v3.25.2
MINERAL PROPERTY INTERESTS
12 Months Ended
Jun. 30, 2025
MINERAL PROPERTY INTERESTS  
MINERAL PROPERTY INTERESTS

7.MINERAL PROPERTY INTERESTS

(a)

Silver Sand Project

On July 20, 2017, the Company acquired the Silver Sand Project. The Project is located in the Colavi District of the Potosí Department, in Southwestern Bolivia, 33 kilometres (“km”) northeast of Potosí City, the department capital. The project covers an area of approximately 5.42 km2 at an elevation of 4,072 metres (“m”) above sea level.

For the year ended June 30, 2025, total expenditures of $1,552,036 (year ended June 30, 2024 - $3,207,085) were capitalized under the project.

(b)

Carangas Project

In April 2021, the Company signed an agreement with a private Bolivian company to acquire a 98% interest in the Carangas Project. The project is located approximately 180 km southwest of the city of Oruro and within 50 km from Bolivia’s border with Chile. The private Bolivian company is 100% owned by Bolivian nationals and holds title to the three exploration licenses that cover an area of 40.75 km2.

Under the agreement, the Company is required to cover 100% of the future expenditures on exploration, mining, development, and production activities for the project.

For the year ended June 30, 2025, total expenditures of $1,473,791 (year ended June 30, 2024 - $1,794,259) were capitalized under the project.

(c)

Silverstrike Project

In December 2019, the Company acquired a 98% interest in the Silverstrike Project from a private Bolivian corporation. The project covers an area of approximately 13 km2 and is located approximately 140 km southwest of the city of La Paz, Bolivia.

For the year ended June 30, 2025, total expenditures of $62,032 (year ended June 30, 2024 - $101,652) were capitalized under the project.

The continuity schedule of mineral property acquisition costs and deferred exploration and development costs is summarized as follows:

Cost

    

Silver Sand

    

Carangas

    

Silverstrike

    

Total

Balance, July 1, 2023

$

86,135,820

$

18,137,910

$

4,862,942

$

109,136,672

Capitalized exploration expenditures

 

  

 

  

 

  

 

  

Reporting and assessment

 

999,402

 

408,874

 

 

1,408,276

Drilling and assaying

 

47,217

 

23,894

 

 

71,111

Project management and support

 

1,765,297

 

1,079,177

 

63,919

 

2,908,393

Camp service

 

249,764

 

241,945

 

36,754

 

528,463

Permit and license

 

33,073

 

9,308

 

 

42,381

Value added tax receivable

 

112,332

 

31,061

 

979

 

144,372

Foreign currency impact

 

(365,571)

 

(78,127)

 

(30,039)

 

(473,737)

Balance, June 30, 2024

$

88,977,334

$

19,854,042

$

4,934,555

$

113,765,931

Capitalized exploration expenditures

 

  

 

  

 

  

 

  

Reporting and assessment

 

94,894

 

190,352

 

 

285,246

Drilling and assaying

 

342

 

6,763

 

5,125

 

12,230

Project management and support

 

1,155,235

 

889,034

 

37,828

 

2,082,097

Camp service

 

179,873

 

295,804

 

17,033

 

492,710

Permit and license

 

12,606

 

47,818

 

 

60,424

Value added tax receivable

 

109,086

 

44,020

 

2,046

 

155,152

Foreign currency impact

 

51,499

 

26,018

 

3,058

 

80,575

Balance, June 30, 2025

$

90,580,869

$

21,353,851

$

4,999,645

$

116,934,365