Income Taxes (Tables)
|
12 Months Ended |
Jun. 30, 2025 |
Income Taxes [Abstract] |
|
Schedule of Income (Loss) Before Income Taxes |
For
the years ended June 30, 2025 and 2024 income (loss) before income taxes by major taxing jurisdiction consists of:
| |
Years ended June 30, | |
| |
2025 | | |
2024 | |
HK | |
$ | 7,447,310 | | |
$ | 8,150,770 | |
U.S. | |
| (44,039,142 | ) | |
| (20,623,262 | ) |
Malaysia | |
| (1,444,690 | ) | |
| (1,013,284 | ) |
Total | |
$ | (38,036,522 | ) | |
$ | (13,485,776 | ) |
|
Schedule of Provision for Income Taxes |
The provision for income taxes consisted of the following:
| |
Years ended June 30, | |
| |
2025 | | |
2024 | |
Current provision: | |
| | | |
| | |
United States – Federal | |
$ | - | | |
| - | |
United States - State | |
| - | | |
| - | |
Foreign | |
| 1,203,704 | | |
| 1,282,046 | |
Total current provision | |
| 1,203,704 | | |
| 1,282,046 | |
| |
| | | |
| | |
Deferred provision: | |
| | | |
| | |
United States – Federal | |
| - | | |
| - | |
United States - State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
Total deferred provision: | |
| - | | |
| - | |
| |
| | | |
| | |
Total provision for income tax | |
$ | 1,203,704 | | |
$ | 1,282,046 | |
|
Schedule of Reconciliation of Actual Income Taxes to Tax Computed by Applying Statutory Tax Rate to Pre-Tax Income |
The
reconciliation of the actual income taxes to the amount of tax computed by applying the aforementioned statutory tax rate to pre-tax
income is as follows:
|
|
Years ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
Federal statutory income tax rate |
|
$ |
(7,987,670 |
) |
|
$ |
(2,832,013 |
) |
State income taxes, net of federal benefit |
|
|
(3,054,267 |
) |
|
|
(2,922,897 |
) |
Global Intangible Low-Taxes Income |
|
|
1,007,772 |
|
|
|
- |
|
Permanent Differences |
|
|
56,843 |
|
|
|
77,429 |
|
Foreign Rate Differential |
|
|
(373,481 |
) |
|
|
(460,014 |
) |
Effect of entity tax reclassification |
|
|
4,832,943 |
|
|
|
- |
|
Other |
|
|
(16,880 |
) |
|
|
69,469 |
|
Hong Kong Preferential Rate |
|
|
(11,908 |
) |
|
|
- |
|
Change in valuation allowance |
|
|
6,750,352 |
|
|
|
7,350,072 |
|
Income tax expense |
|
$ |
1,203,704 |
|
|
$ |
1,282,046 |
|
|
Schedule of Deferred Tax Liabilities and Assets |
Significant
components of the Company’s deferred tax liabilities and assets as of June 30, 2025 and 2024 are as follows:
|
|
Years ended
June 30, |
|
|
|
2025 |
|
|
2024 |
|
Deferred tax assets: |
|
|
|
|
|
|
Net operating loss carryforward |
|
$ |
10,839,605 |
|
|
$ |
7,006,420 |
|
Foreign payables |
|
|
- |
|
|
|
1,310,900 |
|
Accounts receivable impairment |
|
|
5,456,177 |
|
|
|
1,541,584 |
|
Share based compensation |
|
|
1,868,307 |
|
|
|
1,529,346 |
|
Lease liabilities |
|
|
1,270,401 |
|
|
|
939,195 |
|
Others |
|
|
775,701 |
|
|
|
702,425 |
|
Total deferred tax assets |
|
|
20,210,191 |
|
|
|
13,029,870 |
|
Less: Valuation allowance |
|
|
(18,617,103 |
) |
|
|
(11,850,516 |
) |
Net deferred assets |
|
|
1,593,088 |
|
|
|
1,179,354 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
(353,363 |
) |
|
|
(347,779 |
) |
Intangible Assets |
|
|
(8,405 |
) |
|
|
- |
|
Right of use assets |
|
|
(1,231,320 |
) |
|
|
(831,575 |
) |
Net deferred tax liabilities |
|
|
(1,593,088 |
) |
|
|
(1,179,354 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of Movement of Valuation Allowance |
Movement
of valuation allowance:
|
|
Years ended
June 30, |
|
|
|
2025 |
|
|
2024 |
|
At the beginning of the year |
|
$ |
11,850,516 |
|
|
$ |
4,500,444 |
|
Current year addition |
|
|
6,766,587 |
|
|
|
7,350,072 |
|
At the end of the year |
|
$ |
18,617,103 |
|
|
$ |
11,850,516 |
|
|