v3.25.2
Warrants
12 Months Ended
Jun. 30, 2025
Warrants [Abstract]  
WARRANTS

NOTE 14. WARRANTS 

 

The following table summarizes information with respect to outstanding warrants to purchase common stock during the years ended June 30, 2025 and 2024:

 

Name 

Warrants

Outstanding

  

 

Warrants

Exercisable

  

Weighted

average

exercise

price

  

Weighted

average

remaining

life in

months

  

Aggregate

intrinsic

value

 
Outstanding at June 30, 2023   62,100    62,100    8.75    46           - 
Granted   111,111    111,111    9.00    119    - 
Exercised   -    -    -    -    - 
Expired   -    -    -    -    - 
Outstanding at June 30, 2024   173,211    173,211    8.91    93    - 

 

Name 

Warrants

Outstanding

  

 

Warrants

Exercisable

  

Weighted

average

exercise

price

  

Weighted

average

remaining

life in

months

  

Aggregate

intrinsic

value

 
Outstanding at June 30, 2024   173,211    173,211    8.91    93            - 
Granted   -    -    -    -    - 
Exercised   -    -    -    -    - 
Expired   -    -    -    -    - 
Outstanding at June 30, 2025   173,211    173,211    8.91    81    - 

 

On April 3, 2023, the Company issued the representative of the underwriters in the Company’s initial public offering 62,100 warrants. Each warrant entitles the holder to purchase one share of common stock at an exercise price of $8.75, during the period commencing April 3, 2023, and expiring on April 3, 2028. None of the warrants have been exercised yet.

 

On April 5, 2024, the Company issued a warrant to purchase 111,111 shares of its Common Stock to Berify in a private placement concurrent with the closing of investment in Ike Tech LLC, the joint venture. See Note 8. The Warrant has an exercise price of $9.00 per share, is exercisable immediately, and will expire ten years from the date of issuance, or April 5, 2034. The warrants are equity-classified and recorded at fair value. A third party valuation specialist was engaged to assist management with the fair value estimation and the Black-Scholes option pricing model was adopted to estimate the fair value of the warrants. Key assumptions used in determining fair value were as below:

 

   Year
ended
June 30,
2024
 
Time to expiry   10 years 
Expected volatility   50%
Risk-free interest rate   4.40%
Expected dividend yield   0%