v3.25.2
Warrants (Tables)
12 Months Ended
Jun. 30, 2025
Warrants [Abstract]  
Schedule of Outstanding Warrants to Purchase Common Stock

The following table summarizes information with respect to outstanding warrants to purchase common stock during the years ended June 30, 2025 and 2024:

 

Name 

Warrants

Outstanding

  

 

Warrants

Exercisable

  

Weighted

average

exercise

price

  

Weighted

average

remaining

life in

months

  

Aggregate

intrinsic

value

 
Outstanding at June 30, 2023   62,100    62,100    8.75    46           - 
Granted   111,111    111,111    9.00    119    - 
Exercised   -    -    -    -    - 
Expired   -    -    -    -    - 
Outstanding at June 30, 2024   173,211    173,211    8.91    93    - 

 

Name 

Warrants

Outstanding

  

 

Warrants

Exercisable

  

Weighted

average

exercise

price

  

Weighted

average

remaining

life in

months

  

Aggregate

intrinsic

value

 
Outstanding at June 30, 2024   173,211    173,211    8.91    93            - 
Granted   -    -    -    -    - 
Exercised   -    -    -    -    - 
Expired   -    -    -    -    - 
Outstanding at June 30, 2025   173,211    173,211    8.91    81    - 
Schedule of Key Assumptions Used in Determining Fair Value Key assumptions used in determining fair value were as below:
   Year
ended
June 30,
2024
 
Time to expiry   10 years 
Expected volatility   50%
Risk-free interest rate   4.40%
Expected dividend yield   0%