v3.25.2
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2025
Income Taxes [Abstract]  
Schedule of Income (Loss) Before Income Taxes

For the years ended June 30, 2025 and 2024 income (loss) before income taxes by major taxing jurisdiction consists of:

 

   Years ended
June 30,
 
   2025   2024 
HK  $7,447,310   $8,150,770 
U.S.   (44,039,142)   (20,623,262)
Malaysia   (1,444,690)   (1,013,284)
Total  $(38,036,522)  $(13,485,776)
Schedule of Provision for Income Taxes

The provision for income taxes consisted of the following:

 

   Years ended
June 30,
 
   2025   2024 
Current provision:          
United States – Federal  $
-
    
-
 
United States - State   
-
    
-
 
Foreign   1,203,704    1,282,046 
Total current provision   1,203,704    1,282,046 
           
Deferred provision:          
United States – Federal   
-
    
-
 
United States - State   
-
    
-
 
Foreign   
-
    
-
 
Total deferred provision:   
-
    
-
 
           
Total provision for income tax  $1,203,704   $1,282,046 
Schedule of Reconciliation of Actual Income Taxes to Tax Computed by Applying Statutory Tax Rate to Pre-Tax Income

The reconciliation of the actual income taxes to the amount of tax computed by applying the aforementioned statutory tax rate to pre-tax income is as follows:

 

    Years ended
June 30,
 
    2025     2024  
Federal statutory income tax rate   $ (7,987,670 )   $ (2,832,013 )
State income taxes, net of federal benefit     (3,054,267 )     (2,922,897 )
Global Intangible Low-Taxes Income     1,007,772      
-
 
Permanent Differences     56,843       77,429  
Foreign Rate Differential     (373,481 )     (460,014 )
Effect of entity tax reclassification     4,832,943      
-
 
Other     (16,880 )     69,469  
Hong Kong Preferential Rate     (11,908 )    
-
 
Change in valuation allowance     6,750,352      

7,350,072

 
Income tax expense   $ 1,203,704     $ 1,282,046  
Schedule of Deferred Tax Liabilities and Assets

Significant components of the Company’s deferred tax liabilities and assets as of June 30, 2025 and 2024 are as follows:

 

    Years ended
June 30,
 
    2025     2024  
Deferred tax assets:            
Net operating loss carryforward   $ 10,839,605     $ 7,006,420  
Foreign payables     -       1,310,900  
Accounts receivable impairment     5,456,177       1,541,584  
Share based compensation     1,868,307       1,529,346  
Lease liabilities     1,270,401       939,195  
Others     775,701       702,425  
Total deferred tax assets     20,210,191       13,029,870  
Less: Valuation allowance     (18,617,103 )     (11,850,516 )
Net deferred assets     1,593,088       1,179,354  
                 
Deferred tax liabilities:                
Property, plant and equipment     (353,363 )     (347,779 )
Intangible Assets     (8,405 )     -  
Right of use assets     (1,231,320 )     (831,575 )
Net deferred tax liabilities     (1,593,088 )     (1,179,354 )
                 
Net deferred tax asset   $
-
    $ -  
Schedule of Movement of Valuation Allowance

Movement of valuation allowance:

 

    Years ended
June 30,
 
    2025     2024  
At the beginning of the year   $ 11,850,516     $ 4,500,444  
Current year addition     6,766,587       7,350,072  
At the end of the year   $ 18,617,103     $ 11,850,516