Schedule of Asset Information is not Reported since FREIT |
Asset information is not reported since FREIT
does not use this measure to assess performance.
| |
Nine Months Ended | | |
Three Months Ended | |
| |
July 31, | | |
July 31, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
(In Thousands of Dollars) | | |
(In Thousands of Dollars) | |
Real estate rental revenue: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
$ | 5,585 | | |
$ | 5,921 | | |
$ | 1,805 | | |
$ | 1,857 | |
Residential | |
| 16,269 | | |
| 15,588 | | |
| 5,466 | | |
| 5,320 | |
Total real estate rental revenue | |
| 21,854 | | |
| 21,509 | | |
| 7,271 | | |
| 7,177 | |
| |
| | | |
| | | |
| | | |
| | |
Real estate operating expenses: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
| 3,923 | | |
| 3,694 | | |
| 1,273 | | |
| 1,101 | |
Residential | |
| 6,880 | | |
| 6,674 | | |
| 2,329 | | |
| 2,219 | |
Total real estate operating expenses | |
| 10,803 | | |
| 10,368 | | |
| 3,602 | | |
| 3,320 | |
| |
| | | |
| | | |
| | | |
| | |
Net operating income: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
| 1,662 | | |
| 2,227 | | |
| 532 | | |
| 756 | |
Residential | |
| 9,389 | | |
| 8,914 | | |
| 3,137 | | |
| 3,101 | |
Total net operating income | |
$ | 11,051 | | |
$ | 11,141 | | |
$ | 3,669 | | |
$ | 3,857 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Recurring capital improvements - residential | |
$ | (357 | ) | |
$ | (483 | ) | |
$ | (154 | ) | |
$ | (218 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation to condensed consolidated net income attributable to common equity: | |
| | | |
| | | |
| | | |
| | |
Segment NOI | |
$ | 11,051 | | |
$ | 11,141 | | |
$ | 3,669 | | |
$ | 3,857 | |
Deferred rents - straight lining | |
| (83 | ) | |
| (88 | ) | |
| (27 | ) | |
| (30 | ) |
Investment income | |
| 1,053 | | |
| 1,082 | | |
| 303 | | |
| 396 | |
General and administrative expenses | |
| (2,260 | ) | |
| (3,752 | ) | |
| (624 | ) | |
| (929 | ) |
Loss on investment in tenancy-in-common | |
| (13 | ) | |
| (143 | ) | |
| (36 | ) | |
| (96 | ) |
Depreciation | |
| (2,195 | ) | |
| (2,249 | ) | |
| (738 | ) | |
| (735 | ) |
Litigation settlement, net of fees | |
| — | | |
| 15,711 | | |
| — | | |
| 15,711 | |
Net loss on sale of Maryland properties | |
| — | | |
| (171 | ) | |
| — | | |
| — | |
Financing costs | |
| (5,532 | ) | |
| (5,463 | ) | |
| (1,808 | ) | |
| (1,839 | ) |
Net income | |
| 2,021 | | |
| 16,068 | | |
| 739 | | |
| 16,335 | |
Net loss (income) attributable to noncontrolling interests in subsidiaries | |
| 366 | | |
| (1,256 | ) | |
| 140 | | |
| (1,544 | ) |
Net income attributable to common equity | |
$ | 2,387 | | |
$ | 14,812 | | |
$ | 879 | | |
$ | 14,791 | |
|