may not be realized in an immediate settlement of the instrument. Accounting standards exclude certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of June 30, 2025:

 

Schedule of Carrying Amounts and Estimated Fair Values 

                
2025
           Fair Value Measurements at     
           Reporting Date Using     
   Carrying Amount   (Level 1)   (Level 2)   (Level 3)   Total 
Financial assets:                    
Cash and cash equivalents  $47,436   $47,436             $47,436 
Securities available for sale   148,152    19,134    129,018         148,152 
Federal Home Loan Bank stock   3,977              3,977    3,977 
Mortgage held for sale   22,683         22,683         22,683 
Loans, net   1,264,434              1,234,649    1,234,649 
Accrued interest receivable   8,031    8,031              8,031 
Mortgage servicing rights   637         5,274         5,274 
Derivative assets   948         948         948 
                          
Financial liabilities:                         
Deposits  $1,268,776   $865,222        $404,095   $1,269,317 
FHLB advances and other borrowings   86,917              86,917    86,917 
Securities sold under agreements to repurchase   26,199    26,199              26,199 
Accrued interest payable   2,990    2,990              2,990 
Forward commitments   279         279         279 

 

 

TRI-COUNTY FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(000s omitted except share data)

 

(15) Fair Value Measurements (continued):

 

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of December 31, 2024:

 

                
2024
           Fair Value Measurements at     
           Reporting Date Using     
   Carrying Amount   (Level 1)   (Level 2)   (Level 3)   Total 
Financial assets:                    
Cash and cash equivalents  $44,976   $44,976             $44,976 
Securities available for sale   143,735    24,598    119,137         143,735 
Federal Home Loan Bank stock   3,420              3,420    3,420 
Mortgage held for sale   9,011         9,011         9,011 
Loans, net   1,261,965              1,219,281    1,219,281 
Accrued interest receivable   7,474    7,474              7,474 
Mortgage servicing rights   790         5,274         5,274 
Derivative assets   188         188         188 
Forward commitments   62         62         62 
                          
Financial liabilities:                         
Deposits  $1,273,296   $865,392        $408,560   $1,273,952 
FHLB advances and other borrowings   67,917              67,917    67,917 
Securities sold under agreements to repurchase   22,679    22,679              22,679 
Accrued interest payable   2,899    2,899              2,899