united states
securities and exchange commission
washington, d.c. 20549

form n-csr

certified shareholder report of registered management
investment companies

 

Investment Company Act file number  811-07254

 

Johnson Mutual Funds Trust
(Exact name of registrant as specified in charter)

 

3777 West Fork Road, Cincinnati, Ohio 45247
(Address of principal executive offices) (Zip code)

 

Jennifer Kelhoffer, Treasurer, 3777 West Fork Road, Cincinnati, Ohio 45247
(Name and address of agent for service)

 

Registrant’s telephone number, including area code  (513) 661-3100

 

Date of fiscal year end:  December 31

 

Date of reporting period:  June 30, 2025

 

Explanatory Note: The Registrant is filing this amendment to its Form N-CSRS for the reporting period ended June 30, 2025, originally filed with the Securities and Exchange Commission on September 4, 2025 (Accession Number 0001580642-25-005738). The sole purpose of this amendment is to adjust the alignment of values on the Statements of Assets and Liabilities for the Johnson Core Plus Bond Fund existing series (S000073062) and the Johnson Municipal Income Fund existing series (S000005721). The original N-CSRS filing contained formatting issues in which the Fund’s Investment Securities at Value was translated into an incorrect column. Except as set forth above, this amendment does not amend, update or change any other items or disclosures found in the original Form N-CSR filing.

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

-1-

 

Item 1. Reports to Stockholders.

 

(a)
0000892657trueamendedN-CSRS/AJohnson Mutual Funds TrustN-1A2025-06-300000892657jmft:C000015708Member2025-01-012025-06-3000008926572025-01-012025-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015708Member2015-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2015-06-300000892657jmft:C000015708Member2016-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2016-06-300000892657jmft:C000015708Member2017-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2017-06-300000892657jmft:C000015708Member2018-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2018-06-300000892657jmft:C000015708Member2019-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2019-06-300000892657jmft:C000015708Member2020-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2020-06-300000892657jmft:C000015708Member2021-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2021-06-300000892657jmft:C000015708Member2022-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2022-06-300000892657jmft:C000015708Member2023-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2023-06-300000892657jmft:C000015708Member2024-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2024-06-300000892657jmft:C000015708Member2025-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2025-06-300000892657jmft:C000015708Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015708Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015708Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2024-07-012025-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2020-07-012025-06-300000892657jmft:SP500IndexTR176BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015708Memberjmft:InvestmentTypeCommonStocksCTIMember2025-06-300000892657jmft:C000015708Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A053611109MaterialsSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A31846V567MoneyMarketSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A02079K305CommunicationsSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A742718109ConsumerStaplesSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A018802108UtilitiesSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A166764100EnergySectorMember2025-06-300000892657jmft:C000015708Memberjmft:A872540109ConsumerDiscretionarySectorMember2025-06-300000892657jmft:C000015708Memberjmft:A98978V103HealthCareSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A032095101IndustrialsSectorMember2025-06-300000892657jmft:C000015708Memberjmft:G3223R108FinancialsSectorMember2025-06-300000892657jmft:C000015708Memberjmft:A461202103TechnologySectorMember2025-06-300000892657jmft:C000015708Memberjmft:A594918104MicrosoftCorpCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A969457100WilliamsCosIncTheCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A023135106AmazoncomIncCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A631103108NasdaqIncCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A025537101AmericanElectricPowerCoIncCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A018802108AlliantEnergyCorpCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A166764100ChevronCorpCTIMember2025-06-300000892657jmft:C000015708Memberjmft:A235851102DanaherCorpCTIMember2025-06-300000892657jmft:C000015708Memberjmft:G0692U109AxisCapitalHoldingsLtdCTIMember2025-06-300000892657jmft:C000015708Memberjmft:G6700G107nVentElectricplcCTIMember2025-06-300000892657jmft:C000244749Member2025-01-012025-06-300000892657jmft:SP500IndexTR2920BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000244749Member2023-09-150000892657jmft:SP500IndexTR2920BroadBasedIndexMember2023-09-150000892657jmft:C000244749Member2024-06-300000892657jmft:SP500IndexTR2920BroadBasedIndexMember2024-06-300000892657jmft:C000244749Member2025-06-300000892657jmft:SP500IndexTR2920BroadBasedIndexMember2025-06-300000892657jmft:C000244749Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000244749Memberoef:WithoutSalesLoadMember2023-09-152025-06-300000892657jmft:SP500IndexTR2920BroadBasedIndexMember2024-07-012025-06-300000892657jmft:SP500IndexTR2920BroadBasedIndexMember2023-09-152025-06-300000892657jmft:C000244749Memberjmft:InvestmentTypeCommonStocksCTIMember2025-06-300000892657jmft:C000244749Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A053611109MaterialsSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A31846V567MoneyMarketSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A02079K305CommunicationsSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A742718109ConsumerStaplesSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A018802108UtilitiesSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A166764100EnergySectorMember2025-06-300000892657jmft:C000244749Memberjmft:A872540109ConsumerDiscretionarySectorMember2025-06-300000892657jmft:C000244749Memberjmft:A98978V103HealthCareSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A032095101IndustrialsSectorMember2025-06-300000892657jmft:C000244749Memberjmft:G3223R108FinancialsSectorMember2025-06-300000892657jmft:C000244749Memberjmft:A461202103TechnologySectorMember2025-06-300000892657jmft:C000244749Memberjmft:A594918104MicrosoftCorpCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A969457100WilliamsCosIncTheCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A023135106AmazoncomIncCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A631103108NasdaqIncCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A025537101AmericanElectricPowerCoIncCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A018802108AlliantEnergyCorpCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A166764100ChevronCorpCTIMember2025-06-300000892657jmft:C000244749Memberjmft:A235851102DanaherCorpCTIMember2025-06-300000892657jmft:C000244749Memberjmft:G0692U109AxisCapitalHoldingsLtdCTIMember2025-06-300000892657jmft:C000244749Memberjmft:G6700G107nVentElectricplcCTIMember2025-06-300000892657jmft:C000015712Member2025-01-012025-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015712Member2015-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2015-06-300000892657jmft:C000015712Member2016-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2016-06-300000892657jmft:C000015712Member2017-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2017-06-300000892657jmft:C000015712Member2018-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2018-06-300000892657jmft:C000015712Member2019-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2019-06-300000892657jmft:C000015712Member2020-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2020-06-300000892657jmft:C000015712Member2021-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2021-06-300000892657jmft:C000015712Member2022-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2022-06-300000892657jmft:C000015712Member2023-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2023-06-300000892657jmft:C000015712Member2024-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2024-06-300000892657jmft:C000015712Member2025-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2025-06-300000892657jmft:C000015712Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015712Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015712Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2024-07-012025-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2020-07-012025-06-300000892657jmft:Russell2500TotalReturn178BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015712Memberjmft:InvestmentTypeCommonStocksCTIMember2025-06-300000892657jmft:C000015712Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A31846V567MoneyMarketSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A650111107CommunicationsSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A05550J101ConsumerStaplesSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A049560105UtilitiesSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A85254J102RealEstateSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A03676B102EnergySectorMember2025-06-300000892657jmft:C000015712Memberjmft:A969904101ConsumerDiscretionarySectorMember2025-06-300000892657jmft:C000015712Memberjmft:A420261109MaterialsSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A042744102FinancialsSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A759916109HealthCareSectorMember2025-06-300000892657jmft:C000015712Memberjmft:A199908104IndustrialsSectorMember2025-06-300000892657jmft:C000015712Memberjmft:L44385109TechnologySectorMember2025-06-300000892657jmft:C000015712Memberjmft:A025932104AmericanFinancialGroupIncCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A759509102RelianceIncCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A08265T208BentleySystemsIncClassBCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A053611109AveryDennisonCorpCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A48020Q107JonesLangLaSalleIncCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A913259107UnitilCorpCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A268150109DynatraceIncCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A981475106WorldKinectCorpCTIMember2025-06-300000892657jmft:C000015712Memberjmft:A03783C100AppfolioIncClassACTIMember2025-06-300000892657jmft:C000015712Memberjmft:A23345M107DTMidstreamIncCTIMember2025-06-300000892657jmft:C000244750Member2025-01-012025-06-300000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000244750Member2023-09-150000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2023-09-150000892657jmft:C000244750Member2024-06-300000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2024-06-300000892657jmft:C000244750Member2025-06-300000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2025-06-300000892657jmft:C000244750Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000244750Memberoef:WithoutSalesLoadMember2023-09-152025-06-300000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2024-07-012025-06-300000892657jmft:Russell2500TotalReturn2921BroadBasedIndexMember2023-09-152025-06-300000892657jmft:C000244750Memberjmft:InvestmentTypeCommonStocksCTIMember2025-06-300000892657jmft:C000244750Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A31846V567MoneyMarketSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A650111107CommunicationsSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A05550J101ConsumerStaplesSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A049560105UtilitiesSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A85254J102RealEstateSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A03676B102EnergySectorMember2025-06-300000892657jmft:C000244750Memberjmft:A969904101ConsumerDiscretionarySectorMember2025-06-300000892657jmft:C000244750Memberjmft:A420261109MaterialsSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A042744102FinancialsSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A759916109HealthCareSectorMember2025-06-300000892657jmft:C000244750Memberjmft:A199908104IndustrialsSectorMember2025-06-300000892657jmft:C000244750Memberjmft:L44385109TechnologySectorMember2025-06-300000892657jmft:C000244750Memberjmft:A025932104AmericanFinancialGroupIncCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A759509102RelianceIncCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A08265T208BentleySystemsIncClassBCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A053611109AveryDennisonCorpCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A48020Q107JonesLangLaSalleIncCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A913259107UnitilCorpCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A268150109DynatraceIncCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A981475106WorldKinectCorpCTIMember2025-06-300000892657jmft:C000244750Memberjmft:A03783C100AppfolioIncClassACTIMember2025-06-300000892657jmft:C000244750Memberjmft:A23345M107DTMidstreamIncCTIMember2025-06-300000892657jmft:C000071343Member2025-01-012025-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000071343Member2015-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2015-06-300000892657jmft:C000071343Member2016-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2016-06-300000892657jmft:C000071343Member2017-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2017-06-300000892657jmft:C000071343Member2018-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2018-06-300000892657jmft:C000071343Member2019-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2019-06-300000892657jmft:C000071343Member2020-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2020-06-300000892657jmft:C000071343Member2021-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2021-06-300000892657jmft:C000071343Member2022-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2022-06-300000892657jmft:C000071343Member2023-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2023-06-300000892657jmft:C000071343Member2024-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2024-06-300000892657jmft:C000071343Member2025-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2025-06-300000892657jmft:C000071343Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000071343Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000071343Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2024-07-012025-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2020-07-012025-06-300000892657jmft:MSCIACWIexUSANetUSD180BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000071343Memberjmft:Industrials000375204SectorMember2025-06-300000892657jmft:C000071343Memberjmft:CashEquivalent31846V567SectorMember2025-06-300000892657jmft:C000071343Memberjmft:Financials465562106SectorMember2025-06-300000892657jmft:C000071343Memberjmft:JerseyCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SwedenCTIMember2025-06-300000892657jmft:C000071343Memberjmft:UnitedStatesCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SingaporeCTIMember2025-06-300000892657jmft:C000071343Memberjmft:DenmarkCTIMember2025-06-300000892657jmft:C000071343Memberjmft:PhilippinesCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SouthAfricaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:ItalyCTIMember2025-06-300000892657jmft:C000071343Memberjmft:NetherlandsCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SouthKoreaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:MexicoCTIMember2025-06-300000892657jmft:C000071343Memberjmft:BrazilCTIMember2025-06-300000892657jmft:C000071343Memberjmft:CaymanIslandsCTIMember2025-06-300000892657jmft:C000071343Memberjmft:AustraliaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:HongKongCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SpainCTIMember2025-06-300000892657jmft:C000071343Memberjmft:IndiaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:TaiwanProvinceofChinaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:ChinaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:SwitzerlandCTIMember2025-06-300000892657jmft:C000071343Memberjmft:FranceCTIMember2025-06-300000892657jmft:C000071343Memberjmft:GermanyCTIMember2025-06-300000892657jmft:C000071343Memberjmft:CanadaCTIMember2025-06-300000892657jmft:C000071343Memberjmft:UnitedKingdomCTIMember2025-06-300000892657jmft:C000071343Memberjmft:JapanCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A450737101IberdrolaSACTIMember2025-06-300000892657jmft:C000071343Memberjmft:A835699307SonyGroupCorpCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A874039100TaiwanSemiconductorManufacturingCoLtdCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A168919108ChinaConstructionBankCorpCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A771195104RocheHoldingAGCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A455807107IndustrialCommercialBankofChinaLtdCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A80687P106SchneiderElectricSECTIMember2025-06-300000892657jmft:C000071343Memberjmft:A88032Q109TencentHoldingsLtdCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A889094108TokioMarineHoldingsIncCTIMember2025-06-300000892657jmft:C000071343Memberjmft:A606822104MitsubishiUFJFinancialGroupIncCTIMember2025-06-300000892657jmft:C000015709Member2025-01-012025-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015709Member2015-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2015-06-300000892657jmft:C000015709Member2016-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2016-06-300000892657jmft:C000015709Member2017-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2017-06-300000892657jmft:C000015709Member2018-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2018-06-300000892657jmft:C000015709Member2019-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2019-06-300000892657jmft:C000015709Member2020-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2020-06-300000892657jmft:C000015709Member2021-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2021-06-300000892657jmft:C000015709Member2022-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2022-06-300000892657jmft:C000015709Member2023-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2023-06-300000892657jmft:C000015709Member2024-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2024-06-300000892657jmft:C000015709Member2025-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2025-06-300000892657jmft:C000015709Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015709Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015709Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2024-07-012025-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2020-07-012025-06-300000892657jmft:SP500IndexTR186BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015709Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015709Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000015709Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000015709Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000015709Memberjmft:USTreasuryNotes152030Minus02Minus15CTIMember2025-06-300000892657jmft:C000015709Memberjmft:USTreasuryNotes2752028Minus02Minus15CTIMember2025-06-300000892657jmft:C000015709Memberjmft:USTreasuryNotes452025Minus11Minus15CTIMember2025-06-300000892657jmft:C000015709Memberjmft:USTreasuryNotes23752029Minus05Minus15CTIMember2025-06-300000892657jmft:C000015709Memberjmft:EmersonElectricCo22028Minus12Minus21CTIMember2025-06-300000892657jmft:C000015709Memberjmft:BankofAmericaCorp52022029Minus04Minus25CTIMember2025-06-300000892657jmft:C000015709Memberjmft:EnterpriseProductsOperatingLLC5052026Minus01Minus10CTIMember2025-06-300000892657jmft:C000015709Memberjmft:MPLXLP1752026Minus03Minus01CTIMember2025-06-300000892657jmft:C000015709Memberjmft:AmericanExpressCo1652026Minus11Minus04CTIMember2025-06-300000892657jmft:C000015709Memberjmft:AllstateCorpThe0752025Minus12Minus15CTIMember2025-06-300000892657jmft:C000244751Member2025-01-012025-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000244751Member2015-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2015-06-300000892657jmft:C000244751Member2016-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2016-06-300000892657jmft:C000244751Member2017-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2017-06-300000892657jmft:C000244751Member2018-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2018-06-300000892657jmft:C000244751Member2019-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2019-06-300000892657jmft:C000244751Member2020-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2020-06-300000892657jmft:C000244751Member2021-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2021-06-300000892657jmft:C000244751Member2022-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2022-06-300000892657jmft:C000244751Member2023-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2023-06-300000892657jmft:C000244751Member2024-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2024-06-300000892657jmft:C000244751Member2025-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2025-06-300000892657jmft:C000244751Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000244751Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000244751Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2020-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex185BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000244751Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000244751Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000244751Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000244751Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryBonds4252039Minus05Minus15CTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryBonds2252041Minus05Minus15CTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryBonds31252044Minus08Minus15CTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryNotes42034Minus02Minus15CTIMember2025-06-300000892657jmft:C000244751Memberjmft:USTreasuryBonds32044Minus11Minus15CTIMember2025-06-300000892657jmft:C000244751Memberjmft:FNMA1522035Minus08Minus212022Minus25CTIMember2025-06-300000892657jmft:C000244751Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000244751Memberjmft:FHLMC32052Minus08Minus01CTIMember2025-06-300000892657jmft:C000244751Memberjmft:BankofAmericaCorp52022029Minus04Minus25CTIMember2025-06-300000892657jmft:C000244751Memberjmft:FNMA22042Minus08Minus01CTIMember2025-06-300000892657jmft:C000200604Member2025-01-012025-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000200604Member2018-05-010000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2018-05-010000892657jmft:C000200604Member2018-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2018-06-300000892657jmft:C000200604Member2019-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2019-06-300000892657jmft:C000200604Member2020-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2020-06-300000892657jmft:C000200604Member2021-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2021-06-300000892657jmft:C000200604Member2022-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2022-06-300000892657jmft:C000200604Member2023-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2023-06-300000892657jmft:C000200604Member2024-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2024-06-300000892657jmft:C000200604Member2025-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2025-06-300000892657jmft:C000200604Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000200604Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000200604Memberoef:WithoutSalesLoadMember2018-05-012025-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2020-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex886BroadBasedIndexMember2018-05-012025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200604Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000200604Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200604Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000200604Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryBonds4252039Minus05Minus15CTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryBonds2252041Minus05Minus15CTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryBonds31252044Minus08Minus15CTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryNotes42034Minus02Minus15CTIMember2025-06-300000892657jmft:C000200604Memberjmft:USTreasuryBonds32044Minus11Minus15CTIMember2025-06-300000892657jmft:C000200604Memberjmft:FNMA1522035Minus08Minus212022Minus25CTIMember2025-06-300000892657jmft:C000200604Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000200604Memberjmft:FHLMC32052Minus08Minus01CTIMember2025-06-300000892657jmft:C000200604Memberjmft:BankofAmericaCorp52022029Minus04Minus25CTIMember2025-06-300000892657jmft:C000200604Memberjmft:FNMA22042Minus08Minus01CTIMember2025-06-300000892657jmft:C000015718Member2025-01-012025-06-300000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015718Member2023-09-150000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2023-09-150000892657jmft:C000015718Member2024-06-300000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2024-06-300000892657jmft:C000015718Member2025-06-300000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2025-06-300000892657jmft:C000015718Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015718Memberoef:WithoutSalesLoadMember2023-09-152025-06-300000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex2919BroadBasedIndexMember2023-09-152025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015718Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000015718Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015718Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000015718Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryBonds4252039Minus05Minus15CTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryBonds2252041Minus05Minus15CTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryBonds31252044Minus08Minus15CTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryNotes42034Minus02Minus15CTIMember2025-06-300000892657jmft:C000015718Memberjmft:USTreasuryBonds32044Minus11Minus15CTIMember2025-06-300000892657jmft:C000015718Memberjmft:FNMA1522035Minus08Minus212022Minus25CTIMember2025-06-300000892657jmft:C000015718Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000015718Memberjmft:FHLMC32052Minus08Minus01CTIMember2025-06-300000892657jmft:C000015718Memberjmft:BankofAmericaCorp52022029Minus04Minus25CTIMember2025-06-300000892657jmft:C000015718Memberjmft:FNMA22042Minus08Minus01CTIMember2025-06-300000892657jmft:C000015717Member2025-01-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015717Member2015-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2015-06-300000892657jmft:C000015717Member2016-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2016-06-300000892657jmft:C000015717Member2017-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2017-06-300000892657jmft:C000015717Member2018-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2018-06-300000892657jmft:C000015717Member2019-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2019-06-300000892657jmft:C000015717Member2020-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2020-06-300000892657jmft:C000015717Member2021-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2021-06-300000892657jmft:C000015717Member2022-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2022-06-300000892657jmft:C000015717Member2023-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2023-06-300000892657jmft:C000015717Member2024-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2024-06-300000892657jmft:C000015717Member2025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2025-06-300000892657jmft:C000015717Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015717Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015717Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2020-07-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex184BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015717Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000015717Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015717Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000015717Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes352030Minus01Minus31CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes28752032Minus05Minus15CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes08752030Minus11Minus15CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes2752032Minus08Minus15CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes42034Minus02Minus15CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes152030Minus02Minus15CTIMember2025-06-300000892657jmft:C000015717Memberjmft:USTreasuryNotes42030Minus02Minus28CTIMember2025-06-300000892657jmft:C000015717Memberjmft:FHLB4752032Minus12Minus10HQMinus2032CTIMember2025-06-300000892657jmft:C000015717Memberjmft:TruistFinancialCorp2252030Minus03Minus11CTIMember2025-06-300000892657jmft:C000015717Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000200603Member2025-01-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000200603Member2018-05-010000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2018-05-010000892657jmft:C000200603Member2018-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2018-06-300000892657jmft:C000200603Member2019-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2019-06-300000892657jmft:C000200603Member2020-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2020-06-300000892657jmft:C000200603Member2021-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2021-06-300000892657jmft:C000200603Member2022-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2022-06-300000892657jmft:C000200603Member2023-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2023-06-300000892657jmft:C000200603Member2024-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2024-06-300000892657jmft:C000200603Member2025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2025-06-300000892657jmft:C000200603Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000200603Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000200603Memberoef:WithoutSalesLoadMember2018-05-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2020-07-012025-06-300000892657jmft:BloombergIntermediateUSGovernmentCreditBondIndex885BroadBasedIndexMember2018-05-012025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200603Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000200603Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200603Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000200603Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes352030Minus01Minus31CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes28752032Minus05Minus15CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes08752030Minus11Minus15CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes2752032Minus08Minus15CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes42034Minus02Minus15CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes152030Minus02Minus15CTIMember2025-06-300000892657jmft:C000200603Memberjmft:USTreasuryNotes42030Minus02Minus28CTIMember2025-06-300000892657jmft:C000200603Memberjmft:FHLB4752032Minus12Minus10HQMinus2032CTIMember2025-06-300000892657jmft:C000200603Memberjmft:TruistFinancialCorp2252030Minus03Minus11CTIMember2025-06-300000892657jmft:C000200603Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000015716Member2025-01-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015716Member2015-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2015-06-300000892657jmft:C000015716Member2016-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2016-06-300000892657jmft:C000015716Member2017-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2017-06-300000892657jmft:C000015716Member2018-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2018-06-300000892657jmft:C000015716Member2019-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2019-06-300000892657jmft:C000015716Member2020-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2020-06-300000892657jmft:C000015716Member2021-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2021-06-300000892657jmft:C000015716Member2022-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2022-06-300000892657jmft:C000015716Member2023-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2023-06-300000892657jmft:C000015716Member2024-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2024-06-300000892657jmft:C000015716Member2025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2025-06-300000892657jmft:C000015716Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015716Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015716Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2024-07-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2020-07-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs183BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015716Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000015716Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000015716Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000015716Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000015716Memberjmft:USTreasuryNotes23752029Minus05Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:USTreasuryNotes28752028Minus05Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:USTreasuryNotes26252029Minus02Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:USTreasuryNotes2752028Minus02Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:InterstatePowerLightCo342025Minus08Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:KeyCorp4152025Minus10Minus29OCTIMember2025-06-300000892657jmft:C000015716Memberjmft:MorganStanley35912028Minus07Minus22CTIMember2025-06-300000892657jmft:C000015716Memberjmft:EmersonElectricCo22028Minus12Minus21CTIMember2025-06-300000892657jmft:C000015716Memberjmft:AllstateCorpThe0752025Minus12Minus15CTIMember2025-06-300000892657jmft:C000015716Memberjmft:DukeEnergyCorp092025Minus09Minus15CTIMember2025-06-300000892657jmft:C000200602Member2025-01-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000200602Member2018-05-010000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2018-05-010000892657jmft:C000200602Member2018-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2018-06-300000892657jmft:C000200602Member2019-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2019-06-300000892657jmft:C000200602Member2020-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2020-06-300000892657jmft:C000200602Member2021-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2021-06-300000892657jmft:C000200602Member2022-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2022-06-300000892657jmft:C000200602Member2023-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2023-06-300000892657jmft:C000200602Member2024-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2024-06-300000892657jmft:C000200602Member2025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2025-06-300000892657jmft:C000200602Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000200602Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000200602Memberoef:WithoutSalesLoadMember2018-05-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2024-07-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2020-07-012025-06-300000892657jmft:ICEBofAUSCorporateGovernment1Minus3Yrs884BroadBasedIndexMember2018-05-012025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200602Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000200602Memberjmft:MunicipalBondsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000200602Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000200602Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000200602Memberjmft:USTreasuryNotes23752029Minus05Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:USTreasuryNotes28752028Minus05Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:USTreasuryNotes26252029Minus02Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:USTreasuryNotes2752028Minus02Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:InterstatePowerLightCo342025Minus08Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:KeyCorp4152025Minus10Minus29OCTIMember2025-06-300000892657jmft:C000200602Memberjmft:MorganStanley35912028Minus07Minus22CTIMember2025-06-300000892657jmft:C000200602Memberjmft:EmersonElectricCo22028Minus12Minus21CTIMember2025-06-300000892657jmft:C000200602Memberjmft:AllstateCorpThe0752025Minus12Minus15CTIMember2025-06-300000892657jmft:C000200602Memberjmft:DukeEnergyCorp092025Minus09Minus15CTIMember2025-06-300000892657jmft:C000229855Member2025-01-012025-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000229855Member2021-11-170000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2021-11-170000892657jmft:C000229855Member2022-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2022-06-300000892657jmft:C000229855Member2023-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2023-06-300000892657jmft:C000229855Member2024-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2024-06-300000892657jmft:C000229855Member2025-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2025-06-300000892657jmft:C000229855Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000229855Memberoef:WithoutSalesLoadMember2021-11-172025-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergUSAggregateBondIndex3102BroadBasedIndexMember2021-11-172025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypeCollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypeCorporateBondsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypePreferredStocksCTIMember2025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypeUSGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000229855Memberjmft:InvestmentTypeUSTreasuryObligationsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:PreferredStocksCTIMember2025-06-300000892657jmft:C000229855Memberjmft:MoneyMarketFundsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:USGovernmentAgenciesCTIMember2025-06-300000892657jmft:C000229855Memberjmft:UtilitiesCTIMember2025-06-300000892657jmft:C000229855Memberjmft:USTreasuryObligationsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:FinanceCTIMember2025-06-300000892657jmft:C000229855Memberjmft:CollateralizedMortgageObligationsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:IndustrialsCTIMember2025-06-300000892657jmft:C000229855Memberjmft:FNMA352050Minus08Minus01CTIMember2025-06-300000892657jmft:C000229855Memberjmft:FHLMC22042Minus05Minus01CTIMember2025-06-300000892657jmft:C000229855Memberjmft:FNMA22042Minus08Minus01CTIMember2025-06-300000892657jmft:C000229855Memberjmft:USTreasuryBonds2252041Minus05Minus15CTIMember2025-06-300000892657jmft:C000229855Memberjmft:FNMA42051Minus08Minus01CTIMember2025-06-300000892657jmft:C000229855Memberjmft:PepsiCoInc52035Minus02Minus072020DCTIMember2025-06-300000892657jmft:C000229855Memberjmft:TruistFinancialCorp2252030Minus03Minus11CTIMember2025-06-300000892657jmft:C000229855Memberjmft:USBancorp49672033Minus07Minus22BBCTIMember2025-06-300000892657jmft:C000229855Memberjmft:USTreasuryBonds23752042Minus02Minus15CTIMember2025-06-300000892657jmft:C000229855Memberjmft:FloridaPowerLightCo512033Minus04Minus01CTIMember2025-06-300000892657jmft:C000015715Member2025-01-012025-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2025-01-012025-06-300000892657jmft:C000015715Member2015-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2015-06-300000892657jmft:C000015715Member2016-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2016-06-300000892657jmft:C000015715Member2017-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2017-06-300000892657jmft:C000015715Member2018-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2018-06-300000892657jmft:C000015715Member2019-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2019-06-300000892657jmft:C000015715Member2020-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2020-06-300000892657jmft:C000015715Member2021-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2021-06-300000892657jmft:C000015715Member2022-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2022-06-300000892657jmft:C000015715Member2023-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2023-06-300000892657jmft:C000015715Member2024-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2024-06-300000892657jmft:C000015715Member2025-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2025-06-300000892657jmft:C000015715Memberoef:WithoutSalesLoadMember2024-07-012025-06-300000892657jmft:C000015715Memberoef:WithoutSalesLoadMember2020-07-012025-06-300000892657jmft:C000015715Memberoef:WithoutSalesLoadMember2015-07-012025-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2024-07-012025-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2020-07-012025-06-300000892657jmft:BloombergMunicipalBondIndex182BroadBasedIndexMember2015-07-012025-06-300000892657jmft:C000015715Memberjmft:AAASectorMember2025-06-300000892657jmft:C000015715Memberjmft:AASectorMember2025-06-300000892657jmft:C000015715Memberjmft:ASectorMember2025-06-300000892657jmft:C000015715Memberjmft:BBBSectorMember2025-06-300000892657jmft:C000015715Memberjmft:NotRatedSectorMember2025-06-300000892657jmft:C000015715Memberjmft:InvestmentTypeMoneyMarketFundsCTIMember2025-06-300000892657jmft:C000015715Memberjmft:InvestmentTypeMunicipalBondsCTIMember2025-06-300000892657jmft:C000015715Memberjmft:NorthDakotaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:IllinoisCTIMember2025-06-300000892657jmft:C000015715Memberjmft:GeorgiaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:NorthCarolinaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:MichiganCTIMember2025-06-300000892657jmft:C000015715Memberjmft:VirginiaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:AlabamaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:ColoradoCTIMember2025-06-300000892657jmft:C000015715Memberjmft:MissouriCTIMember2025-06-300000892657jmft:C000015715Memberjmft:IndianaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:TexasCTIMember2025-06-300000892657jmft:C000015715Memberjmft:PennsylvaniaCTIMember2025-06-300000892657jmft:C000015715Memberjmft:NACTIMember2025-06-300000892657jmft:C000015715Memberjmft:KentuckyCTIMember2025-06-300000892657jmft:C000015715Memberjmft:OhioCTIMember2025-06-300000892657jmft:C000015715Memberjmft:OhioHigherEducationFacilitiesRevenueMinusDenisonUniversity52053Minus11Minus012021MinusACTIMember2025-06-300000892657jmft:C000015715Memberjmft:OhioStateWaterDevelopmentAuthorityRevenue52046Minus06Minus012021CTIMember2025-06-300000892657jmft:C000015715Memberjmft:PennsylvaniaEconomicDevelopmentFinancingAuthorityUPMCRevenue52060Minus03Minus152025MinusACTIMember2025-06-300000892657jmft:C000015715Memberjmft:OhioStateWaterDevelopmentAuthorityRevenue42046Minus12Minus012021MinusACTIMember2025-06-300000892657jmft:C000015715Memberjmft:FHLMC2552035Minus06Minus15MMinus053CTIMember2025-06-300000892657jmft:C000015715Memberjmft:KingsLSDOhioSchoolImprovement5252054Minus12Minus012024CTIMember2025-06-300000892657jmft:C000015715Memberjmft:OhioHospitalFacilityRevenueRefundingClevelandClinicHealth42036Minus01Minus012017MinusACTIMember2025-06-300000892657jmft:C000015715Memberjmft:MiamiUniversityOhioGeneralReceiptsRevenue42045Minus09Minus012020MinusACTIMember2025-06-300000892657jmft:C000015715Memberjmft:GrandviewHeightsOhioMunicipalFacilitiesConstructionandImprovement42046Minus12Minus012023CTIMember2025-06-300000892657jmft:C000015715Memberjmft:HamiltonCountyOhioHospitalFacilitiesRevenueCincinnatiChildrens52041Minus11Minus152019MinusCCCTIMember2025-06-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:Djmft:Holding

Johnson Equity Income Fund 

Class I (JEQIX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Equity Income Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class I
$38
0.75%

How did the Fund perform during the reporting period? 

Despite strong first quarter relative performance, The Johnson Equity Income Fund underperformed the S&P 500® Index in the first half of 2025 following the April 9th announcement of a 90-day pause on U.S. reciprocal tariffs. This marked a turning point for markets that led the S&P 500® Index to rally approximately 25% from its April 8th low, with risk factors and large cap growth stocks leading the way.

 

 

Both sector allocation and stock selection contributed to the Fund’s underperformance. The Fund was meaningfully underweight in Communications Services and Technology, which outperformed the index year-to-date and were among the best performing sectors post the tariff pause. An overweight in Health Care and the Fund’s cash weight were also detractors. As a partial offset, the Fund benefited from an overweight in Industrials, the top performing sector year-to-date, and an underweight in Consumer Discretionary, the worst performing sector year-to-date.

 

 

With the rebound of the largest stocks in the index, the S&P 500® Index continues to be extraordinarily concentrated. As such, given our more diversified portfolio construction discipline, our relative returns continue to be impacted significantly by structural underweights to the largest names in the index. NVIDIA and Meta, which we did not own, represented meaningful detractors. In contrast, Apple, Inc. and Tesla were the top positive contributors to relative performance as both stocks posted negative returns year-to-date. Additional detractors included Danaher and the previously held UnitedHealth Group, while Cencora, Inc. Williams Cos., Inc., and Nasdaq, Inc. were among the top positive contributors.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Equity Income Fund - Class I
S&P 500® Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,010,484
$1,039,926
Jun-2017
$1,193,247
$1,226,033
Jun-2018
$1,342,701
$1,402,264
Jun-2019
$1,578,312
$1,548,344
Jun-2020
$1,613,957
$1,664,547
Jun-2021
$2,245,247
$2,343,585
Jun-2022
$2,121,462
$2,094,795
Jun-2023
$2,412,294
$2,505,250
Jun-2024
$2,682,840
$3,120,443
Jun-2025
$2,941,816
$3,593,616

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Equity Income Fund - Class I
9.65%
12.76%
11.39%
S&P 500® Index
15.16%
16.64%
13.65%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$685,708,276
  • Number of Portfolio Holdings47
  • Advisory Fee $2,470,965
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Common Stocks
97.6%
Money Market Funds
2.4%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Materials
1.9%
Money Market
2.4%
Communications
2.6%
Consumer Staples
4.6%
Utilities
6.3%
Energy
6.3%
Consumer Discretionary
9.1%
Health Care
11.9%
Industrials
13.6%
Financials
17.7%
Technology
23.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
Microsoft Corp.
4.8%
Williams Cos., Inc. (The)
3.3%
Amazon.com, Inc.
3.3%
Nasdaq, Inc.
3.2%
American Electric Power Co., Inc.
3.2%
Alliant Energy Corp.
3.1%
Chevron Corp.
3.0%
Danaher Corp.
2.7%
Axis Capital Holdings Ltd.
2.7%
nVent Electric plc
2.7%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Equity Income Fund - Class I (JEQIX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JEQIX

Johnson Equity Income Fund 

Class S (JEQSX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Equity Income Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class S
$51
1.00%

How did the Fund perform during the reporting period? 

Despite strong first quarter relative performance, The Johnson Equity Income Fund underperformed the S&P 500® Index in the first half of 2025 following the April 9th announcement of a 90-day pause on U.S. reciprocal tariffs. This marked a turning point for markets that led the S&P 500® Index to rally approximately 25% from its April 8th low, with risk factors and large cap growth stocks leading the way.

 

 

Both sector allocation and stock selection contributed to the Fund’s underperformance. The Fund was meaningfully underweight in Communications Services and Technology, which outperformed the index year-to-date and were among the best performing sectors post the tariff pause. An overweight in Health Care and the Fund’s cash weight were also detractors. As a partial offset, the Fund benefited from an overweight in Industrials, the top performing sector year-to-date, and an underweight in Consumer Discretionary, the worst performing sector year-to-date.

 

 

With the rebound of the largest stocks in the index, the S&P 500® Index continues to be extraordinarily concentrated. As such, given our more diversified portfolio construction discipline, our relative returns continue to be impacted significantly by structural underweights to the largest names in the index. NVIDIA and Meta, which we did not own, represented meaningful detractors. In contrast, Apple, Inc. and Tesla were the top positive contributors to relative performance as both stocks posted negative returns year-to-date. Additional detractors included Danaher and the previously held UnitedHealth Group, while Cencora, Inc. Williams Cos., Inc., and Nasdaq, Inc. were among the top positive contributors.

How has the Fund performed since inception? 

Total Return Based on $10,000 Investment

Growth of 10K Chart
Johnson Equity Income Fund - Class S
S&P 500® Index
Sep-2023
$10,000
$10,000
Jun-2024
$11,182
$12,413
Jun-2025
$12,231
$14,295

Average Annual Total Returns 

1 Year
Since Inception (September 15, 2023)
Johnson Equity Income Fund - Class S
9.37%
11.89%
S&P 500® Index
15.16%
22.07%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$685,708,276
  • Number of Portfolio Holdings47
  • Advisory Fee $2,470,965
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Common Stocks
97.6%
Money Market Funds
2.4%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Materials
1.9%
Money Market
2.4%
Communications
2.6%
Consumer Staples
4.6%
Utilities
6.3%
Energy
6.3%
Consumer Discretionary
9.1%
Health Care
11.9%
Industrials
13.6%
Financials
17.7%
Technology
23.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
Microsoft Corp.
4.8%
Williams Cos., Inc. (The)
3.3%
Amazon.com, Inc.
3.3%
Nasdaq, Inc.
3.2%
American Electric Power Co., Inc.
3.2%
Alliant Energy Corp.
3.1%
Chevron Corp.
3.0%
Danaher Corp.
2.7%
Axis Capital Holdings Ltd.
2.7%
nVent Electric plc
2.7%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Equity Income Fund - Class S (JEQSX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JEQSX

Johnson Opportunity Fund 

Class I (JOPPX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Opportunity Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class I
$45
0.90%

How did the Fund perform during the reporting period? 

Trade policy uncertainty and new tariff announcements from the White House fueled market volatility in the first half of the year. Markets initially declined on news of steep tariffs, but sentiment rebounded after delays and signs of negotiation. A strong rally from the April low erased earlier losses, with leadership shifting toward Technology and cyclical growth. Despite high volatility, the Fund registered a minimal -0.23% net return over the six-month period.

 

 

Sector allocation added to relative performance, though stock selection modestly detracted. Health Care contributed positively, with gains in Option Care Health and Quest Diagnostics, and a beneficial underweight in Biotechnology. Midstream pipeline exposure was a positive contributor within a difficult Energy sector. Technology included top performers such as Fabrinet, ON Semiconductor Corp., and Bentley Systems, Inc. – Class B, but also laggards like Globant S.A. and DoubleVerify. Financials outperformed the broader market, but stock selection in the sector weighed on returns.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Opportunity Fund - Class I
Russell 2500® Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$980,975
$963,301
Jun-2017
$1,171,378
$1,154,431
Jun-2018
$1,327,413
$1,341,943
Jun-2019
$1,327,458
$1,365,664
Jun-2020
$1,237,587
$1,301,505
Jun-2021
$1,829,658
$2,053,660
Jun-2022
$1,657,461
$1,622,447
Jun-2023
$1,899,573
$1,842,781
Jun-2024
$2,127,926
$2,035,696
Jun-2025
$2,274,474
$2,237,359

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Opportunity Fund - Class I
6.89%
12.94%
8.56%
Russell 2500® Index
9.91%
11.44%
8.39%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$178,398,524
  • Number of Portfolio Holdings86
  • Advisory Fee $760,418
  • Portfolio Turnover13%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Common Stocks
99.4%
Money Market Funds
0.6%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.1%
Money Market
0.6%
Communications
1.0%
Consumer Staples
2.4%
Utilities
3.0%
Real Estate
4.3%
Energy
4.5%
Consumer Discretionary
8.1%
Materials
10.8%
Financials
12.4%
Health Care
12.5%
Industrials
18.0%
Technology
22.3%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
American Financial Group, Inc.
1.8%
Reliance, Inc.
1.7%
Bentley Systems, Inc. - Class B
1.7%
Avery Dennison Corp.
1.6%
Jones Lang LaSalle, Inc.
1.6%
Unitil Corp.
1.6%
Dynatrace, Inc.
1.6%
World Kinect Corp.
1.6%
Appfolio, Inc. - Class A
1.5%
DT Midstream, Inc.
1.5%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Opportunity Fund - Class I (JOPPX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JOPPX

Johnson Opportunity Fund 

Class S (JOSSX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Opportunity Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class S
$57
1.15%

How did the Fund perform during the reporting period? 

Trade policy uncertainty and new tariff announcements from the White House fueled market volatility in the first half of the year. Markets initially declined on news of steep tariffs, but sentiment rebounded after delays and signs of negotiation. A strong rally from the April low erased earlier losses, with leadership shifting toward Technology and cyclical growth. Despite high volatility, the Fund registered a minimal -0.23% net return over the six-month period.

 

 

Sector allocation added to relative performance, though stock selection modestly detracted. Health Care contributed positively, with gains in Option Care Health and Quest Diagnostics, and a beneficial underweight in Biotechnology. Midstream pipeline exposure was a positive contributor within a difficult Energy sector. Technology included top performers such as Fabrinet, ON Semiconductor Corp., and Bentley Systems, Inc. – Class B, but also laggards like Globant S.A. and DoubleVerify. Financials outperformed the broader market, but stock selection in the sector weighed on returns.

How has the Fund performed since inception? 

Total Return Based on $10,000 Investment

Growth of 10K Chart
Johnson Opportunity Fund - Class S
Russell 2500® Index
Sep-2023
$10,000
$10,000
Jun-2024
$11,320
$11,253
Jun-2025
$12,069
$12,368

Average Annual Total Returns 

1 Year
Since Inception (September 15, 2023)
Johnson Opportunity Fund - Class S
6.61%
11.06%
Russell 2500® Index
9.91%
12.59%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$178,398,524
  • Number of Portfolio Holdings86
  • Advisory Fee $760,418
  • Portfolio Turnover13%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Common Stocks
99.4%
Money Market Funds
0.6%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.1%
Money Market
0.6%
Communications
1.0%
Consumer Staples
2.4%
Utilities
3.0%
Real Estate
4.3%
Energy
4.5%
Consumer Discretionary
8.1%
Materials
10.8%
Financials
12.4%
Health Care
12.5%
Industrials
18.0%
Technology
22.3%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
American Financial Group, Inc.
1.8%
Reliance, Inc.
1.7%
Bentley Systems, Inc. - Class B
1.7%
Avery Dennison Corp.
1.6%
Jones Lang LaSalle, Inc.
1.6%
Unitil Corp.
1.6%
Dynatrace, Inc.
1.6%
World Kinect Corp.
1.6%
Appfolio, Inc. - Class A
1.5%
DT Midstream, Inc.
1.5%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Opportunity Fund - Class S (JOSSX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JOSSX

Johnson International Fund 

(JINTX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson International Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170. This report describes changes to the Fund that occurred during the reporting period.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Johnson International Fund
$54
1.01%

How did the Fund perform during the reporting period? 

International stocks rallied, boosted by a weaker dollar and an inexpensive relative valuation compared to US stocks. Most major foreign markets outperformed the U.S. market in the first half of the year.

 

Threats of significant tariff increases between the United States and its trading partners threaten the future profitability of stocks most exposed to international trade. An ADR universe gives the Fund a higher exposure to this global commerce risk factor than the broader MSCI ACWI ex-US Index, which negatively impacted relative performance.

 

The Eurozone, especially Germany, was the strongest region and the Fund benefitted from an overweight position. The majority of the top ten contributors were European companies, including the top three contributors: BAE Systems plc - ADR, Banco Santander S.A. - ADR, and Roche Holding AG - ADR, Additionally, underweights in India and Taiwan were valued added. Bottom performers included companies with weaker earnings growth, including Bunzl plc - ADR, a UK-based wholesale distributor, and technology consultants, Infosys Ltd. – ADR and CGI, Inc.

How has the Fund performed over the last ten years? 

Total Return Based on $10,000 Investment

Growth of 10K Chart
Johnson International Fund
MSCI ACWI ex USA Index
Jun-2015
$10,000
$10,000
Jun-2016
$8,908
$8,975
Jun-2017
$10,217
$10,811
Jun-2018
$10,897
$11,598
Jun-2019
$11,288
$11,747
Jun-2020
$10,520
$11,183
Jun-2021
$13,993
$15,178
Jun-2022
$11,747
$12,230
Jun-2023
$13,741
$13,785
Jun-2024
$15,221
$15,388
Jun-2025
$17,045
$18,115

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson International Fund
11.98%
10.13%
5.48%
MSCI ACWI ex USA Index
17.72%
10.13%
6.12%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$21,562,272
  • Number of Portfolio Holdings90
  • Advisory Fee $105,207
  • Portfolio Turnover4%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Common Stocks
98.6%
Money Market Funds
0.5%
Preferred Stocks
0.9%

What did the Fund invest in? 

Country Weighting (% of net assets)

Group By Sector Chart
Value
Value
Jersey
0.3%
Sweden
0.5%
United States
0.5%
Singapore
0.7%
Denmark
1.0%
Philippines
1.4%
South Africa
1.4%
Italy
1.5%
Netherlands
1.9%
South Korea
2.4%
Mexico
2.6%
Brazil
2.8%
Cayman Islands
3.0%
Australia
3.2%
Hong Kong
3.3%
Spain
3.7%
India
3.7%
Taiwan Province of China
4.4%
China
5.3%
Switzerland
6.5%
France
7.5%
Germany
7.8%
Canada
7.9%
United Kingdom
10.7%
Japan
15.2%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
Iberdrola S.A. - ADR
2.2%
Sony Group Corp. - ADR
2.2%
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR
2.2%
China Construction Bank Corp. - ADR
2.2%
Roche Holding AG - ADR
2.1%
Industrial & Commercial Bank of China Ltd. - ADR
2.1%
Schneider Electric SE - ADR
2.1%
Tencent Holdings Ltd. - ADR
2.0%
Tokio Marine Holdings, Inc. - ADR
2.0%
Mitsubishi UFJ Financial Group, Inc. - ADR
2.0%

Material Fund Changes

On August 20, 2025, the Johnson Mutual Fund Board of Trustees approved the liquidation of the Johnson International Fund based on the Adviser’s recommendation. It is expected that the Johnson International Fund will liquidate in the fourth quarter of 2025. 

Image

Johnson International Fund (JINTX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JINTX

Johnson Enhanced Return Fund 

(JENHX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Enhanced Return Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Johnson Enhanced Return Fund
$18
0.35%

How did the Fund perform during the reporting period? 

Despite a seemingly never-ending stream of negative headlines equity markets remained resilient in the first of the year.  The Fund has outpaced its primary benchmark, the S&P 500® Index while recording strong positive returns.   The primary driver of outperformance during the first half of the year were returns in the bond portion of the portfolio that exceeded the embedded cost-of-carry within its equity futures contract positions. Within the bond portfolio, elevated levels of income led to positive returns. In particular, the strategy’s focus on higher-yielding investment grade corporate bonds was additive to performance. Curve positioning was additive to performance as rates at the front-end of the curve fell during the first half of the year.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Enhanced Return Fund
S&P 500® Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,051,774
$1,039,926
Jun-2017
$1,234,328
$1,226,033
Jun-2018
$1,385,903
$1,402,264
Jun-2019
$1,550,454
$1,548,344
Jun-2020
$1,680,201
$1,664,547
Jun-2021
$2,350,621
$2,343,585
Jun-2022
$1,986,242
$2,094,795
Jun-2023
$2,287,053
$2,505,250
Jun-2024
$2,810,528
$3,120,443
Jun-2025
$3,242,780
$3,593,616

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Enhanced Return Fund
15.38%
14.05%
12.48%
S&P 500® Index
15.16%
16.64%
13.65%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$280,963,820
  • Number of Portfolio Holdings102
  • Advisory Fee $464,093
  • Portfolio Turnover27%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
12.0%
Corporate Bonds
64.5%
Money Market Funds
2.0%
Municipal Bonds
1.4%
U.S. Government & Agencies
1.4%
U.S. Treasury Obligations
18.7%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.6%
Municipal Bonds
1.3%
U.S. Government & Agencies
1.4%
Money Market Funds
2.0%
Collateralized Mortgage Obligations
12.0%
Utilities
13.1%
U.S. Treasury Obligations
18.6%
Industrials
20.6%
Finance
30.4%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Notes, 1.500%, due 02/15/30
4.9%
U.S. Treasury Notes, 2.750%, due 02/15/28
4.2%
U.S. Treasury Notes, 4.500%, due 11/15/25 - AU-2025
2.8%
U.S. Treasury Notes, 2.375%, due 05/15/29
2.8%
Emerson Electric Co., 2.000%, due 12/21/28
1.9%
Bank of America Corp., 5.202%, due 04/25/29
1.8%
Enterprise Products Operating, LLC, 5.050%, due 01/10/26
1.8%
MPLX, L.P., 1.750%, due 03/1/26
1.7%
American Express Co., 1.650%, due 11/4/26
1.6%
Allstate Corp. (The), 0.750%, due 12/15/25
1.6%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Enhanced Return Fund (JENHX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JENHX

Johnson Institutional Core Bond Fund 

Class I (JIBFX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Core Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class I
$13
0.25%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.  Finally, the Fund’s underweight to the long end of the Treasury curve was beneficial as the yield curve steepened in the first half.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Inst Core Bond Fund - Class I
Bloomberg U.S. Aggregate Bond Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,064,915
$1,060,014
Jun-2017
$1,066,888
$1,056,679
Jun-2018
$1,065,102
$1,052,481
Jun-2019
$1,155,116
$1,135,303
Jun-2020
$1,280,535
$1,234,525
Jun-2021
$1,271,026
$1,230,411
Jun-2022
$1,127,796
$1,103,775
Jun-2023
$1,116,783
$1,093,424
Jun-2024
$1,145,974
$1,122,192
Jun-2025
$1,220,089
$1,190,377

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Inst Core Bond Fund - Class I
6.47%
-0.96%
2.01%
Bloomberg U.S. Aggregate Bond Index
6.08%
-0.73%
1.76%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$1,807,109,735
  • Number of Portfolio Holdings212
  • Advisory Fee (net of waivers)$2,229,507
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
26.8%
Corporate Bonds
46.1%
Money Market Funds
0.1%
Municipal Bonds
0.9%
Preferred Stocks
0.5%
U.S. Government & Agencies
1.7%
U.S. Treasury Obligations
23.9%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.8%
Money Market Funds
0.1%
Preferred Stocks
0.5%
Municipal Bonds
0.9%
U.S. Government & Agencies
1.7%
Utilities
11.7%
Industrials
14.6%
Finance
19.4%
U.S. Treasury Obligations
23.7%
Collateralized Mortgage Obligations
26.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Bonds, 4.250%, due 05/15/39
5.4%
U.S. Treasury Bonds, 2.250%, due 05/15/41
4.7%
U.S. Treasury Bonds, 3.125%, due 08/15/44
4.4%
U.S. Treasury Notes, 4.000%, due 02/15/34
3.8%
U.S. Treasury Bonds, 3.000%, due 11/15/44
3.6%
FNMA, 1.520%, due 08/21/35 - Class KA - Series 2022-25
2.4%
Florida Power & Light Co., 5.100%, due 04/1/33
2.0%
FHLMC, 3.000%, due 08/1/52
1.9%
Bank of America Corp., 5.202%, due 04/25/29
1.9%
FNMA, 2.000%, due 08/1/42
1.9%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Core Bond Fund - Class I (JIBFX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIBFX

Johnson Institutional Core Bond Fund 

Class F (JIMFX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Core Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class F
$20
0.40%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.  Finally, the Fund’s underweight to the long end of the Treasury curve was beneficial as the yield curve steepened in the first half.

How has the Fund performed since inception? 

Total Return Based on $500,000 Investment

Growth of 10K Chart
Johnson Inst Core Bond Fund - Class F
Bloomberg U.S. Aggregate Bond Index
May-2018
$500,000
$500,000
Jun-2018
$503,920
$504,109
Jun-2019
$543,879
$543,779
Jun-2020
$601,637
$591,303
Jun-2021
$596,429
$589,332
Jun-2022
$528,307
$528,677
Jun-2023
$522,701
$523,720
Jun-2024
$535,294
$537,499
Jun-2025
$568,828
$570,157

Average Annual Total Returns 

1 Year
5 Years
Since Inception (May 1, 2018)
Johnson Inst Core Bond Fund - Class F
6.26%
-1.12%
1.82%
Bloomberg U.S. Aggregate Bond Index
6.08%
-0.73%
1.85%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$1,807,109,735
  • Number of Portfolio Holdings212
  • Advisory Fee (net of waivers)$2,229,507
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
26.8%
Corporate Bonds
46.1%
Money Market Funds
0.1%
Municipal Bonds
0.9%
Preferred Stocks
0.5%
U.S. Government & Agencies
1.7%
U.S. Treasury Obligations
23.9%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.8%
Money Market Funds
0.1%
Preferred Stocks
0.5%
Municipal Bonds
0.9%
U.S. Government & Agencies
1.7%
Utilities
11.7%
Industrials
14.6%
Finance
19.4%
U.S. Treasury Obligations
23.7%
Collateralized Mortgage Obligations
26.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Bonds, 4.250%, due 05/15/39
5.4%
U.S. Treasury Bonds, 2.250%, due 05/15/41
4.7%
U.S. Treasury Bonds, 3.125%, due 08/15/44
4.4%
U.S. Treasury Notes, 4.000%, due 02/15/34
3.8%
U.S. Treasury Bonds, 3.000%, due 11/15/44
3.6%
FNMA, 1.520%, due 08/21/35 - Class KA - Series 2022-25
2.4%
Florida Power & Light Co., 5.100%, due 04/1/33
2.0%
FHLMC, 3.000%, due 08/1/52
1.9%
Bank of America Corp., 5.202%, due 04/25/29
1.9%
FNMA, 2.000%, due 08/1/42
1.9%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Core Bond Fund - Class F (JIMFX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIMFX

Johnson Institutional Core Bond Fund 

Class S (JIBSX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Core Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class S
$25
0.50%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.  Finally, the Fund’s underweight to the long end of the Treasury curve was beneficial as the yield curve steepened in the first half.

How has the Fund performed since inception? 

Total Return Based on $10,000 Investment

Growth of 10K Chart
Johnson Inst Core Bond Fund - Class S
Bloomberg U.S. Aggregate Bond Index
Sep-2023
$10,000
$10,000
Jun-2024
$10,449
$10,450
Jun-2025
$11,096
$11,085

Average Annual Total Returns 

1 Year
Since Inception (September 15, 2023)
Johnson Inst Core Bond Fund - Class S
6.19%
5.97%
Bloomberg U.S. Aggregate Bond Index
6.08%
5.92%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$1,807,109,735
  • Number of Portfolio Holdings212
  • Advisory Fee (net of waivers)$2,229,507
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
26.8%
Corporate Bonds
46.1%
Money Market Funds
0.1%
Municipal Bonds
0.9%
Preferred Stocks
0.5%
U.S. Government & Agencies
1.7%
U.S. Treasury Obligations
23.9%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.8%
Money Market Funds
0.1%
Preferred Stocks
0.5%
Municipal Bonds
0.9%
U.S. Government & Agencies
1.7%
Utilities
11.7%
Industrials
14.6%
Finance
19.4%
U.S. Treasury Obligations
23.7%
Collateralized Mortgage Obligations
26.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Bonds, 4.250%, due 05/15/39
5.4%
U.S. Treasury Bonds, 2.250%, due 05/15/41
4.7%
U.S. Treasury Bonds, 3.125%, due 08/15/44
4.4%
U.S. Treasury Notes, 4.000%, due 02/15/34
3.8%
U.S. Treasury Bonds, 3.000%, due 11/15/44
3.6%
FNMA, 1.520%, due 08/21/35 - Class KA - Series 2022-25
2.4%
Florida Power & Light Co., 5.100%, due 04/1/33
2.0%
FHLMC, 3.000%, due 08/1/52
1.9%
Bank of America Corp., 5.202%, due 04/25/29
1.9%
FNMA, 2.000%, due 08/1/42
1.9%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Core Bond Fund - Class S (JIBSX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIBSX

Johnson Institutional Intermediate Bond Fund 

Class I (JIBEX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Intermediate Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class I
$13
0.25%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   This was further enhanced by our tactical addition to credit during April’s market dislocation.  Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Inst Intermediate Bond Fund - Class I
Bloomberg Intermediate U.S. Government/Credit Bond Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,048,267
$1,043,320
Jun-2017
$1,056,512
$1,041,104
Jun-2018
$1,057,148
$1,035,070
Jun-2019
$1,132,165
$1,106,823
Jun-2020
$1,222,719
$1,185,581
Jun-2021
$1,224,471
$1,187,858
Jun-2022
$1,121,408
$1,101,378
Jun-2023
$1,120,257
$1,100,330
Jun-2024
$1,169,519
$1,146,461
Jun-2025
$1,252,422
$1,223,719

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Inst Intermediate Bond Fund - Class I
7.09%
0.48%
2.28%
Bloomberg Intermediate U.S. Government/Credit Bond Index
6.74%
0.64%
2.04%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$254,454,505
  • Number of Portfolio Holdings84
  • Advisory Fee (net of waivers)$351,222
  • Portfolio Turnover23%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
9.9%
Corporate Bonds
51.7%
Money Market Funds
0.1%
Municipal Bonds
1.3%
Preferred Stocks
0.6%
U.S. Government & Agencies
3.3%
U.S. Treasury Obligations
33.1%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
1.1%
Money Market Funds
0.1%
Preferred Stocks
0.6%
Municipal Bonds
1.3%
U.S. Government & Agencies
3.2%
Collateralized Mortgage Obligations
9.8%
Utilities
11.1%
Industrials
17.5%
Finance
22.6%
U.S. Treasury Obligations
32.7%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Notes, 3.500%, due 01/31/30
5.3%
U.S. Treasury Notes, 2.875%, due 05/15/32
4.8%
U.S. Treasury Notes, 0.875%, due 11/15/30
4.7%
U.S. Treasury Notes, 2.750%, due 08/15/32 ARS
4.6%
U.S. Treasury Notes, 4.000%, due 02/15/34
4.3%
U.S. Treasury Notes, 1.500%, due 02/15/30
3.9%
U.S. Treasury Notes, 4.000%, due 02/28/30
3.8%
FHLB, 4.750%, due 12/10/32 - Series HQ-2032
3.2%
Truist Financial Corp., 2.250%, due 03/11/30
2.2%
Florida Power & Light Co., 5.100%, due 04/1/33
2.2%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Intermediate Bond Fund - Class I (JIBEX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIBEX

Johnson Institutional Intermediate Bond Fund 

Class F (JIMEX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Intermediate Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class F
$20
0.40%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   This was further enhanced by our tactical addition to credit during April’s market dislocation.  Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.

How has the Fund performed since inception? 

Total Return Based on $500,000 Investment

Growth of 10K Chart
Johnson Inst Intermediate Bond Fund - Class F
Bloomberg Intermediate U.S. Government/Credit Bond Index
May-2018
$500,000
$500,000
Jun-2018
$502,847
$503,328
Jun-2019
$536,313
$538,220
Jun-2020
$578,223
$576,518
Jun-2021
$578,161
$577,625
Jun-2022
$528,919
$535,572
Jun-2023
$527,424
$535,063
Jun-2024
$549,864
$557,495
Jun-2025
$587,459
$595,063

Average Annual Total Returns 

1 Year
5 Years
Since Inception (May 1, 2018)
Johnson Inst Intermediate Bond Fund - Class F
6.84%
0.32%
2.28%
Bloomberg Intermediate U.S. Government/Credit Bond Index
6.74%
0.64%
2.46%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$254,454,505
  • Number of Portfolio Holdings84
  • Advisory Fee (net of waivers)$351,222
  • Portfolio Turnover23%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
9.9%
Corporate Bonds
51.7%
Money Market Funds
0.1%
Municipal Bonds
1.3%
Preferred Stocks
0.6%
U.S. Government & Agencies
3.3%
U.S. Treasury Obligations
33.1%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
1.1%
Money Market Funds
0.1%
Preferred Stocks
0.6%
Municipal Bonds
1.3%
U.S. Government & Agencies
3.2%
Collateralized Mortgage Obligations
9.8%
Utilities
11.1%
Industrials
17.5%
Finance
22.6%
U.S. Treasury Obligations
32.7%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Notes, 3.500%, due 01/31/30
5.3%
U.S. Treasury Notes, 2.875%, due 05/15/32
4.8%
U.S. Treasury Notes, 0.875%, due 11/15/30
4.7%
U.S. Treasury Notes, 2.750%, due 08/15/32 ARS
4.6%
U.S. Treasury Notes, 4.000%, due 02/15/34
4.3%
U.S. Treasury Notes, 1.500%, due 02/15/30
3.9%
U.S. Treasury Notes, 4.000%, due 02/28/30
3.8%
FHLB, 4.750%, due 12/10/32 - Series HQ-2032
3.2%
Truist Financial Corp., 2.250%, due 03/11/30
2.2%
Florida Power & Light Co., 5.100%, due 04/1/33
2.2%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Intermediate Bond Fund - Class F (JIMEX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIMEX

Johnson Institutional Short Duration Bond Fund 

Class I (JIBDX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Short Duration Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class I
$13
0.25%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The fund was positioned modestly longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s primary driver of outperformance during the 1st half was its income advantage versus the benchmark as well as its overweight to the corporate bond sector.   This was further enhanced by our tactical addition to credit during April’s market dislocation.  Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Inst Short Duration Bond Fund - Class I
ICE BofA U.S. Corporate & Government, 1-3 Years Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,019,838
$1,015,809
Jun-2017
$1,027,821
$1,019,223
Jun-2018
$1,032,079
$1,021,927
Jun-2019
$1,076,946
$1,065,758
Jun-2020
$1,127,925
$1,110,253
Jun-2021
$1,132,042
$1,116,233
Jun-2022
$1,081,346
$1,075,816
Jun-2023
$1,090,732
$1,081,842
Jun-2024
$1,145,357
$1,135,663
Jun-2025
$1,216,457
$1,203,254

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Inst Short Duration Bond Fund - Class I
6.21%
1.52%
1.98%
ICE BofA U.S. Corporate & Government, 1-3 Years Index
5.95%
1.62%
1.87%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$191,864,142
  • Number of Portfolio Holdings91
  • Advisory Fee (net of waivers)$273,503
  • Portfolio Turnover14%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
13.2%
Corporate Bonds
66.8%
Money Market Funds
0.1%
Municipal Bonds
3.2%
U.S. Government & Agencies
2.4%
U.S. Treasury Obligations
14.3%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.8%
Money Market Funds
0.1%
U.S. Government & Agencies
2.3%
Municipal Bonds
3.2%
Collateralized Mortgage Obligations
13.1%
Utilities
13.5%
U.S. Treasury Obligations
14.2%
Industrials
21.9%
Finance
30.9%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Notes, 2.375%, due 05/15/29
4.1%
U.S. Treasury Notes, 2.875%, due 05/15/28
3.2%
U.S. Treasury Notes, 2.625%, due 02/15/29
2.9%
U.S. Treasury Notes, 2.750%, due 02/15/28
2.7%
Interstate Power & Light Co., 3.400%, due 08/15/25
2.3%
KeyCorp, 4.150%, due 10/29/25 - Series O
2.2%
Morgan Stanley, 3.591%, due 07/22/28
2.1%
Emerson Electric Co., 2.000%, due 12/21/28
2.0%
Allstate Corp. (The), 0.750%, due 12/15/25
2.0%
Duke Energy Corp., 0.900%, due 09/15/25
2.0%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Short Duration Bond Fund - Class I (JIBDX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIBDX

Johnson Institutional Short Duration Bond Fund 

Class F (JIMDX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Institutional Short Duration Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class F
$20
0.40%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The fund was positioned modestly longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s primary driver of outperformance during the 1st half was its income advantage versus the benchmark as well as its overweight to the corporate bond sector.   This was further enhanced by our tactical addition to credit during April’s market dislocation.  Security selection within the corporate sector was also additive to performance as our overweight to banks and financials outperformed the broader corporate universe.

How has the Fund performed since inception? 

Total Return Based on $500,000 Investment

Growth of 10K Chart
Johnson Inst Short Duration Bond Fund - Class F
ICE BofA U.S. Corporate & Government, 1-3 Years Index
May-2018
$500,000
$500,000
Jun-2018
$501,485
$502,128
Jun-2019
$521,814
$523,664
Jun-2020
$545,399
$545,527
Jun-2021
$546,904
$548,466
Jun-2022
$521,216
$528,606
Jun-2023
$524,928
$531,567
Jun-2024
$550,304
$558,012
Jun-2025
$583,863
$591,223

Average Annual Total Returns 

1 Year
5 Years
Since Inception (May 1, 2018)
Johnson Inst Short Duration Bond Fund - Class F
6.10%
1.37%
2.19%
ICE BofA U.S. Corporate & Government, 1-3 Years Index
5.95%
1.62%
2.37%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$191,864,142
  • Number of Portfolio Holdings91
  • Advisory Fee (net of waivers)$273,503
  • Portfolio Turnover14%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
13.2%
Corporate Bonds
66.8%
Money Market Funds
0.1%
Municipal Bonds
3.2%
U.S. Government & Agencies
2.4%
U.S. Treasury Obligations
14.3%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.8%
Money Market Funds
0.1%
U.S. Government & Agencies
2.3%
Municipal Bonds
3.2%
Collateralized Mortgage Obligations
13.1%
Utilities
13.5%
U.S. Treasury Obligations
14.2%
Industrials
21.9%
Finance
30.9%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
U.S. Treasury Notes, 2.375%, due 05/15/29
4.1%
U.S. Treasury Notes, 2.875%, due 05/15/28
3.2%
U.S. Treasury Notes, 2.625%, due 02/15/29
2.9%
U.S. Treasury Notes, 2.750%, due 02/15/28
2.7%
Interstate Power & Light Co., 3.400%, due 08/15/25
2.3%
KeyCorp, 4.150%, due 10/29/25 - Series O
2.2%
Morgan Stanley, 3.591%, due 07/22/28
2.1%
Emerson Electric Co., 2.000%, due 12/21/28
2.0%
Allstate Corp. (The), 0.750%, due 12/15/25
2.0%
Duke Energy Corp., 0.900%, due 09/15/25
2.0%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Institutional Short Duration Bond Fund - Class F (JIMDX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JIMDX

Johnson Core Plus Bond Fund 

(JCPLX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Core Plus Bond Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Johnson Core Plus Bond Fund
$23
0.45%

How did the Fund perform during the reporting period? 

The Fund has outperformed its primary benchmark during the first half of 2025.  The primary driver of relative performance has been the Fund’s duration relative to the benchmark.  The fund was positioned approximately 0.5 years longer than the benchmark at the start of the year, which was additive to performance as interest rates fell across the curve.  The Fund utilizes Treasury Futures for exposure to the long end of the yield curve which underperformed as the curve steepened.  However, the futures contracts impact on total fund performance was negligible.  Despite intra-period volatility, corporate credit spreads remain near recent lows.  As a result, the Fund’s overweight to corporate bonds was an additional driver of the relative outperformance in the first half of the year.   The Fund benefited from its income advantage over the index, due in large part to its allocation to select high-quality high yield offerings.    Finally, the Fund’s underweight to the long end of the Treasury curve was beneficial as the yield curve steepened in the first half. 

How has the Fund performed since inception? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Core Plus Bond Fund
Bloomberg U.S. Aggregate Bond Index
Nov-2021
$1,000,000
$1,000,000
Jun-2022
$889,226
$899,536
Jun-2023
$885,599
$891,100
Jun-2024
$911,415
$914,545
Jun-2025
$970,310
$970,113

Average Annual Total Returns 

1 Year
Since Inception (November 17, 2021)
Johnson Core Plus Bond Fund
6.46%
-0.83%
Bloomberg U.S. Aggregate Bond Index
6.08%
-0.84%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

Fund Statistics 

  • Net Assets$49,121,267
  • Number of Portfolio Holdings98
  • Advisory Fee $106,744
  • Portfolio Turnover18%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Collateralized Mortgage Obligations
27.2%
Corporate Bonds
62.3%
Money Market Funds
0.3%
Preferred Stocks
0.3%
U.S. Government & Agencies
1.0%
U.S. Treasury Obligations
8.9%

What did the Fund invest in? 

Sector Weighting (% of net assets)

Group By Sector Chart
Value
Value
Other Assets in Excess of Liabilities
0.6%
Preferred Stocks
0.3%
Money Market Funds
0.4%
U.S. Government & Agencies
1.0%
Utilities
8.5%
U.S. Treasury Obligations
8.8%
Finance
25.6%
Collateralized Mortgage Obligations
27.0%
Industrials
27.8%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
FNMA, 3.500%, due 08/1/50
2.5%
FHLMC, 2.000%, due 05/1/42
2.3%
FNMA, 2.000%, due 08/1/42
2.2%
U.S. Treasury Bonds, 2.250%, due 05/15/41
2.0%
FNMA, 4.000%, due 08/1/51
2.0%
PepsiCo, Inc., 5.000%, due 02/7/35 - Series 2020 D
2.0%
Truist Financial Corp., 2.250%, due 03/11/30
2.0%
U.S. Bancorp, 4.967%, due 07/22/33 - Series BB
1.9%
U.S. Treasury Bonds, 2.375%, due 02/15/42
1.9%
Florida Power & Light Co., 5.100%, due 04/1/33
1.9%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Image

Johnson Core Plus Bond Fund (JCPLX)

Semi-Annual Shareholder Report - June 30, 2025

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 063025-JCPLX

Johnson Municipal Income Fund 

(JMUNX)

Semi-Annual Shareholder Report - June 30, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Johnson Municipal Income Fund (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.johnsoninv.com/mutualfunds. You can also request this information by contacting us at (800) 541-0170.

What were the Fund’s annualized costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Johnson Municipal Income Fund
$15
0.30%

How did the Fund perform during the reporting period? 

The Fund’s overweight to longer maturity securities was the primary driver of the relative underperformance in the first half of the year as policy uncertainty pressured the long end of the yield curve.  Overall duration was a detractor to performance.  The funds emphasis on higher rated securities added to performance as BBB rated bonds underperformed higher rated issuers.  Additionally, security selection was an additional tailwind to performance as the Fund’s quality bias led to a positive contribution particularly within hospitals and higher education, despite both sectors being among the worst performing in the first half of the year.

How has the Fund performed over the last ten years? 

Total Return Based on $1,000,000 Investment

Growth of 10K Chart
Johnson Municipal Income Fund
Bloomberg Municipal Bond Index
Jun-2015
$1,000,000
$1,000,000
Jun-2016
$1,049,967
$1,076,526
Jun-2017
$1,046,756
$1,071,275
Jun-2018
$1,048,790
$1,088,036
Jun-2019
$1,107,890
$1,161,002
Jun-2020
$1,159,090
$1,212,648
Jun-2021
$1,182,798
$1,263,164
Jun-2022
$1,085,291
$1,154,892
Jun-2023
$1,111,202
$1,191,693
Jun-2024
$1,145,958
$1,229,979
Jun-2025
$1,150,387
$1,243,666

Average Annual Total Returns 

1 Year
5 Years
10 Years
Johnson Municipal Income Fund
0.39%
-0.15%
1.41%
Bloomberg Municipal Bond Index
1.11%
0.51%
2.20%

The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.

What did the Fund invest in? 

Quality Allocation (as a percentage of total assets)*

Group By Sector Chart
Value
Value
AAA
9.3%
AA
57.7%
A
24.3%
BBB
6.1%
Not Rated
2.6%

* As rated by either Standard & Poor's or Moody's Rating Agencies.

(If rated by both, the lower rating is represented.)

Fund Statistics 

  • Net Assets$175,687,948
  • Number of Portfolio Holdings170
  • Advisory Fee $257,274
  • Portfolio Turnover15%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Value
Value
Money Market Funds
1.2%
Municipal Bonds
98.8%

Holdings by State of Issuance (% of total investments)

Group By Country Chart
Value
Value
North Dakota
0.3%
Illinois
0.3%
Georgia
0.6%
North Carolina
0.6%
Michigan
0.8%
Virginia
1.4%
Alabama
1.6%
Colorado
2.0%
Missouri
3.0%
Indiana
3.0%
Texas
3.6%
Pennsylvania
3.9%
N/A
4.0%
Kentucky
6.0%
Ohio
68.6%

Top 10 Holdings (% of net assets)

Holding Name
% of Net Assets
Ohio Higher Education Facilities Revenue - Denison University, 5.000%, due 11/1/53 - Series 2021-A
2.9%
Ohio State Water Development Authority Revenue, 5.000%, due 06/1/46 - Series 2021
2.5%
Pennsylvania Economic Development Financing Authority UPMC Revenue, 5.000%, due 03/15/60 - Series 2025-A
2.2%
Ohio State Water Development Authority Revenue, 4.000%, due 12/1/46 - Series 2021-A
2.0%
FHLMC, 2.550%, due 06/15/35 - Class A - Series M-053
1.8%
Kings LSD Ohio School Improvement, 5.250%, due 12/1/54 - Series 2024
1.8%
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, 4.000%, due 01/1/36 - Series 2017-A
1.8%
Miami University Ohio General Receipts Revenue, 4.000%, due 09/1/45 - Series 2020-A
1.6%
Grandview Heights Ohio Municipal Facilities Construction and Improvement, 4.000%, due 12/1/46 - Series 2023
1.5%
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's, 5.000%, due 11/15/41 - Series 2019-CC
1.5%

Material Fund Changes

No material changes occurred during the period ended June 30, 2025. 

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.johnsoninv.com/mutualfunds), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

Image

Johnson Municipal Income Fund (JMUNX)

Semi-Annual Shareholder Report - June 30, 2025

TSR-SAR 063025-JMUNX

 

(b) Not applicable

-2-

 

Item 2. Code of Ethics.

 

Not required

 

Item 3. Audit Committee Financial Expert.

 

Not required

 

Item 4. Principal Accountant Fees and Services.

 

Not required

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable

 

Item 6. Investments.

 

(a) The Registrant(s) schedule(s) of investments is included in the Financial Statements under Item 7 of this form.

 

(b) Not applicable

-3-

 

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies

 

(a) 

 

(COVER PAGE)

 

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025

 

Table of Contents

 

Portfolio of Investments  
Equity Income Fund 1
Opportunity Fund 2
International Fund 4
Enhanced Return Fund 6
Institutional Core Bond Fund 10
Institutional Intermediate Bond Fund 16
Institutional Short Duration Bond Fund 19
Core Plus Bond Fund 22
Municipal Income Fund 26
Statements of Assets and Liabilities 32
Statements of Operations 36
Statements of Changes in Net Assets 40
Financial Highlights  
Equity Income Fund 47
Opportunity Fund 49
International Fund 51
Enhanced Return Fund 52
Institutional Core Bond Fund 53
Institutional Intermediate Bond Fund 56
Institutional Short Duration Bond Fund 58
Core Plus Bond Fund 60
Municipal Income Fund 61
Notes to the Financial Statements 62
Additional Information 76
Trustees and Officers, Transfer Agent and Fund Accountant, Custodian, Independent Registered Public Accounting Firm, Legal Counsel Back Page

 

 

EQUITY INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COMMON STOCKS — 97.6%     Shares       Value  
Communications — 2.6%                
Alphabet, Inc. - Class A     101,312     $ 17,854,214  
                 
Consumer Discretionary — 9.1%                
Amazon.com, Inc.(a)     101,600       22,290,024  
Genuine Parts Co.     72,000       8,734,320  
Lowe’s Cos., Inc.     50,300       11,160,061  
McDonald’s Corp.     42,500       12,417,225  
TJX Cos., Inc. (The)     65,485       8,086,742  
              62,688,372  
Consumer Staples — 4.6%                
Coca-Cola Co. (The)     214,620       15,184,365  
PepsiCo, Inc.     79,900       10,549,996  
Procter & Gamble Co. (The)     36,690       5,845,451  
              31,579,812  
Energy — 6.3%                
Chevron Corp.     141,310       20,234,179  
Williams Cos., Inc. (The)     363,800       22,850,278  
              43,084,457  
Financials — 17.7%                
American Financial Group, Inc.     103,400       13,050,114  
Apollo Global Management, Inc.     99,000       14,045,130  
Axis Capital Holdings Ltd.     176,450       18,319,039  
Everest Group Ltd.     34,200       11,622,870  
First Horizon Corp.     688,550       14,597,260  
Marsh & McLennan Cos., Inc.     61,600       13,468,224  
Nasdaq, Inc.     248,900       22,256,638  
Willis Towers Watson plc     44,870       13,752,655  
              121,111,930  
Health Care — 11.9%                
Abbott Laboratories     117,218       15,942,820  
Cencora, Inc.     56,900       17,061,465  
Danaher Corp.     94,043       18,577,255  
Medtronic plc     108,836       9,487,234  
Stryker Corp.     37,000       14,638,310  
Zoetis, Inc.     39,792       6,205,562  
              81,912,646  
Industrials — 13.6%                
Amphenol Corp.- Class A     94,000       9,282,500  
Honeywell International, Inc.     61,150       14,240,612  
IDEX Corp.     63,000       11,060,910  
Illinois Tool Works, Inc.     52,000       12,857,000  
Nordson Corp.     62,750       13,451,717  
nVent Electric plc     249,000       18,239,250  
Waste Management, Inc.     60,500       13,843,610  
              92,975,599  
Materials — 1.9%                
Avery Dennison Corp.     75,000       13,160,250  
COMMON STOCKS — 97.6%     Shares       Value  
Technology — 23.6%                
Accenture plc - Class A     52,940     $ 15,823,237  
Adobe, Inc. (a)     31,010       11,997,149  
Analog Devices, Inc.     59,200       14,090,784  
Apple, Inc.     61,760       12,671,299  
ASML Holding N.V.     18,600       14,905,854  
Intuit, Inc.     10,250       8,073,207  
Mastercard, Inc.- Class A     24,100       13,542,754  
Microsoft Corp.     66,160       32,908,646  
Roper Technologies, Inc.     26,000       14,737,840  
Taiwan Semiconductor Manufacturing Co.Ltd.- ADR     40,000       9,059,600  
Visa, Inc.- Class A     39,300       13,953,465  
              161,763,835  
Utilities — 6.3%                
Alliant Energy Corp.     352,910       21,340,468  
American Electric Power Co., Inc.     208,600       21,644,336  
              42,984,804  
Total Common Stocks                
(Cost $442,437,279)           $ 669,115,919  
                 
MONEY MARKET FUNDS — 2.4%                
First American Government Obligations Fund - Class Z, 4.21% (b) (Cost $16,726,539)     16,726,539     $ 16,726,539  
                 
Investments at Value — 100.0%                
(Cost $459,163,818)           $ 685,842,458  
                 
Liabilities in Excess of Other Assets – (0.0%) (c)             (134,182 )
                 
Net Assets — 100.0%           $ 685,708,276  

 

(a) Non-income producing security.

 

(b) The rate shown is the 7-day effective yield as of June 30, 2025.

 

(c) Percentage rounds to less than 0.1%.

 

ADR - American Depositary Receipt

 

N.V. - Naamloze Vennootschap

 

plc - Public Limited Company


The accompanying notes are an integral part of these financial statements.

1

 

OPPORTUNITY FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COMMON STOCKS — 99.3%     Shares       Value  
Communications — 1.0%                
New York Times Co.(The) - Class A     31,200     $ 1,746,576  
                 
Consumer Discretionary — 8.1%                
Floor & Decor Holdings, Inc. - Class A (a)     29,900       2,271,204  
Genuine Parts Co.     18,600       2,256,366  
LKQ Corp.     49,100       1,817,191  
Ralph Lauren Corp.     6,200       1,700,536  
Rush Enterprises, Inc.- Class A     52,200       2,688,822  
Texas Roadhouse, Inc.     11,900       2,230,179  
Williams-Sonoma, Inc.     9,400       1,535,678  
              14,499,976  
Consumer Staples — 2.4%                
BJ’s Wholesale Club Holdings, Inc. (a)     17,900       1,930,157  
Coca-Cola Consolidated, Inc.     21,000       2,344,650  
              4,274,807  
Energy — 4.5%                
Antero Midstream Corp.     124,400       2,357,380  
DT Midstream, Inc.     25,000       2,747,750  
World Kinect Corp.     99,200       2,812,320  
              7,917,450  
Financials — 12.4%                
American Financial Group, Inc.     25,400       3,205,734  
Arrow Financial Corp.     54,797       1,447,737  
Axis Capital Holdings Ltd.     23,600       2,450,152  
East West Bancorp, Inc.     22,000       2,221,560  
Everest Group Ltd.     6,600       2,243,010  
HBT Financial, Inc.     88,800       2,238,648  
SEI Investments Co.     26,000       2,336,360  
UMB Financial Corp.     19,300       2,029,588  
Webster Financial Corp.     41,000       2,238,600  
Wintrust Financial Corp.     13,400       1,661,332  
              22,072,721  
Health Care — 12.5%                
Charles River Laboratories International, Inc. (a)     14,900       2,260,777  
Chemed Corp.     5,000       2,434,650  
iRadimed Corp.     23,000       1,375,170  
Jazz Pharmaceuticals plc (a)     18,900       2,005,668  
LeMaitre Vascular, Inc.     24,800       2,059,640  
Option Care Health, Inc. (a)     80,900       2,627,632  
QIAGEN N.V. (a)     51,041       2,453,030  
Quest Diagnostics, Inc.     13,400       2,407,042  
Repligen Corp. (a)     9,900       1,231,362  
U.S. Physical Therapy, Inc.     19,400       1,517,080  
Universal Health Services, Inc. - Class B     10,200       1,847,730  
              22,219,781  
COMMON STOCKS — 99.3%     Shares       Value  
Industrials — 18.0%                
A.O. Smith Corp.     36,800     $ 2,412,976  
Allison Transmission Holdings, Inc.     24,500       2,327,255  
Applied Industrial Technologies, Inc.     11,000       2,556,950  
Comfort Systems USA, Inc.     2,700       1,447,767  
Core & Main, Inc.- Class A (a)     38,600       2,329,510  
Donaldson Co., Inc.     37,300       2,586,755  
ESAB Corp.     17,500       2,109,625  
Gorman-Rupp Co. (The)     43,500       1,597,320  
IDEX Corp.     10,900       1,913,713  
Littelfuse, Inc.     11,000       2,494,030  
LSI Industries, Inc.     105,300       1,791,153  
Nordson Corp.     12,300       2,636,751  
nVent Electric plc     31,200       2,285,400  
TopBuild Corp. (a)     5,000       1,618,700  
Watts Water Technologies, Inc. - Class A     8,400       2,065,476  
              32,173,381  
Materials — 10.8%                
Avery Dennison Corp.     16,400       2,877,708  
Element Solutions, Inc.     100,000       2,265,000  
H.B. Fuller Co.     43,700       2,628,555  
Hawkins, Inc.     12,900       1,833,090  
Reliance, Inc.     9,700       3,044,830  
RPM International, Inc.     19,800       2,174,832  
UFP Industries, Inc.     23,000       2,285,280  
UFP Technologies, Inc. (a)     9,000       2,197,440  
              19,306,735  
Real Estate — 4.3%                
Americold Realty Trust, Inc.     88,200       1,466,766  
Jones Lang LaSalle, Inc. (a)     11,200       2,864,736  
NNN REIT, Inc.     46,900       2,025,142  
STAG Industrial, Inc.     37,400       1,356,872  
              7,713,516  
Technology — 22.3%                
Amdocs Ltd.     17,700       1,614,948  
Appfolio, Inc.- Class A (a)     12,000       2,763,360  
Bentley Systems, Inc.- Class B     54,600       2,946,762  
CACI International, Inc.- Class A (a)     4,300       2,049,810  
CCC Intelligent Solutions Holdings, Inc. (a)     191,000       1,797,310  
Dynatrace, Inc. (a)     51,400       2,837,794  
Fabrinet (a)     6,000       1,768,080  
Genpact Ltd.     48,200       2,121,282  
Globant S.A. (a)     12,000       1,090,080  
ICF International, Inc.     14,300       1,211,353  
Jack Henry & Associates, Inc.     14,100       2,540,397  
MAXIMUS, Inc.     28,100       1,972,620  
ON Semiconductor Corp. (a)     50,000       2,620,500  

The accompanying notes are an integral part of these financial statements.

2

 

OPPORTUNITY FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COMMON STOCKS — 99.3%     Shares       Value  
Paylocity Holding Corp. (a)     6,900     $ 1,250,211  
PTC, Inc. (a)     7,100       1,223,614  
Sapiens International Corp. N.V.     43,800       1,281,150  
SPS Commerce, Inc. (a)     14,500       1,973,305  
TD SYNNEX Corp.     17,000       2,306,900  
Tyler Technologies, Inc. (a)     2,150       1,274,606  
WEX, Inc. (a)     8,500       1,248,565  
Zebra Technologies Corp. - Class A (a)     6,300       1,942,668  
              39,835,315  
Utilities — 3.0%                
Atmos Energy Corp.     7,600       1,171,236  
Portland General Electric Co.     32,200       1,308,286  
Unitil Corp.     54,500       2,842,175  
              5,321,697  
Total Common Stocks                
(Cost $147,938,770)           $ 177,081,955  
                 
MONEY MARKET FUNDS — 0.6%                
First American Government Obligations Fund - Class Z, 4.21% (b) (Cost $1,150,072)s     1,150,072     $ 1,150,072  
                 
Investments at Value — 99.9%                
(Cost $149,088,842)           $ 178,232,027  
                 
Other Assets in Excess of Liabilities — 0.1%             166,497  
                 
Net Assets — 100.0%           $ 178,398,524  

 

(a) Non-income producing security.

 

(b) The rate shown is the 7-day effective yield as of June 30, 2025.

 

N.V. - Naamloze Vennootschap

 

plc - Public Limited Company

 

S.A. - Societe Anonyme


The accompanying notes are an integral part of these financial statements.

3

 

INTERNATIONAL FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COMMON STOCKS — 97.8%     Shares       Value  
Communications — 7.7%                
Baidu, Inc. - ADR (a)     1,800     $ 154,368  
Deutsche Telekom AG - ADR     7,100       259,789  
Orange S.A. - ADR     7,500       113,925  
PDLT, Inc. - ADR     14,100       306,816  
Publicis Groupe S.A. - ADR     8,100       221,090  
SK Telecom Co.Ltd.- ADR     4,600       107,410  
Tencent Holdings Ltd. - ADR     6,800       438,600  
WPP plc - ADR     1,800       63,018  
              1,665,016  
Consumer Discretionary — 7.4%                
Alibaba Group Holding Ltd. - ADR     2,000       226,820  
Bridgestone Corp. - ADR     4,900       99,813  
Bunzl plc - ADR     15,400       245,476  
CIE Financiere Richemont S.A. - ADR     7,100       133,693  
Honda Motor Co.Ltd.- ADR     5,500       158,565  
JD.com, Inc. - ADR     1,700       55,488  
Magna International, Inc.     6,000       231,660  
Mercedes-Benz Group AG     5,400       314,539  
Toyota Motor Corp. - ADR     800       137,808  
              1,603,862  
Consumer Staples — 7.8%                
ITOCHU Corp. - ADR     3,100       324,663  
L’Oreal S.A. - ADR     1,300       111,163  
Nestlé S.A. - ADR     2,800       278,096  
Reckitt Benckiser Group plc - ADR     5,900       81,007  
Shoprite Holdings Ltd. - ADR     19,700       307,517  
Unilever plc - ADR     3,800       232,446  
Wal-Mart de Mexico S.A.B. de C.V. - ADR     10,600       353,086  
              1,687,978  
Energy — 2.5%                
BP plc - ADR     4,000       119,720  
Gazprom PJSC - ADR (a)(b)     14,000       140  
Shell plc - ADR     3,900       274,599  
TotalEnergies SE - ADR     2,352       144,389  
              538,848  
Financials — 21.2%                
Allianz SE - ADR     6,500       263,428  
Banco Santander S.A. - ADR     37,155       308,387  
Bank of Montreal     1,240       137,181  
Barclays plc - ADR     15,000       278,850  
BNP Paribas S.A. - ADR     3,700       167,018  
China Construction Bank Corp. - ADR     23,000       465,520  
Commonwealth Bank of Australia - ADR     1,050       128,208  
ICICI Bank Ltd. - ADR     2,500       84,100  
Industrial & Commercial Bank of China Ltd. - ADR     28,900       454,308  
COMMON STOCKS — 97.8%     Shares       Value  
KB Financial Group, Inc. - ADR     2,400     $ 198,216  
Manulife Financial Corp.     7,720       246,731  
Mitsubishi UFJ Financial Group, Inc. - ADR     30,800       422,576  
Royal Bank of Canada     1,900       249,945  
Sumitomo Mitsui Financial Group, Inc. - ADR     22,200       335,442  
Tokio Marine Holdings, Inc. - ADR     10,000       423,701  
Toronto-Dominion Bank (The)     1,700       124,865  
United Overseas Bank Ltd. - ADR     2,500       142,275  
Zurich Insurance Group AG - ADR     3,880       135,916  
              4,566,667  
Health Care — 7.8%                
Astellas Pharma, Inc. - ADR     10,300       100,425  
Bayer AG - ADR     10,700       80,678  
Dr. Reddy’s Laboratories Ltd. - ADR     18,400       276,552  
Novartis AG - ADR     2,480       300,105  
Novo Nordisk A/S - ADR     3,200       220,864  
Roche Holding AG - ADR     11,300       460,588  
Sanofi S.A. - ADR     2,000       96,620  
Takeda Pharmaceutical Co.Ltd.- ADR     9,340       144,396  
              1,680,228  
Industrials — 7.0%                
ABB Ltd. - ADR     1,700       101,439  
Atlas Copco AB - ADR     6,400       103,232  
BAE Systems plc - ADR     3,800       399,266  
Schneider Electric SE - ADR     8,500       453,730  
Sensata Technologies Holding plc     2,200       66,242  
Siemens AG - ADR     2,900       373,723  
              1,497,632  
Materials — 9.8%                
Air Liquide S.A. - ADR     4,200       173,460  
BHP Group Ltd. - ADR     7,400       355,866  
Cemex S.A.B. de C.V. - ADR     30,300       209,979  
Cia Siderurgica Nacional S.A. - ADR     57,100       79,940  
Fortescue Ltd. - ADR     10,800       215,784  
Nitto Denko Corp. - ADR     19,100       367,675  
POSCO Holdings, Inc. - ADR     4,200       203,658  
Rio Tinto plc - ADR     3,070       179,073  
Vale S.A. - ADR     33,700       327,227  
              2,112,662  
Real Estate — 1.5%                
Sun Hung Kai Properties Ltd. - ADR     27,600       318,173  

The accompanying notes are an integral part of these financial statements.

4

 

INTERNATIONAL FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COMMON STOCKS — 97.8%     Shares       Value  
Technology — 20.0%                
ASE Industrial Holding Co.Ltd.- ADR     24,000     $ 247,920  
ASML Holding N.V.     500       400,695  
Capgemini SE - ADR     4,000       137,000  
CGI, Inc.     3,700       387,871  
Infosys Ltd. - ADR     17,800       329,834  
Lenovo Group Ltd. - ADR     16,000       385,440  
Open Text Corp.     11,500       335,800  
PDD Holdings, Inc. - ADR (a)     2,600       272,116  
RELX plc - ADR     2,500       135,850  
SAP SE - ADR     1,300       395,330  
Sony Group Corp. - ADR     18,500       481,555  
Taiwan Semiconductor Manufacturing Co.Ltd.- ADR     2,100       475,629  
United Microelectronics Corp. - ADR     29,000       221,850  
Wipro Ltd. - ADR     36,600       110,532  
              4,317,422  
Utilities — 5.1%                
Enel S.p.A. - ADR     33,700       319,476  
Iberdrola S.A. - ADR     6,300       484,974  
National Grid plc - ADR     1,629       121,214  
SSE plc - ADR     6,900       177,054  
              1,102,718  
Total Common Stocks                
(Cost $13,871,816)           $ 21,091,206  
PREFERRED STOCKS — 0.9%     Shares       Value  
Financials — 0.9%                
Itau Unibanco Holding S.A.- ADR (Cost $129,573)     27,280     $ 185,231  
                 
MONEY MARKET FUNDS — 0.5%                
First American Government Obligations Fund - Class Z, 4.21% (c) (Cost $107,203)     107,203     $ 107,203  
                 
Investments at Value — 99.2% (Cost $14,108,592)           $ 21,383,640  
                 
Other Assets in Excess of Liabilities — 0.8%             178,632  
                 
Net Assets — 100.0%           $ 21,562,272  

 

(a) Non-income producing security.

 

(b) This security is currently restricted from trading and is valued using Level 3 inputs as of June 30, 2025. The total fair value of Level 3 securities as of June 30, 2025 is $140.

 

(c) The rate shown is the 7-day effective yield as of June 30, 2025.

 

A/S - Aktieselskab

 

AB - Aktiebolag

 

ADR - American Depositary Receipt

 

AG - Aktiengesellschaft

 

N.V. - Naamloze Vennootschap

 

PJSC - Pubic Joint-Stock Company

 

plc - Public Limited Company

 

S.A. - Societe Anonyme

 

S.A.B. de C.V. - Sociedad Anónima Bursátil de Capital Variable

 

SE - Societe Europaea

 

S.p.A. - Societa per Azioni


The accompanying notes are an integral part of these financial statements.

5

 

ENHANCED RETURN FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 64.1%   Coupon   Maturity   Par Value     Value  
Finance — 30.4%                        
Allstate Corp. (The)   0.750%   12/15/25   $ 4,642,000     $ 4,560,927  
American Express Co.   1.650%   11/04/26     4,725,000       4,570,042  
AON plc   3.875%   12/15/25     4,494,000       4,477,676  
Bank of America Corp.   5.202%   04/25/29     4,925,000       5,033,136  
Branch Banking & Trust Co.   3.625%   09/16/25     2,720,000       2,711,449  
Chubb INA Holdings, Inc.   3.350%   05/03/26     4,559,000       4,523,742  
Enterprise Products Operating, LLC   5.050%   01/10/26     5,000,000       5,013,053  
Essex Portfolio, L.P.   3.375%   04/15/26     3,740,000       3,702,196  
Essex Portfolio, L.P.   1.700%   03/01/28     1,000,000       932,084  
Fifth Third Bancorp (SOFR + 234) (a)   6.339%   07/27/29     3,895,000       4,101,428  
Huntington Bancshares, Inc.   6.208%   08/21/29     4,140,000       4,343,051  
JPMorgan Chase & Co.   3.540%   05/01/28     3,275,000       3,227,090  
JPMorgan Chase & Co.   2.182%   06/01/28     2,455,000       2,358,228  
KeyCorp, Series O   4.150%   10/29/25     4,562,000       4,551,586  
Morgan Stanley, Series F   4.000%   07/23/25     2,200,000       2,198,036  
Morgan Stanley   3.591%   07/22/28     3,055,000       3,001,245  
MPLX, L.P.   1.750%   03/01/26     4,731,000       4,638,237  
National Retail Properties, Inc.   4.000%   11/15/25     4,560,000       4,546,455  
PNC Financial Services Group, Inc. (The)   5.300%   01/21/28     4,010,000       4,070,591  
PNC Financial Services Group, Inc. (The)   4.050%   07/26/28     1,195,000       1,185,805  
Truist Financial Corp., Series H   3.875%   03/19/29     1,555,000       1,519,142  
Truist Financial Corp.   2.250%   03/11/30     1,000,000       899,961  
U.S. Bancorp, Series MTN   3.100%   04/27/26     4,340,000       4,296,024  
U.S. Bancorp, Series Y   3.000%   07/30/29     1,360,000       1,287,367  
Wells Fargo & Co., Series M   4.100%   06/03/26     3,800,000       3,783,935  
                      85,532,486  
Industrials — 20.6%                        
Becton Dickinson & Co.   3.700%   06/06/27     3,835,000       3,791,207  
Cisco Systems, Inc.   4.850%   02/26/29     4,000,000       4,098,079  
CVS Health Corp.   3.875%   07/20/25     2,485,000       2,483,201  
Dover Corp.   3.150%   11/15/25     4,515,000       4,487,349  
Home Depot, Inc. (The)   4.750%   06/25/29     4,000,000       4,083,892  
Honeywell International, Inc.   2.500%   11/01/26     1,000,000       977,906  
Johnson Controls International plc   3.900%   02/14/26     4,260,000       4,236,709  
Lowe’s Companies, Inc.   2.500%   04/15/26     4,080,000       4,017,368  
Norfolk Southern Corp.   3.650%   08/01/25     3,300,000       3,296,406  
Norfolk Southern Corp.   2.900%   06/15/26     800,000       789,015  
Parker-Hannifin Corp.   4.250%   09/15/27     4,505,000       4,519,198  
Roper Technologies, Inc.   1.000%   09/15/25     4,343,000       4,308,777  
Starbucks Corp.   4.850%   02/08/27     4,095,000       4,132,201  
T-Mobile U.S., Inc.   2.625%   04/15/26     4,402,000       4,333,958  
Verizon Communications, Inc.   2.100%   03/22/28     4,000,000       3,790,024  
Xylem, Inc.   3.250%   11/01/26     3,455,000       3,403,980  
Xylem, Inc.   1.950%   01/30/28     1,200,000       1,134,313  
                      57,883,583  

 

The accompanying notes are an integral part of these financial statements.

6

 

ENHANCED RETURN FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 64.1%   Coupon   Maturity   Par Value     Value  
Utilities — 13.1%                        
Berkshire Hathaway, Inc.   3.250%   04/15/28   $ 2,743,000     $ 2,683,270  
Duke Energy Corp.   2.650%   09/01/26     4,610,000       4,523,701  
Emerson Electric Co.   2.000%   12/21/28     5,690,000       5,304,593  
Eversource Energy, Series AA   4.750%   05/15/26     1,225,000       1,226,851  
Eversource Energy, Series U   1.400%   08/15/26     1,685,000       1,628,588  
Eversource Energy, Series DD   5.000%   01/01/27     1,205,000       1,215,854  
Florida Power & Light Co.   4.400%   05/15/28     4,370,000       4,404,634  
Georgia Power Co., Series 2016-A   3.250%   04/01/26     2,715,000       2,690,758  
Interstate Power & Light Co.   3.400%   08/15/25     4,505,000       4,495,323  
National Rural Utilities Cooperative Finance Corp. (The)   3.700%   03/15/29     2,000,000       1,959,289  
Virginia Electric & Power Co., Series A   3.150%   01/15/26     1,080,000       1,072,180  
Virginia Electric & Power Co., Series A   3.800%   04/01/28     3,585,000       3,564,237  
Xcel Energy, Inc.   4.000%   06/15/28     2,000,000       1,984,437  
                      36,753,715  
                         
Total Corporate Bonds (Cost $179,124,880)                   $ 180,169,784  
                         
COLLATERALIZED MORTGAGE OBLIGATIONS — 12.0%                        
Federal Home Loan Mortgage Corporation — 3.3%                        
FHLMC, Pool #J1-2635   4.000%   07/01/25   $ 146     $ 146  
FHLMC, Series 4287, Class AB   2.000%   12/15/26     89,982       87,732  
FHLMC, Pool #J3-2364   2.500%   11/01/28     384,591       376,163  
FHLMC, Pool #ZS-7207   3.500%   07/01/30     399,042       393,472  
FHLMC, Pool #G1-8642   3.500%   04/01/32     456,670       448,596  
FHLMC, Pool #G1-6330   3.500%   08/01/32     445,059       438,441  
FHLMC, Pool #SB-0380   3.500%   02/01/34     524,463       513,414  
FHLMC, Series 5050, Class BG   1.000%   01/15/41     534,579       482,710  
FHLMC, Series 5902, Class XC   1.500%   01/15/41     1,461,788       1,283,911  
FHLMC, Series 4009, Class PA   2.000%   06/15/41     140,721       136,002  
FHLMC, Series 4709, Class EA   3.000%   01/15/46     526,307       506,184  
FHLMC, Series 5301, Class ED   5.000%   04/01/53     4,545,527       4,531,487  
                      9,198,258  
Federal National Mortgage Association — 8.7%                        
FNMA, Pool #AT2060   2.500%   04/01/28     335,940       328,640  
FNMA, Pool #109745   3.540%   10/01/28     3,953,722       3,887,347  
FNMA, Pool #BZ1051   4.780%   06/01/29     1,000,000       1,020,555  
FNMA, Pool #AL9230   3.500%   12/01/29     329,571       325,489  
FNMA, Pool #FM1536   2.500%   11/01/30     123,153       120,776  
FNMA, Series 2013-3, Class DK   1.750%   02/25/33     360,064       338,359  
FNMA, Pool #FM2287   4.500%   03/01/34     412,331       414,406  
FNMA, Pool #FM2989   3.000%   09/01/34     594,622       578,791  
FNMA, Pool #AL7077   4.000%   07/01/35     707,251       697,397  
FNMA, Pool #833200   5.500%   09/01/35     152,056       157,284  
FNMA, Pool #CA7891   1.500%   11/01/35     3,735,997       3,361,900  
FNMA, Series 2020-044, Class TE   2.000%   12/25/35     1,304,764       1,212,427  
FNMA, Pool #MA4330   2.500%   05/01/36     2,659,634       2,491,643  
FNMA, Series FM8444   2.000%   06/01/36     1,869,345       1,720,888  
FNMA, Pool #FM2293   4.000%   09/01/36     1,306,129       1,285,694  

 

The accompanying notes are an integral part of these financial statements.

7

 

ENHANCED RETURN FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COLLATERALIZED MORTGAGE OBLIGATIONS — 12.0%   Coupon   Maturity   Par Value     Value  
FNMA, Pool #FS6096   2.000%   03/01/37   $ 3,540,780     $ 3,260,982  
FNMA, Pool #FM7224   4.500%   11/01/38     622,851       625,478  
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a)   6.405%   12/01/41     12,829       12,959  
FNMA, Series 2013-6, Class BC   1.500%   12/25/42     19,081       18,735  
FNMA, Series 2015-28, Class P   2.500%   05/25/45     1,649,847       1,536,375  
FNMA, Series 2020-95, Class GA   1.000%   01/25/51     1,337,752       1,016,596  
                      24,412,721  
                         
Total Collateralized Mortgage Obligations (Cost $34,776,536)                   $ 33,610,979  
                         
MUNICIPAL BONDS — 1.3%                        
Houston Texas Utility System Revenue   1.516%   11/15/28   $ 940,000     $ 866,068  
Wisconsin State General Fund Annual Appropriation Revenue   2.196%   05/01/27     3,000,000       2,901,524  
Total Municipal Bonds (Cost $3,738,507)                   $ 3,767,592  
                         
U.S. GOVERNMENT & AGENCIES — 1.4%                        
Federal Farm Credit Bank — 0.7%                        
FFCB   4.750%   10/13/27   $ 2,000,000     $ 2,040,207  
                         
Federal Home Loan Mortgage Corporation — 0.7%                        
FHLMC   4.875%   09/27/29     1,840,000       1,837,454  
                         
Total U.S. Government & Agencies (Cost $3,834,511)                   $ 3,877,661  
                         
U.S. TREASURY OBLIGATIONS — 18.6%                        
U.S. Treasury Notes — 18.6%                        
U.S. Treasury Notes (b)   2.000%   08/15/25   $ 4,000,000     $ 3,987,344  
U.S. Treasury Notes (b)   4.500%   11/15/25     8,000,000       8,003,125  
U.S. Treasury Notes   1.625%   05/15/26     500,000       489,609  
U.S. Treasury Notes (a)   4.400%   04/30/27     2,100,000       2,099,912  
U.S. Treasury Notes (b)   2.750%   07/31/27     4,600,000       4,510,156  
U.S. Treasury Notes (b)   2.750%   02/15/28     11,950,000       11,665,254  
U.S. Treasury Notes (b)   2.375%   05/15/29     8,210,000       7,810,404  
U.S. Treasury Notes (b)   1.500%   02/15/30     15,090,000       13,656,450  
Total U.S. Treasury Obligations (Cost $51,982,009)                   $ 52,222,254  

 

The accompanying notes are an integral part of these financial statements.

8

 

ENHANCED RETURN FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MONEY MARKET FUNDS — 2.0%   Shares     Value  
First American Government Obligations Fund - Class Z, 4.21% (c) (Cost $5,716,255)     5,716,255     $ 5,716,255  
                 
Investments at Value — 99.4% (Cost $279,172,698)           $ 279,364,525  
                 
Other Assets in Excess of Liabilities — 0.6%             1,599,295  
                 
Net Assets — 100.0%           $ 280,963,820  

 

(a) Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of June 30, 2025. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread.

 

(b) All or a portion of the security is segregated as collateral on futures contracts. The total fair value of collateral as of June 30, 2025 is $22,979,307.

 

(c) The rate shown is the 7-day effective yield as of June 30, 2025.

 

plc - Public Limited Company

 

RFUCCT - Refinitiv USD IBOR Cash Fallbacks

 

SOFR - Secured Overnight Financing Rate

 

ENHANCED RETURN FUND SCHEDULE OF FUTURES CONTRACTS AS OF JUNE 30, 2025 - UNAUDITED

 

            Notional           Value/  
        Expiration   Value     Notional     Unrealized  
FUTURES CONTRACTS   Contracts   Date   at Purchase     Value     Appreciation  
Index Futures                                
E-Mini S&P 500 Future   895   9/19/2025   $ 270,758,008     $ 279,855,313     $ 9,097,305  

 

The average monthly notional value of futures contracts during the six months ended June 30, 2025 was $268,764,835.

 

The accompanying notes are an integral part of these financial statements.

9

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 45.7%   Coupon   Maturity   Par Value     Value  
Finance — 19.4%                        
Allstate Corp. (The)   5.250%   03/30/33   $ 30,000,000     $ 30,747,109  
American Express Co.   5.532%   04/25/30     28,985,000       30,131,317  
American Express Co.   6.489%   10/30/31     6,500,000       7,082,736  
AON Corp.   3.750%   05/02/29     11,646,000       11,397,741  
AON Corp.   2.800%   05/15/30     1,650,000       1,529,607  
Bank of America Corp.   5.202%   04/25/29     32,890,000       33,612,149  
Bank of New York Mellon Corp. (The), Series J   6.317%   10/25/29     5,000,000       5,306,852  
Bank of New York Mellon Corp. (The), Series J   4.289%   06/13/33     11,000,000       10,699,864  
Essex Portfolio, L.P.   3.000%   01/15/30     9,666,000       9,038,674  
Essex Property Trust, Inc.   3.625%   05/01/27     2,298,000       2,270,930  
Fifth Third Bancorp (SOFR + 234) (a)   6.339%   07/27/29     24,200,000       25,482,554  
Huntington Bancshares, Inc.   4.443%   08/04/28     7,655,000       7,651,684  
Huntington Bancshares, Inc.   6.208%   08/21/29     2,830,000       2,968,800  
Huntington Bancshares, Inc.   2.550%   02/04/30     10,628,000       9,727,120  
JPMorgan Chase & Co. (SOFR + 379) (a)   4.493%   03/24/31     7,660,000       7,645,570  
KeyCorp, Series O   4.100%   04/30/28     3,810,000       3,786,093  
KeyCorp   2.550%   10/01/29     9,755,000       9,004,758  
PNC Financial Services Group, Inc. (The)   2.307%   04/23/32     5,000,000       4,385,508  
PNC Financial Services Group, Inc. (The)   5.939%   08/18/34     15,605,000       16,521,199  
Prologis, Inc.   5.125%   01/15/34     10,060,000       10,186,748  
Truist Financial Corp.   2.250%   03/11/30     22,716,000       20,443,524  
Truist Financial Corp., Series G   6.123%   10/28/33     6,265,000       6,649,297  
Truist Financial Corp.   5.122%   01/26/34     12,305,000       12,299,458  
U.S. Bancorp, Series Y   3.000%   07/30/29     16,755,000       15,860,176  
U.S. Bancorp, Series BB   4.967%   07/22/33     11,985,000       11,835,641  
U.S. Bancorp, Series AA   5.850%   10/21/33     11,975,000       12,597,803  
Wells Fargo & Co., Series M   4.100%   06/03/26     16,315,000       16,246,028  
Wells Fargo & Co., Series O   4.300%   07/22/27     14,199,000       14,200,138  
Wells Fargo & Co., Series Q (TSFR3M + 157.2) (a)   3.584%   05/22/28     2,000,000       1,969,716  
                      351,278,794  
Industrials — 14.6%                        
Air Products and Chemicals, Inc.   4.850%   02/08/34     14,470,000       14,504,934  
Becton Dickinson & Co.   3.700%   06/06/27     9,500,000       9,391,516  
Becton Dickinson & Co.   2.823%   05/20/30     14,950,000       13,834,638  
Cisco Systems, Inc.   4.850%   02/26/29   $ 3,000,000     $ 3,073,560  
Cisco Systems, Inc.   5.050%   02/26/34     19,625,000       20,087,305  
CVS Health Corp.   4.300%   03/25/28     19,133,000       19,052,163  
CVS Health Corp.   3.750%   04/01/30     5,000,000       4,795,866  
Dover Corp.   3.150%   11/15/25     4,302,000       4,275,653  
Dover Corp.   2.950%   11/04/29     24,695,000       23,275,271  
Duke Energy Corp.   2.450%   06/01/30     20,000,000       18,153,750  
Enterprise Products Operating, LLC   4.150%   10/16/28     1,497,000       1,496,967  
Honeywell International, Inc.   5.000%   02/15/33     15,000,000       15,237,942  
Honeywell International, Inc.   5.000%   03/01/35     11,580,000       11,648,978  
Johnson Controls International plc   3.900%   02/14/26     6,430,000       6,394,845  
Johnson Controls International plc   4.900%   12/01/32     9,870,000       9,914,250  
Kroger Co. (The)   2.200%   05/01/30     1,000,000       904,449  
Lowes Cos., Inc.   4.500%   04/15/30     5,072,000       5,109,363  
Parker-Hannifin Corp.   3.250%   03/01/27     8,710,000       8,586,084  
Parker-Hannifin Corp.   4.250%   09/15/27     16,331,000       16,382,469  

 

The accompanying notes are an integral part of these financial statements.

10

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 45.7%   Coupon   Maturity   Par Value     Value  
PepsiCo, Inc., Series 2020 D   5.000%   02/07/35   $ 4,250,000     $ 4,312,117  
Target Corp.   3.375%   04/15/29     2,000,000       1,945,877  
Verizon Communications, Inc.   4.016%   12/03/29     28,496,000       28,112,437  
Walmart, Inc.   4.900%   04/28/35     9,674,000       9,801,103  
Xylem, Inc.   1.950%   01/30/28     5,250,000       4,962,619  
Xylem, Inc.   2.250%   01/30/31     9,731,000       8,629,767  
                      263,883,923  
Utilities — 11.7%                        
Berkshire Hathaway, Inc.   3.250%   04/15/28     2,000,000       1,956,449  
Berkshire Hathaway, Inc.   3.700%   07/15/30     9,767,000       9,478,469  
Duke Energy Corp.   2.650%   09/01/26     8,575,000       8,414,476  
Emerson Electric Co.   2.000%   12/21/28     2,068,000       1,927,926  
Eversource Energy, Series M   3.300%   01/15/28     9,140,000       8,900,363  
Eversource Energy, Series O   4.250%   04/01/29     19,308,000       19,139,728  
Eversource Energy, Series R   1.650%   08/15/30     232,000       201,392  
Florida Power & Light Co.   5.100%   04/01/33     34,677,000       35,469,625  
Georgia Power Co., Series 2019B   2.650%   09/15/29     28,141,000       26,394,693  
Georgia Power Co., Series 2025B   4.850%   03/15/31     14,000,000       14,309,992  
Interstate Power & Light Co.   4.100%   09/26/28     20,965,000       20,793,743  
Interstate Power & Light Co.   2.300%   06/01/30     9,379,000       8,450,218  
National Rural Utilities Cooperative Finance Corp. (The)   3.700%   03/15/29     6,558,000       6,424,510  
National Rural Utilities Cooperative Finance Corp. (The)   2.400%   03/15/30     12,595,000       11,584,903  
Virginia Electric & Power Co., Series A   3.500%   03/15/27     1,807,000       1,787,847  
Xcel Energy, Inc.   4.000%   06/15/28     19,857,000       19,702,480  
Xcel Energy, Inc.   3.400%   06/01/30     17,340,000       16,455,021  
                      211,391,835  
                         
Total Corporate Bonds (Cost $844,601,279)                   $ 826,554,552  
                         
COLLATERALIZED MORTGAGE OBLIGATIONS — 26.6%                        
Federal Home Loan Mortgage Corporation — 9.6%                        
FHLMC, Series 4287, Class AB   2.000%   12/15/26   $ 168,715     $ 164,497  
FHLMC, Pool #ZA-3721   3.000%   06/01/29     2,270,568       2,224,082  
FHLMC, Pool #ZK-6713   3.000%   06/01/29     1,319,390       1,292,440  
FHLMC, Pool #C0-1005   8.000%   06/01/30     377       402  
FHLMC, Pool #V6-1479, Series V6-1479   2.500%   01/01/32     1,708,875       1,645,118  
FHLMC, Pool #G1-8642   3.500%   04/01/32     1,445,133       1,419,583  
FHLMC, Pool #ZT-1964   3.500%   06/01/32     2,143,043       2,109,195  
FHLMC, Pool #G1-8667   3.500%   11/01/32     934,761       917,573  
FHLMC, Series 4151, Class PA   2.000%   01/15/33     959,953       912,016  
FHLMC, Pool #78-0439 (H15T1Y + 222.3) (a)   6.473%   04/01/33     7,190       7,275  
FHLMC, Pool #G0-8068   5.500%   07/01/35     432,559       448,005  
FHLMC, Pool #G0-1880   5.000%   08/01/35     20,347       20,688  
FHLMC, Pool #G0-6616   4.500%   12/01/35     190,837       191,818  
FHLMC, Pool #G3-0933   4.000%   01/01/36     7,914,147       7,804,341  
FHLMC, Series 3109, Class ZN   5.500%   02/15/36     435,939       445,378  
FHLMC, Pool #G3-1087   4.000%   07/01/38     1,377,887       1,351,637  
FHLMC, Series 4887, Class A   3.250%   09/15/38     400,566       385,016  
FHLMC, Pool #SC-0066   4.500%   01/01/39     4,739,532       4,733,791  
FHLMC, Series 4287, Class AB   3.500%   07/15/39     66,471       64,662  
FHLMC, Pool #G0-1880   4.500%   10/01/39     49,311       49,233  

 

The accompanying notes are an integral part of these financial statements.

11

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COLLATERALIZED MORTGAGE OBLIGATIONS — 26.6%   Coupon   Maturity   Par Value     Value  
FHLMC, Pool #A8-9335   5.000%   10/01/39   $ 109,634     $ 111,382  
FHLMC, Series 3592, Class BZ   5.000%   10/15/39     294,587       299,494  
FHLMC, Pool #SC-0047   3.000%   01/01/40     18,429,054       17,280,749  
FHLMC, Series 3946, Class LN   3.500%   04/15/41     209,255       206,195  
FHLMC, Series 4105, Class PJ   3.500%   06/15/41     211,043       208,266  
FHLMC, Pool #RB-5125   2.000%   09/01/41     10,955,844       9,393,449  
FHLMC, Pool #SC-0384   2.000%   04/01/42     16,985,256       14,588,243  
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a)   6.860%   04/01/42     6,755       6,824  
FHLMC, Pool #ZS-9278   2.000%   05/01/42     27,661,354       23,696,072  
FHLMC, Series 4087, Class PT   3.000%   07/15/42     283,296       267,704  
FHLMC, Series 4180, Class ME   2.500%   10/15/42     612,136       583,765  
FHLMC, Series 4161, Class QA   3.000%   02/15/43     68,552       64,863  
FHLMC, Series 4471, GA   3.000%   02/15/44     8,096,722       7,658,507  
FHLMC, Series 4517, Class PC   2.500%   05/15/44     426,473       407,632  
FHLMC, Series 4689, Class DA   3.000%   07/15/44     331,477       325,193  
FHLMC, Series 4831, Class BA   3.500%   10/15/44     52,448       52,180  
FHLMC, Series 4567, Class LA   3.000%   08/15/45     88,171       83,350  
FHLMC, Series 4582, Class PA   3.000%   11/15/45     1,310,212       1,225,335  
FHLMC, Series 4709, Class EA   3.000%   01/15/46     621,042       597,297  
FHLMC, Pool #SD-1069   3.500%   06/01/49     4,873,358       4,485,794  
FHLMC, Series 4906, Class DE   2.500%   09/25/49     3,029,626       2,691,463  
FHLMC, Pool #SD-0695   4.000%   12/01/49     421,040       399,802  
FHLMC, Pool #SD-2170   3.000%   07/01/51     20,304,098       17,817,813  
FHLMC, Pool #SD-7556   3.000%   08/01/52     39,083,584       34,254,447  
FHLMC, Series 5301, Class ED   5.000%   04/01/53     9,517,938       9,488,541  
                      172,381,110  
Federal National Mortgage Association — 16.1%                        
FNMA, Pool #AN9848   3.000%   01/01/30     40,261       39,359  
FNMA, Pool #MA0384   5.000%   04/01/30     182,382       184,544  
FNMA, Pool #AL6923   3.000%   05/01/30     2,459,220       2,405,236  
FNMA, Pool #AS5794   3.000%   09/01/30     565,037       551,371  
FNMA, Pool #AS6548, Series 2016   2.500%   01/01/31     1,241,137       1,197,413  
FNMA, Pool #AL9309   3.500%   10/01/31     466,057       459,162  
FNMA, Pool #MA1107   3.500%   07/01/32     197,918       194,115  
FNMA, Pool #MA1237   3.000%   11/01/32     130,405       126,153  
FNMA, Pool #725027   5.000%   11/01/33     94,600       96,155  
FNMA, Pool #FM5394   3.000%   03/01/34     3,267,990       3,149,337  
FNMA, Pool #FM3388   4.000%   03/01/34     131,019       130,317  
FNMA, Pool #725704   6.000%   08/01/34     38,343       39,792  
FNMA, Pool #FM5050   2.500%   02/01/35     639,300       619,733  
FNMA, Pool #AL7077   4.000%   07/01/35     1,406,510       1,386,913  
FNMA, Series 2005-64, Class PL   5.500%   07/25/35     13,840       14,247  
FNMA, Series 2022-25, Class KA   1.520%   08/21/35     58,440,000       43,043,425  
FNMA, Pool #BM1971   3.500%   12/01/35     881,297       858,196  
FNMA, Pool #888223   5.500%   01/01/36     134,236       138,863  
FNMA, Series 2016-99, Class TA   3.500%   03/25/36     127,846       125,645  
FNMA, Pool #995112   5.500%   07/01/36     145,197       150,221  
FNMA, Series 2014-20, Class AC   3.000%   08/25/36     15,893       15,783  
FNMA, Pool #FM2293   4.000%   09/01/36     187,530       184,596  
FNMA, Pool #MA2773   3.000%   10/01/36     3,389,650       3,206,622  
FNMA, Pool #AL9623   4.000%   12/01/36     1,193,902       1,176,152  

 

The accompanying notes are an integral part of these financial statements.

12

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COLLATERALIZED MORTGAGE OBLIGATIONS — 26.6%   Coupon   Maturity   Par Value     Value  
FNMA, Pool #889050   6.000%   05/01/37   $ 74,122     $ 77,434  
FNMA, Pool #MA3186   4.000%   11/01/37     4,228,433       4,148,141  
FNMA, Pool #MA3337   4.000%   04/01/38     1,559,835       1,527,229  
FNMA, Pool #AA4392   4.000%   04/01/39     323,924       314,577  
FNMA, Pool #FM9469   4.000%   08/01/39     5,028,426       4,883,782  
FNMA, Pool #CB0114   2.500%   04/01/41     14,098,419       12,598,183  
FNMA, Series 2011-53, Class DT   4.500%   06/25/41     72,744       72,419  
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a)   6.405%   12/01/41     12,829       12,959  
FNMA, Pool #FS9716   2.000%   08/01/42     39,085,818       33,526,366  
FNMA, Pool #FS9718   2.000%   08/01/42     13,927,452       11,941,281  
FNMA, Series 2012-128, Class TP   2.000%   11/25/42     368,866       345,867  
FNMA, Series 2013-6, Class BC   1.500%   12/25/42     42,360       41,593  
FNMA, Series 2015-72, Class GB   2.500%   12/25/42     902,121       874,049  
FNMA, Series 2013-75, Class EG   3.000%   02/25/43     185,944       176,427  
FNMA, Series 2014-28, Class PA   3.500%   02/25/43     124,668       122,963  
FNMA, Series 2013-83, Class MH   4.000%   08/25/43     106,543       103,401  
FNMA, Pool #AU7025   3.000%   11/01/43     8,573,482       7,783,124  
FNMA, Series 2014-4, Class PC   3.000%   02/25/44     573,134       553,420  
FNMA, Series 2016-79, Class L   2.500%   10/25/44     762,791       724,832  
FNMA, Series 2016-39, Class LA   2.500%   03/25/45     1,249,993       1,175,741  
FNMA, Series 2016-64, Class PG   3.000%   05/25/45     1,496,017       1,409,695  
FNMA, Series 2016-40, Class PA   3.000%   07/25/45     87,505       81,781  
FNMA, Series 4768, Class GA   3.500%   09/15/45     1,416,148       1,392,400  
FNMA, Series 2016-49, Class PA   3.000%   09/25/45     621,275       586,187  
FNMA, Series 2016-99, Class PH   3.000%   01/25/46     1,125,880       1,066,787  
FNMA, Series 2016-02, Class PB   2.000%   02/25/46     145,652       135,281  
FNMA, Series 2018-67, Class BA   4.500%   03/25/46     845,341       845,078  
FNMA, Series 2018-25, Class P   3.500%   03/25/46     1,790,885       1,740,290  
FNMA, Pool #BE5067   3.500%   11/01/46     11,282,346       10,437,445  
FNMA, Pool #BM5003   4.000%   03/01/47     984,889       937,020  
FNMA, Pool #FM-4929   3.500%   03/01/48     4,018,041       3,698,498  
FNMA, Series 2022-25, Class KA   4.000%   09/25/48     6,907,051       6,779,316  
FNMA, Series 2019-60, Class DA   2.500%   03/25/49     1,413,678       1,248,693  
FNMA, Pool #BM5003   3.500%   08/01/49     333,041       305,789  
FNMA, Series 2018-67, Class BA   2.500%   08/25/49     101,959       90,260  
FNMA, Pool #FS4218   4.000%   10/01/49     8,181,650       7,849,306  
FNMA, Pool #CA4860   3.000%   12/01/49     24,066,464       21,219,117  
FNMA, Series 2020-95, Class GA   1.000%   01/25/51     5,957,178       4,527,030  
FNMA, Pool #FM9631   3.000%   11/01/51     6,919,844       6,073,394  
FNMA, Pool #FS3678   3.000%   12/01/51     11,260,554       9,916,664  
FNMA, Pool #CB3051   3.000%   03/01/52     6,235,777       5,500,408  
FNMA, Pool #FS4520   3.000%   04/01/52     30,833,963       27,124,028  
FNMA, Pool #FS4608   3.000%   05/01/52     8,728,195       7,682,212  
FNMA, Pool #FS7972   3.000%   05/01/52     11,073,163       9,737,417  
FNMA, Pool #FS2724   3.000%   07/01/52     13,092,430       11,456,713  
FNMA, Pool #FS8070   3.000%   07/01/52     10,385,184       9,102,046  
                      291,439,993  
Government National Mortgage Association — 0.9%                        
GNMA, Pool #004847M   4.000%   11/01/25     2,895       2,884  
GNMA, Pool #780400X   7.000%   12/01/25     27       27  
GNMA, Pool #780420X   7.500%   08/01/26     53       53  

 

The accompanying notes are an integral part of these financial statements.

13

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

COLLATERALIZED MORTGAGE OBLIGATIONS — 26.6%   Coupon   Maturity   Par Value     Value  
GNMA, Pool #002658M   6.500%   10/01/28   $ 2,712     $ 2,778  
GNMA, Pool #002945M   7.500%   07/01/30     297       307  
GNMA, Pool #004187M   5.500%   07/01/38     6,591       6,843  
GNMA, Series 2021-175, Class DG   2.000%   10/20/51     20,079,246       16,876,930  
                      16,889,822  
                         
Total Collateralized Mortgage Obligations (Cost $494,416,981)                   $ 480,710,925  
                         
MUNICIPAL BONDS — 0.9%                        
Cincinnati Children’s Hospital Medical Center, Series 2016Y   2.853%   11/15/26   $ 1,835,000     $ 1,791,221  
Hamilton County Ohio Health Care FACS Revenue, Series 2019   3.374%   06/01/34     5,000,000       4,510,594  
Sycamore Ohio Community SD Taxable School Improvement, Series 2010   5.850%   12/01/28     510,000       538,946  
Texas Natural Gas Securitization Finance Corp. Revenue, Series 2023 A-1   5.102%   04/01/35     8,826,707       9,018,068  
Total Municipal Bonds (Cost $16,189,172)                   $ 15,858,829  
                         
U.S. GOVERNMENT & AGENCIES — 1.7%                        
Federal National Mortgage Association — 1.7%                        
FNMA   3.320%   04/01/28   $ 9,260,000     $ 9,034,965  
FNMA   3.740%   07/01/28     8,938,000       8,809,106  
FNMA   3.650%   01/01/29     5,000,000       4,923,496  
FNMA   3.150%   06/01/29     8,000,000       7,712,120  
Total U.S. Government & Agencies (Cost $31,354,609)                   $ 30,479,687  
                         
U.S. TREASURY OBLIGATIONS — 23.7%                        
U.S. Treasury Bonds — 18.6%                        
U.S. Treasury Bonds   4.250%   05/15/39   $ 100,000,000     $ 97,312,500  
U.S. Treasury Bonds   2.250%   05/15/41     116,000,000       84,226,875  
U.S. Treasury Bonds   3.125%   08/15/44     100,000,000       78,828,125  
U.S. Treasury Bonds   3.000%   11/15/44     85,000,000       65,436,719  
U.S. Treasury Bonds   2.500%   05/15/46     15,000,000       10,357,031  
                      336,161,250  
U.S. Treasury Notes — 5.1%                        
U.S. Treasury Notes   1.375%   11/15/31     8,350,000       7,145,773  
U.S. Treasury Notes   4.125%   11/15/32     5,000,000       5,034,375  
U.S. Treasury Notes   4.000%   02/15/34     70,000,000       69,289,063  
U.S. Treasury Notes   3.875%   08/15/34     11,500,000       11,232,266  
                      92,701,477  
                         
Total U.S. Treasury Obligations (Cost $442,574,535)                   $ 428,862,727  

 

The accompanying notes are an integral part of these financial statements.

14

 

INSTITUTIONAL CORE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

PREFERRED STOCKS — 0.5%   Shares     Value  
Financials — 0.5%                
Allstate Corp. (The) 5.10% 01/15/53 (Cost $8,697,107)     354,596     $ 9,152,123  
                 
MONEY MARKET FUNDS — 0.1%                
First American Government Obligations Fund - Class Z, 4.21% (b) (Cost $1,936,156)     1,936,156     $ 1,936,156  
                 
Investments at Value — 99.2% (Cost $1,839,769,839)           $ 1,793,554,999  
                 
Other Assets in Excess of Liabilities — 0.8%             13,554,736  
                 
Net Assets — 100.0%           $ 1,807,109,735  

 

(a) Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of June 30, 2025. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically.

 

(b) The rate shown is the 7-day effective yield as of June 30, 2025.

 

H15T1Y - U.S. Treasury yield curve rate for U.S. Treasury Note with a constant maturity of 1 year

 

plc - Public Limited Company

 

RFUCCT - Refinitiv USD IBOR Cash Fallbacks

 

SOFR - Secured Overnight Financing Rate

 

TSFR - CME Term SOFR

 

The accompanying notes are an integral part of these financial statements.

15

 

INSTITUTIONAL INTERMEDIATE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 51.2%   Coupon   Maturity   Par Value     Value  
Finance — 22.6%                        
Allstate Corp. (The)   5.250%   03/30/33   $ 1,000,000     $ 1,024,904  
American Express Co.   5.043%   07/26/28     1,250,000       1,267,607  
American Express Co.   5.532%   04/25/30     4,010,000       4,168,590  
AON Corp.   3.750%   05/02/29     615,000       601,890  
Bank of America Corp.   5.202%   04/25/29     5,370,000       5,487,906  
Bank of New York Mellon Corp. (The), Series J   6.317%   10/25/29     2,153,000       2,285,130  
Bank of New York Mellon Corp. (The)   5.060%   07/22/32     2,500,000       2,555,630  
Essex Portfolio, L.P.   4.000%   03/01/29     1,716,000       1,689,826  
Essex Portfolio, L.P.   3.000%   01/15/30     3,120,000       2,917,511  
Fifth Third Bancorp (SOFR + 234) (a)   6.339%   07/27/29     4,279,000       4,505,779  
Huntington Bancshares, Inc.   6.208%   08/21/29     3,300,000       3,461,852  
Morgan Stanley, Series I (SOFR + 166.9) (a)   4.679%   07/17/26     1,674,000       1,673,856  
Morgan Stanley   3.591%   07/22/28     3,600,000       3,536,656  
PNC Financial Services Group, Inc. (The) (SOFR + 173) (a)   6.615%   10/20/27     3,000,000       3,084,779  
Prologis, Inc.   5.125%   01/15/34     3,100,000       3,139,058  
Truist Financial Corp.   2.250%   03/11/30     6,260,000       5,633,759  
U.S. Bancorp, Series CC   5.678%   01/23/35     5,085,000       5,280,868  
Wells Fargo & Co., Series Q   3.196%   06/17/27     5,185,000       5,122,501  
                      57,438,102  
Industrials — 17.5%                        
Becton Dickinson & Co.   3.700%   06/06/27     4,000,000       3,954,323  
Cisco Systems, Inc.   4.850%   02/26/29     3,830,000       3,923,911  
CVS Health Corp.   4.300%   03/25/28     3,200,000       3,186,480  
CVS Health Corp.   5.400%   06/01/29     1,300,000       1,337,229  
Dover Corp.   3.150%   11/15/25     2,650,000       2,633,771  
Dover Corp.   2.950%   11/04/29     1,995,000       1,880,306  
Home Depot, Inc. (The)   2.950%   06/15/29     4,000,000       3,827,298  
Honeywell International, Inc.   4.875%   09/01/29     5,200,000       5,319,653  
Johnson Controls International plc   3.900%   02/14/26     2,282,000       2,269,523  
Lowe’s Cos. Inc.   3.100%   05/03/27     500,000       490,182  
Norfolk Southern Corp.   2.900%   06/15/26     2,190,000       2,159,928  
Parker-Hannifin Corp.   4.250%   09/15/27     4,000,000       4,012,606  
PepsiCo, Inc., Series 2020 D   5.000%   02/07/35     2,830,000       2,871,363  
Target Corp.   2.350%   02/15/30     2,500,000       2,306,505  
Xylem, Inc.   3.250%   11/01/26     4,000,000       3,940,933  
Xylem, Inc.   2.250%   01/30/31     500,000       443,416  
                      44,557,427  
Utilities — 11.1%                        
Duke Energy Corp.   2.650%   09/01/26     4,750,000       4,661,080  
Eversource Energy, Series AA   4.750%   05/15/26     3,028,000       3,032,576  
Eversource Energy, Series BB   5.125%   05/15/33     1,200,000       1,199,962  
Florida Power & Light Co.   5.100%   04/01/33     5,380,000       5,502,973  
Georgia Power Co., Series 2023 A   4.650%   05/16/28     4,000,000       4,056,220  
Interstate Power & Light Co.   3.400%   08/15/25     1,035,000       1,032,777  
Interstate Power & Light Co.   4.100%   09/26/28     2,367,000       2,347,665  
Interstate Power & Light Co.   2.300%   06/01/30     1,747,000       1,573,998  
National Rural Utilities Cooperative Finance Corp. (The)   1.650%   06/15/31     1,000,000       850,414  
Virginia Electric & Power Co., Series B   2.950%   11/15/26     2,250,000       2,211,646  
Xcel Energy, Inc.   4.000%   06/15/28     500,000       496,109  

 

The accompanying notes are an integral part of these financial statements.

16

 

INSTITUTIONAL INTERMEDIATE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 51.2%   Coupon   Maturity   Par Value     Value  
Xcel Energy, Inc.   3.400%   06/01/30   $ 1,290,000     $ 1,224,162  
                      28,189,582  
                         
Total Corporate Bonds (Cost $128,863,807)                   $ 130,185,111  
                         
COLLATERALIZED MORTGAGE OBLIGATIONS — 9.8%                        
Federal Home Loan Mortgage Corporation — 4.0%                        
FHLMC, Pool #J1-2635   4.000%   07/01/25   $ 466     $ 466  
FHLMC, Pool #G1-8642   3.500%   04/01/32     326,193       320,426  
FHLMC, Series 4151, Class PA   2.000%   01/15/33     548,324       520,942  
FHLMC, Pool #SB-0297   3.000%   03/01/35     1,429,981       1,370,098  
FHLMC, Pool #G0-8068   5.500%   07/01/35     55,559       57,543  
FHLMC, Pool #SC-0047   3.000%   01/01/40     2,447,951       2,295,420  
FHLMC, Series 3946, Class LN   3.500%   04/15/41     119,239       117,495  
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a)   6.860%   04/01/42     1,288       1,301  
FHLMC, Series 5189, Class PG   2.500%   09/25/51     2,266,660       2,065,678  
FHLMC, Series 5301, Class ED   5.000%   04/01/53     3,478,316       3,467,573  
                      10,216,942  
Federal National Mortgage Association — 4.9%                        
FNMA, Pool #MA0384   5.000%   04/01/30     38,497       38,954  
FNMA, Pool #MA1237   3.000%   11/01/32     558,434       540,226  
FNMA, Series 2016-99, Class TA   3.500%   03/25/36     118,714       116,671  
FNMA, Pool #FS0140   4.000%   11/01/37     2,585,936       2,540,942  
FNMA, Pool #AA4392   4.000%   04/01/39     64,463       62,602  
FNMA, Series 2011-52, Class PC   3.000%   03/25/41     121,876       120,033  
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a)   6.405%   12/01/41     12,829       12,959  
FNMA, Pool #FS9716   2.000%   08/01/42     4,299,856       3,688,257  
FNMA, Pool #FS9718   2.000%   08/01/42     5,031,013       4,313,548  
FNMA, Series 2012-128, Class TP   2.000%   11/25/42     294,598       276,230  
FNMA, Series 2015-37, Class BA   3.000%   08/25/44     448,414       426,621  
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a)   6.273%   12/01/44     81,029       82,463  
FNMA, Series 2016-39, Class LA   2.500%   03/25/45     353,772       332,757  
                      12,552,263  
Government National Mortgage Association — 0.9%                        
GNMA, Pool #MA7852M   2.000%   02/20/37     2,351,565       2,178,091  
                         
Total Collateralized Mortgage Obligations (Cost $25,652,585)                   $ 24,947,296  

 

The accompanying notes are an integral part of these financial statements.

17

 

INSTITUTIONAL INTERMEDIATE BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 1.3%   Coupon   Maturity   Par Value     Value  
Kansas Development Finance Authority, Series 2015 H   4.091%   04/15/27   $ 2,000,000     $ 1,997,268  
Pennsylvania Economic Development Financing Authority Revenue, Series 2025   4.793%   06/01/30     1,175,000       1,197,218  
Total Municipal Bonds (Cost $3,190,843)                   $ 3,194,486  
                         
U.S. GOVERNMENT & AGENCIES — 3.2%                        
Federal Home Loan Bank — 3.2%                        
FHLB (Cost $8,311,213)   4.750%   12/10/32   $ 8,000,000     $ 8,262,492  
                         
U.S. TREASURY OBLIGATIONS — 32.7%                        
U.S. Treasury Notes — 32.7%                        
U.S. Treasury Notes   3.750%   04/30/27   $ 250,000     $ 249,981  
U.S. Treasury Notes   4.625%   04/30/29     3,245,000       3,346,913  
U.S. Treasury Notes   3.500%   01/31/30     13,550,000       13,393,328  
U.S. Treasury Notes   1.500%   02/15/30     11,050,000       10,000,250  
U.S. Treasury Notes   4.000%   02/28/30     9,500,000       9,594,258  
U.S. Treasury Notes   0.875%   11/15/30     13,800,000       11,838,891  
U.S. Treasury Notes   2.875%   05/15/32     13,050,000       12,177,281  
U.S. Treasury Notes   2.750%   08/15/32     12,770,000       11,780,325  
U.S. Treasury Notes   4.000%   02/15/34     11,000,000       10,888,281  
Total U.S. Treasury Obligations (Cost $81,975,507)                   $ 83,269,508  

 

PREFERRED STOCKS — 0.6%   Shares     Value  
Financials — 0.6%                
Allstate Corp. (The), 5.10%, 01/15/53 (Cost $1,446,031)     59,890     $ 1,545,761  
                 
MONEY MARKET FUNDS — 0.1%                
First American Government Obligations Fund - Class Z, 4.21% (b) (Cost $232,897)     232,897     $ 232,897  
                 
Investments at Value — 98.9% (Cost $249,672,883)           $ 251,637,551  
                 
Other Assets in Excess of Liabilities — 1.1%             2,816,954  
                 
Net Assets — 100.0%           $ 254,454,505  

 

(a) Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of June 30, 2025. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically.

 

(b) The rate shown is the 7-day effective yield as of June 30, 2025.

 

plc - Public Limited Company

 

RFUCCT - Refinitiv USD IBOR Cash Fallbacks

 

SOFR - Secured Overnight Financing Rate

 

The accompanying notes are an integral part of these financial statements.

18

 

INSTITUTIONAL SHORT DURATION BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 66.3%   Coupon   Maturity   Par Value     Value  
Finance — 30.9%                        
Allstate Corp. (The)   0.750%   12/15/25   $ 3,915,000     $ 3,846,624  
American Express Co.   1.650%   11/04/26     2,900,000       2,804,893  
American Express Co.   2.550%   03/04/27     1,000,000       973,934  
AON plc   3.875%   12/15/25     3,700,000       3,686,560  
Bank of America Corp.   5.202%   04/25/29     3,100,000       3,168,065  
Enterprise Products Operating, LLC   5.050%   01/10/26     1,100,000       1,102,872  
Essex Portfolio, L.P.   3.375%   04/15/26     3,773,000       3,734,862  
Fifth Third Bancorp (SOFR + 234) (a)   6.339%   07/27/29     3,265,000       3,438,039  
Huntington Bancshares, Inc.   6.208%   08/21/29     3,525,000       3,697,887  
JPMorgan Chase & Co.   3.540%   05/01/28     3,810,000       3,754,263  
KeyCorp, Series O   4.150%   10/29/25     4,200,000       4,190,412  
Morgan Stanley   3.591%   07/22/28     4,070,000       3,998,386  
MPLX, L.P.   1.750%   03/01/26     3,820,000       3,745,100  
National Retail Properties, Inc.   4.000%   11/15/25     2,965,000       2,956,193  
NNN REIT, Inc.   3.600%   12/15/26     760,000       751,242  
PNC Financial Services Group, Inc. (The)   4.200%   11/01/25     1,385,000       1,383,806  
PNC Financial Services Group, Inc. (The)   4.050%   07/26/28     2,640,000       2,619,686  
Truist Financial Corp.   2.250%   03/11/30     2,275,000       2,047,412  
U.S. Bancorp, Series MTN   3.100%   04/27/26     3,540,000       3,504,131  
Wells Fargo & Co., Series N   3.550%   09/29/25     600,000       598,155  
Wells Fargo & Co., Series M   4.100%   06/03/26     3,215,000       3,201,408  
                      59,203,930  
Industrials — 21.9%                        
Becton Dickinson & Co.   3.700%   06/06/27     3,137,000       3,101,178  
Cisco Systems, Inc.   4.800%   02/26/27     3,525,000       3,568,432  
Dover Corp.   3.150%   11/15/25     3,048,000       3,029,333  
Enterprise Products Operating, LLC   4.150%   10/16/28     2,630,000       2,629,942  
Johnson Controls International plc   3.900%   02/14/26     3,725,000       3,704,634  
Norfolk Southern Corp.   3.650%   08/01/25     2,755,000       2,752,000  
Parker-Hannifin Corp.   3.250%   03/01/27     3,235,000       3,188,976  
Parker-Hannifin Corp.   4.250%   09/15/27     640,000       642,017  
Roper Technologies, Inc.   1.000%   09/15/25     3,845,000       3,814,701  
Starbucks Corp.   4.850%   02/08/27     3,675,000       3,708,385  
Target Corp.   3.375%   04/15/29     1,570,000       1,527,514  
T-Mobile USA, Inc.   2.250%   02/15/26     2,000,000       1,969,629  
T-Mobile USA, Inc.   3.750%   04/15/27     1,000,000       989,914  
Verizon Communications, Inc.   2.100%   03/22/28     3,810,000       3,609,998  
Xylem, Inc.   3.250%   11/01/26     2,406,000       2,370,471  
Xylem, Inc.   1.950%   01/30/28     1,542,000       1,457,592  
                      42,064,716  
Utilities — 13.5%                        
Duke Energy Corp.   0.900%   09/15/25     3,877,000       3,845,772  
Emerson Electric Co.   2.000%   12/21/28     4,175,000       3,892,210  
Eversource Energy, Series U   1.400%   08/15/26     1,985,000       1,918,544  
Eversource Energy, Series DD   5.000%   01/01/27     1,785,000       1,801,078  
Florida Power & Light Co.   4.400%   05/15/28     3,690,000       3,719,245  
Interstate Power & Light Co.   3.400%   08/15/25     4,472,000       4,462,394  
National Rural Utilities Cooperative Finance Corp. (The)   3.250%   11/01/25     2,000,000       1,989,950  

 

The accompanying notes are an integral part of these financial statements.

19

 

INSTITUTIONAL SHORT DURATION BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 66.3%   Coupon   Maturity   Par Value     Value  
Virginia Electric & Power Co., Series B   2.950%   11/15/26   $ 2,805,000     $ 2,757,186  
Virginia Electric & Power Co., Series A   3.500%   03/15/27     1,000,000       989,401  
Xcel Energy, Inc.   4.000%   06/15/28     500,000       496,109  
                      25,871,889  
                         
Total Corporate Bonds (Cost $126,258,270)                   $ 127,140,535  
                         
COLLATERALIZED MORTGAGE OBLIGATIONS — 13.1%                        
Federal Home Loan Mortgage Corporation — 4.4%                        
FHLMC, Pool #SB-0037   2.500%   12/01/27   $ 149,999     $ 147,499  
FHLMC, Pool #G1-5973   3.000%   07/01/31     470,533       459,722  
FHLMC, Pool #V6-1479, Series V6-1479   2.500%   01/01/32     1,909,021       1,837,797  
FHLMC, Pool #G1-8642   3.500%   04/01/32     612,047       601,226  
FHLMC, Pool #ZT-1964   3.500%   06/01/32     529,880       521,511  
FHLMC, Pool #G1-6330   3.500%   08/01/32     470,491       463,495  
FHLMC, Series 4980, Class DB   1.250%   10/25/34     1,647,956       1,505,397  
FHLMC, Pool #ZS-9286   4.500%   04/01/35     549,416       550,761  
FHLMC, Series 4125, Class KP   2.500%   05/15/41     289,642       278,690  
FHLMC, Series 4009, Class PA   2.000%   06/15/41     40,653       39,289  
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a)   6.860%   04/01/42     1,203       1,215  
FHLMC, Series 5301, Class ED   5.000%   04/01/53     1,976,316       1,970,212  
                      8,376,814  
Federal National Mortgage Association — 8.7%                        
FNMA, Series 2013-1, Class LA   1.250%   02/25/28     258,688       250,514  
FNMA, Pool #AL9230   3.500%   12/01/29     197,742       195,294  
FNMA, Pool #MA0384   5.000%   04/01/30     96,244       97,385  
FNMA, Pool #FM1926   3.000%   09/01/32     476,756       465,525  
FNMA, Series 2013-3, Class DK   1.750%   02/25/33     360,064       338,359  
FNMA, Pool #FM2287   4.500%   03/01/34     547,686       550,442  
FNMA, Series 2020 B   4.500%   07/01/34     691,588       694,903  
FNMA, Pool #FM2989   3.000%   09/01/34     517,063       503,296  
FNMA, Pool #AL7077   4.000%   07/01/35     351,803       346,901  
FNMA, Pool #FM4481   1.500%   10/01/35     4,040,830       3,626,461  
FNMA, Pool #CA7891   1.500%   11/01/35     863,717       777,231  
FNMA, Series 2020-044, Class TE   2.000%   12/25/35     1,065,734       990,313  
FNMA, Pool #MA4330   2.500%   05/01/36     2,127,707       1,993,314  
FNMA, Pool #FS6096   2.000%   03/01/37     2,853,940       2,628,417  
FNMA, Series 2013-6, Class BC   1.500%   12/25/42     28,240       27,729  
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a)   6.273%   12/01/44     78,888       80,284  
FNMA, Pool #AL8183 (RFUCCT1Y + 160) (a)   6.941%   02/01/46     51,899       52,900  
FNMA, Series 2020-95, Class GA   1.000%   01/25/51     4,096,866       3,113,326  
                      16,732,594  
                         
Total Collateralized Mortgage Obligations (Cost $26,735,779)                   $ 25,109,408  

 

The accompanying notes are an integral part of these financial statements.

20

 

INSTITUTIONAL SHORT DURATION BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 3.2%   Coupon   Maturity   Par Value     Value  
Allegheny County Pennsylvania, Series C-79   0.973%   11/01/25   $ 1,835,000     $ 1,814,644  
Commonwealth Financing Authority Pennsylvania Revenue, Series 2006-C   5.197%   06/01/26     365,000       367,239  
Pennsylvania State University, Series D   1.645%   09/01/25     2,000,000       1,991,062  
Wisconsin State General Fund Annual Appropriation Revenue, Series 2023-A   4.330%   05/01/27     1,460,000       1,468,570  
Wisconsin State General Fund Annual Appropriation Revenue, Series 2023-A   4.330%   05/01/27     540,000       542,422  
Total Municipal Bonds (Cost $6,202,998)                   $ 6,183,937  
                         
U.S. GOVERNMENT & AGENCIES — 2.3%                        
Federal National Mortgage Association — 1.3%                        
FNMA   5.200%   05/25/27   $ 2,500,000     $ 2,501,207  
                         
Federal Home Loan Mortgage Corporation — 1.0%                        
FHLMC   3.810%   07/01/29     2,000,000       1,973,646  
                         
Total U.S. Government & Agencies (Cost $4,450,513)                   $ 4,474,853  
                         
U.S. TREASURY OBLIGATIONS — 14.2%                        
U.S. Treasury Notes — 14.2%                        
U.S. Treasury Notes (a)   4.400%   04/30/27   $ 400,000     $ 399,983  
U.S. Treasury Notes   2.750%   02/15/28     5,250,000       5,124,902  
U.S. Treasury Notes   2.875%   05/15/28     6,320,000       6,178,788  
U.S. Treasury Notes   3.125%   11/15/28     2,110,000       2,070,602  
U.S. Treasury Notes   2.625%   02/15/29     5,800,000       5,585,219  
U.S. Treasury Notes   2.375%   05/15/29     8,300,000       7,896,024  
Total U.S. Treasury Obligations (Cost $26,834,081)                   $ 27,255,518  
                         
MONEY MARKET FUNDS — 0.1%   Shares     Value  
First American Government Obligations Fund - Class Z, 4.21% (b) (Cost $115,651)             115,651     $ 115,651  
                         
Investments at Value — 99.2% (Cost $190,597,292)                   $ 190,279,902  
                         
Other Assets in Excess of Liabilities — 0.8%                     1,584,240  
                         
Net Assets — 100.0%                   $ 191,864,142  

 

(a) Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of June 30, 2025. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread.

 

(b) The rate shown is the 7-day effective yield as of June 30, 2025.

 

plc - Public Limited Company

 

RFUCCT - Refinitiv USD IBOR Cash Fallbacks

 

SOFR - Secured Overnight Financing Rate

 

The accompanying notes are an integral part of these financial statements.

21

 

CORE PLUS BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 61.9%   Coupon   Maturity   Par Value     Value  
Finance — 25.6%                        
Allstate Corp. (The)   5.250%   03/30/33   $ 300,000     $ 307,471  
American Express Co.   5.532%   04/25/30     675,000       701,695  
Bank of America Corp.   5.202%   04/25/29     685,000       700,040  
Bank of New York Mellon Corp. (The), Series J   4.289%   06/13/33     735,000       714,945  
Essex Portfolio, L.P.   3.000%   01/15/30     775,000       724,702  
Fifth Third Bancorp (SOFR + 234) (a)   6.339%   07/27/29     660,000       694,979  
Huntington Bancshares, Inc.   4.443%   08/04/28     335,000       334,855  
Huntington Bancshares, Inc.   2.550%   02/04/30     400,000       366,094  
Iron Mountain, Inc., 144A   4.875%   09/15/27     240,000       238,526  
JPMorgan Chase & Co. (SOFR + 379) (a)   4.493%   03/24/31     775,000       773,540  
Keycorp   6.401%   03/06/35     665,000       709,365  
Morgan Stanley   3.591%   07/22/28     945,000       928,372  
MSCI, Inc., 144A   4.000%   11/15/29     485,000       469,040  
National Retail Properties, Inc.   4.300%   10/15/28     710,000       708,120  
PNC Financial Services Group, Inc. (The)   3.450%   04/23/29     675,000       656,951  
Prologis, Inc.   5.125%   01/15/34     730,000       739,197  
SBA Communications Corp.   3.875%   02/15/27     245,000       241,043  
Truist Financial Corp.   2.250%   03/11/30     1,070,000       962,959  
U.S. Bancorp, Series BB   4.967%   07/22/33     965,000       952,974  
Wells Fargo & Co., Series O   4.300%   07/22/27     635,000       635,051  
                      12,559,919  
Industrials — 27.8%                        
Allison Transmission, Inc., 144A   4.750%   10/01/27     245,000       242,703  
Ball Corp.   6.875%   03/15/28     445,000       454,635  
Becton Dickinson & Co.   3.700%   06/06/27     220,000       217,488  
Becton Dickinson & Co.   2.823%   05/20/30     330,000       305,380  
Bellring Brands, Inc., 144A   7.000%   03/15/30     475,000       495,633  
CVS Health Corp.   4.300%   03/25/28     615,000       612,402  
Dover Corp.   2.950%   11/04/29     545,000       513,668  
Duke Energy Corp.   2.450%   06/01/30     785,000       712,535  
ESAB Corp., 144A   6.250%   04/15/29     225,000       230,450  
HCA Healthcare, Inc.   5.600%   04/01/34     470,000       481,367  
Hologic, Inc., 144A   3.250%   02/15/29     390,000       371,852  
Home Depot, Inc. (The)   4.750%   06/25/29     500,000       510,486  
Honeywell International, Inc.   5.000%   03/01/35     810,000       814,825  
Johnson Controls International plc   3.900%   02/14/26     100,000       99,453  
Kroger Co.   1.700%   01/15/31     855,000       737,622  
Mattel, Inc., 144A   3.750%   04/01/29     255,000       244,370  
Parker-Hannifin Corp.   3.250%   03/01/27     385,000       379,523  
PepsiCo, Inc., Series 2020 D   5.000%   02/07/35     960,000       974,031  
Rolls Royce Holdings plc, 144A   5.750%   10/15/27     400,000       410,801  
Roper Technologies, Inc.   1.750%   02/15/31     860,000       738,288  
Sealed Air Corp., 144A   6.500%   07/15/32     235,000       243,596  
SS&C Technologies, Inc., 144A   5.500%   09/30/27     245,000       245,089  
Target Corp.   5.000%   04/15/35     750,000       749,453  
T-Mobile U.S., Inc.   2.625%   02/15/29     755,000       708,976  
TransDigm, Inc., 144A   6.375%   03/01/29     235,000       241,652  
Twilio, Inc.   3.625%   03/15/29     255,000       242,722  
United Rentals North America, Inc.   4.875%   01/15/28     475,000       473,276  
Verizon Communications, Inc.   2.100%   03/22/28     500,000       473,753  

 

The accompanying notes are an integral part of these financial statements.

22

 

CORE PLUS BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

CORPORATE BONDS — 61.9%   Coupon   Maturity   Par Value     Value  
Walmart, Inc.   4.900%   04/28/35   $ 485,000     $ 491,372  
Yum Brands, Inc., 144A   4.750%   01/15/30     230,000       227,863  
                      13,645,264  
Utilities — 8.5%                        
Berkshire Hathaway, Inc.   3.250%   04/15/28     220,000       215,209  
Eversource Energy, Series BB   5.125%   05/15/33     715,000       714,978  
Florida Power & Light Co.   5.100%   04/01/33     925,000       946,143  
Georgia Power Co., Series 2019B   2.650%   09/15/29     230,000       215,727  
Interstate Power & Light Co.   4.100%   09/26/28     705,000       699,241  
MPLX, L.P.   5.500%   06/01/34     470,000       472,263  
Virginia Electric & Power Co., Series A   3.500%   03/15/27     215,000       212,721  
Xcel Energy, Inc.   3.400%   06/01/30     750,000       711,722  
                      4,188,004  
                         
Total Corporate Bonds (Cost $29,980,867)                   $ 30,393,187  
                         
COLLATERALIZED MORTGAGE OBLIGATIONS — 27.0%                        
Federal Home Loan Mortgage Corporation — 9.2%                        
FHLMC, Pool #ZS-9278   4.000%   05/01/37   $ 260,102     $ 255,860  
FHLMC, Pool #ZS-9278   2.000%   05/01/42     1,330,594       1,139,852  
FHLMC, Series 4709, Class EA   3.000%   01/15/46     534,404       513,972  
FHLMC, Series 5220, Class KC   3.500%   01/25/46     267,373       258,465  
FHLMC, Pool #SD-0695   4.000%   12/01/49     973,833       924,713  
FHLMC, Pool #QC-6512   2.500%   09/01/51     691,130       583,315  
FHLMC, Series 5189, Class PG   2.500%   09/25/51     250,442       228,236  
FHLMC, Pool #SD-0767   3.000%   11/01/51     391,722       344,594  
FHLMC, Series 5301, Class ED   5.000%   04/01/53     276,684       275,830  
                      4,524,837  
Federal National Mortgage Association — 16.8%                        
FNMA, Pool #MA1222   4.000%   10/01/32     241,628       239,915  
FNMA, Pool #AL5491   4.000%   06/01/34     224,997       222,092  
FNMA, Series 2022-25, Class KA   1.520%   08/21/35     1,000,000       736,540  
FNMA, Pool #MA3071   4.000%   07/01/37     294,491       289,060  
FNMA, Pool #FM9469   4.000%   08/01/39     181,714       176,487  
FNMA, Pool #FS9716   2.000%   08/01/42     1,252,339       1,074,210  
FNMA, Pool #AU7025   3.000%   11/01/43     309,095       280,601  
FNMA, Pool #MA2895   3.000%   02/01/47     375,050       333,274  
FNMA, Pool #CA2479   4.500%   10/01/48     834,955       815,314  
FNMA, Pool #FS4218   4.000%   10/01/49     828,331       794,683  
FNMA, Pool #FS8716   3.500%   08/01/50     1,311,101       1,206,833  
FNMA, Pool #CB0734   3.000%   06/01/51     525,009       461,439  
FNMA, Pool #FA0053   4.000%   08/01/51     1,034,016       976,768  
FNMA, Pool #FS4520   3.000%   04/01/52     383,415       337,282  
FNMA, Pool #FS4608   3.000%   05/01/52     329,526       290,035  
                      8,234,533  
Government National Mortgage Association — 1.0%                        
GNMA, Pool #MA7852M   2.000%   02/20/37     545,899       505,628  
                         
Total Collateralized Mortgage Obligations (Cost $13,307,734)                   $ 13,264,998  

 

The accompanying notes are an integral part of these financial statements.

23

 

CORE PLUS BOND FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

U.S. GOVERNMENT & AGENCIES — 1.0%   Coupon   Maturity   Par Value     Value  
Federal National Mortgage Association — 1.0%                        
FNMA (Cost $489,192)   3.500%   10/25/36   $ 518,000     $ 489,822  
                         
U.S. TREASURY OBLIGATIONS — 8.8%                        
U.S. Treasury Bonds — 8.0%                        
U.S. Treasury Bonds   4.250%   05/15/39     190,000       184,894  
U.S. Treasury Bonds   2.250%   05/15/41     1,355,000       983,857  
U.S. Treasury Bonds   2.375%   02/15/42     1,310,000       952,616  
U.S. Treasury Bonds   2.500%   02/15/45     1,200,000       844,875  
U.S. Treasury Bonds   2.750%   08/15/47     300,000       213,844  
U.S. Treasury Bonds   2.000%   02/15/50     260,000       152,669  
U.S. Treasury Bonds   2.000%   08/15/51     1,025,000       590,976  
                      3,923,731  
U.S. Treasury Notes — 0.8%                        
U.S. Treasury Notes (b)   1.625%   05/15/26     250,000       244,804  
U.S. Treasury Notes   4.625%   02/15/35     150,000       154,805  
                      399,609  
                         
Total U.S. Treasury Obligations (Cost $4,847,353)                   $ 4,323,340  
                         
PREFERRED STOCKS — 0.3%   Shares     Value  
Financials — 0.3%                        
Allstate Corp. (The), 5.10%, 01/15/53 (Cost $170,386)             6,500     $ 167,765  
                         
MONEY MARKET FUNDS — 0.4%                        
First American Government Obligations Fund - Class Z, 4.21% (c) (Cost $168,357)             168,357     $ 168,357  
                         
Investments at Value — 99.4% (Cost $48,963,889)                   $ 48,807,469  
                         
Other Assets in Excess of Liabilities — 0.6%                     313,798  
                         
Net Assets — 100.0%                   $ 49,121,267  

 

(a) Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of June 30, 2025. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically.

 

(b) All or a portion of the security is segregated as collateral on futures contracts. Total fair value of collateral as of June 30, 2025 is $146,893.

 

(c) The rate shown is the 7-day effective yield as of June 30, 2025.

 

144A - Security was purchased in a transaction exempt from registration in compliance with Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. The total value of such securities is $3,661,575 as of June 30, 2025, representing 7.5% of net assets.

 

plc - Public Limited Company

 

SOFR - Secured Overnight Financing Rate

 

The accompanying notes are an integral part of these financial statements.

24

 

CORE PLUS BOND FUND SCHEDULE OF FUTURES CONTRACTS AS OF JUNE 30, 2025 – UNAUDITED

 

            Notional           Value/  
        Expiration   Value     Notional     Unrealized  
FUTURES CONTRACTS   Contracts   Date   at Purchase     Value     Appreciation  
Treasury Futures                                
U.S. Treasury Long Bond Future   17   9/19/2025   $ 1,904,701     $ 1,962,969     $ 58,268  
Ultra 10-Year U.S. Treasury Note Future   10   9/19/2025     1,120,413       1,142,656       22,243  
Ultra U.S. Treasury Bond Future   7   9/19/2025     808,039       833,875       25,836  
Total Futures Contracts           $ 3,833,153     $ 3,939,500     $ 106,347  

 

The average monthly notional value of futures contracts during the six months ended June 30, 2025 was $3,843,547.

 

The accompanying notes are an integral part of these financial statements.

25

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
Anticipation Notes - City — 0.9%                        
Fairfield Ohio Bond Anticipation Notes Various Purpose   4.000%   04/14/26   $ 688,000     $ 693,033  
Lakewood Ohio Anticipation Notes Various Purpose Improvement   4.000%   04/09/26     500,000       505,061  
Parma Ohio Anticipation Notes Capital Improvement, Series 2021 A   5.250%   07/31/25     400,000       400,774  
                      1,598,868  
General Obligation - City — 8.1%                        
Akron Ohio Various Purpose, Series 2024   4.250%   12/01/44     1,000,000       932,701  
Cincinnati Ohio GO Unlimited, Series 2017-A   4.000%   12/01/32     1,000,000       1,017,231  
Cincinnati Ohio Various Purpose Improvement, Series B   4.000%   12/01/44     920,000       835,375  
Dayton Ohio Refunding and Improvement, Series 2024   5.000%   12/01/41     1,005,000       1,051,053  
Grandview Heights Ohio Municipal Facilities Construction and Improvement, Series 2023   4.000%   12/01/46     3,000,000       2,702,954  
Jefferson Township Ohio Fire Facilities   5.000%   12/01/25     505,000       509,270  
Jefferson Township Ohio Fire Facilities   5.000%   12/01/38     520,000       561,037  
Jefferson Township Ohio Fire Facilities   4.500%   12/01/44     420,000       414,903  
Kirtland Ohio Various Purpose Notes   5.000%   04/15/26     1,500,000       1,526,808  
Lakewood Ohio GO Limited, Series A   5.000%   12/01/36     500,000       511,300  
Reynoldsburg Ohio Capital Facilities, Series 2024   4.250%   12/01/49     1,450,000       1,306,601  
Reynoldsburg Ohio Capital Facilities, Series 2024   4.250%   12/01/50     1,510,000       1,349,209  
Seven Hills Ohio Bond Anticipation Notes Various Purpose, Series 2025   4.125%   04/02/26     465,000       468,811  
White Settlement Texas Refunding, Series 2025   5.000%   02/15/34     1,000,000       1,118,181  
                      14,305,434  
General Obligation - County — 0.6%                        
Lucas County Ohio GO Limited, Series 2017   4.000%   10/01/28     1,000,000       1,002,579  
                         
General Obligation - State — 0.3%                        
Ohio State Common Schools, Series 2025-A   5.000%   06/15/42     500,000       534,443  
                         
Higher Education — 22.8%                        
Bowling Green State University Ohio Revenue, Series 2020-A   4.000%   06/01/45     2,830,000       2,533,983  
Cuyahoga County Ohio Community College GO Unlimited, Series 2018   4.000%   12/01/33     1,275,000       1,285,000  
Illinois Finance Authority Revenue Refunding Illinois Wesleyan University, Series 2016   5.000%   09/01/26     580,000       590,907  
Indiana Financial Authorities Educational Facilities Revenue, Series 2024   5.000%   02/01/28     500,000       524,410  
Indiana Financial Authorities Educational Facilities Revenue, Series 2021   4.000%   02/01/29     940,000       968,659  
Indiana Financial Authorities Educational Facilities Revenue, Series 2021   5.000%   02/01/32     1,065,000       1,164,028  
Kent State University Ohio Revenue, Series 2020-A   5.000%   05/01/45     950,000       964,777  
Miami University Ohio General Receipts Revenue, Series 2020-A   4.000%   09/01/45     3,110,000       2,786,371  
Ohio Higher Education Facilities Revenue - Case Western Reserve University, Series 2021-A   4.000%   12/01/44     1,250,000       1,133,190  
Ohio Higher Education Facilities Revenue - Denison University, Series 2017-A   5.000%   11/01/42     1,700,000       1,705,168  
Ohio Higher Education Facilities Revenue - Denison University, Series 2021-A   5.000%   11/01/53     5,000,000       5,030,923  
Ohio Higher Education Facilities Revenue - John Carroll   5.000%   10/01/29     565,000       593,268  
Ohio Higher Education Facilities Revenue - John Carroll   5.000%   10/01/30     935,000       987,611  
Ohio Higher Education Facilities Revenue - Kenyon College   4.000%   07/01/40     700,000       651,563  
Ohio Higher Education Facilities Revenue - Oberlin College, Series A   5.250%   10/01/53     1,000,000       1,031,528  
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B   4.000%   12/01/33     620,000       624,482  

 

The accompanying notes are an integral part of these financial statements.

26

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A   5.000%   02/01/35   $ 1,350,000     $ 1,433,573  
Ohio Higher Education Facilities Revenue - University of Dayton   4.000%   02/01/36     1,050,000       1,046,970  
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A   5.000%   12/01/36     2,010,000       2,074,199  
Ohio Higher Education Facilities Revenue - Xavier University   5.000%   05/01/29     600,000       637,802  
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020   5.000%   05/01/29     540,000       574,021  
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020   5.000%   05/01/30     570,000       612,277  
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020   5.000%   05/01/32     630,000       671,544  
Ohio Higher Education Facilities Revenue - Xavier University   5.000%   05/01/32     605,000       658,016  
Ohio Higher Education Facilities Revenue - Xavier University   4.500%   05/01/36     1,000,000       979,587  
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020   4.000%   05/01/38     600,000       563,824  
Ohio State University General Receipts, Series 2023-C   5.250%   12/01/46     535,000       562,757  
Ohio State University General Receipts, Series 2021-A   4.000%   12/01/48     2,270,000       2,005,456  
University of Akron Ohio General Receipts Revenue, Series 2015-A   5.000%   01/01/28     410,000       410,508  
University of Akron Ohio General Receipts Revenue, Series 2014-A   5.000%   01/01/29     650,000       650,751  
University of Akron Ohio General Receipts Revenue, Series 2016-A   5.000%   01/01/29     435,000       441,829  
University of Akron Ohio General Receipts Revenue, Series 2015-A   5.000%   01/01/30     720,000       720,752  
University of Akron Ohio General Receipts Revenue, Series 2021-A   5.000%   01/01/31     390,000       426,029  
University of Akron Ohio General Receipts Revenue, Series 2016-A   5.000%   01/01/33     1,000,000       1,012,842  
University of Akron Ohio General Receipts Revenue, Series 2018-A   5.000%   01/01/34     400,000       417,024  
University of Cincinnati General Receipts Revenue, Series 2024-A   5.250%   06/01/54     1,000,000       1,032,577  
University of North Dakota Certificate of Participation, Series 2021-A   4.000%   06/01/37     555,000       542,370  
                      40,050,576  
Hospital/Health Bonds — 11.4%                        
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C   4.000%   11/01/36     800,000       776,304  
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C   4.000%   11/01/40     1,340,000       1,230,719  
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2019-A   5.000%   11/01/48     1,500,000       1,537,482  
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s, Series 2019-CC   5.000%   11/15/41     2,410,000       2,570,994  
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s Hospital, Series 2019-CC   5.000%   11/15/49     1,300,000       1,323,127  
Montgomery County Ohio Hospital Revenue Dayton Childrens, Series 2021   4.000%   08/01/39     1,200,000       1,130,801  
Montgomery County Ohio Hospital Revenue Dayton Childrens, Series 2021   4.000%   08/01/46     2,000,000       1,738,940  
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2017-A   4.000%   01/01/36     3,100,000       3,093,435  
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2019-B   4.000%   01/01/42     1,320,000       1,208,785  
Ohio State Hospital Revenue University Hospital Health System Incorporate, Series 2020-A   5.000%   01/15/50     750,000       740,821  
Pennsylvania Economic Development Financing Authority UPMC Revenue, Series 2025-A   5.000%   03/15/60     3,610,000       3,903,381  

 

The accompanying notes are an integral part of these financial statements.

27

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
South Carolina Jobs Economic Development Authority Hospital Facilities Revenue Bond Secours Mercy Health Incorporate, Series 2025-B-2   5.000%   11/01/49   $ 700,000     $ 760,824  
                      20,015,613  
Housing — 8.7%                        
Colorado State Certificate of Participation, Series 2020-A   4.000%   12/15/39     2,000,000       1,903,110  
Columbus Franklin County Ohio Finance Authority Multifamily Housing, Series A   4.460%   11/01/44     2,000,000       1,902,099  
FHLMC, Series M-053   2.550%   06/15/35     3,730,000       3,204,767  
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement), Series A-US   3.400%   01/25/36     1,802,828       1,696,094  
Kentucky Certificates of Participation, Series 2018-A   4.000%   04/15/28     695,000       716,800  
Kentucky Certificates of Participation, Series A   4.000%   04/15/31     500,000       509,575  
Kentucky Property and Buildings Commission Revenue, Series A   5.000%   05/01/34     1,890,000       2,062,359  
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2019-C   3.875%   05/01/50     790,000       792,083  
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-C   3.500%   11/01/50     1,470,000       1,462,034  
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-A   3.500%   11/01/50     455,000       452,685  
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2017-A   3.700%   03/01/32     520,000       513,236  
                      15,214,842  
Multi-Family Housing — 2.1%                        
Denver Colorado City and County Multi Family Housing Revenue, Series B   5.000%   10/01/28     1,000,000       1,029,577  
Durham North Carolina Housing Authority Multi Family Housing Revenue, Series 2025   3.625%   04/01/29     1,120,000       1,126,699  
Greene County Ohio Port Authority Multi Family Housing Revenue, Series 2025   4.660%   12/01/40     610,000       608,382  
Ohio Housing Finance Agency Multi Family Revenue, Series 2025   3.700%   11/01/47     1,000,000       1,004,712  
                      3,769,370  
Other Revenue — 11.2%                        
Akron Ohio Income Tax Revenue, Series 2019   4.000%   12/01/31     870,000       885,412  
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects, Series 2024-A   5.000%   02/15/42     500,000       519,743  
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects, Series 2024-A   5.000%   02/15/43     710,000       734,770  
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects, Series 2024-A   5.000%   02/15/44     740,000       762,271  
Baytown Texas Certificates Obligation, Series 2022   4.250%   02/01/40     1,045,000       1,028,963  
Concord Industry Community Schools Building Corp., Series 2024   5.000%   07/15/41     1,000,000       1,045,251  
Energy Southeast Alabama Cooperative District Energy Supply Revenue, Series B   5.250%   07/01/54     740,000       789,769  
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue, Series 2015   5.000%   06/01/30     655,000       655,724  
Mobile Alabama Industrial Development Board Pollution Control Revenue, Series 2008-B   3.300%   07/15/34     2,000,000       2,002,119  
Monroe County Georgia Development Authority Pollution Control Revenue, Series 2009   1.000%   07/01/49     1,000,000       970,243  
Ohio Turnpike Revenue, Series 2021-A   5.000%   02/15/46     1,990,000       2,026,414  

 

The accompanying notes are an integral part of these financial statements.

28

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
Port Greater Cincinnati Development Authority Ohio Tax Increment Revenue, Series 2024   5.000%   12/01/44   $ 1,000,000     $ 958,814  
Riversouth Ohio Authority Revenue, Series 2016   4.000%   12/01/31     700,000       702,427  
Rockport Industry Pollution Control Revenue Refunding Industry Michigan Power Company, Series 2025-A   3.700%   06/01/47     1,850,000       1,869,674  
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A   4.000%   04/01/36     400,000       393,855  
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A   4.000%   04/01/37     575,000       558,969  
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A   4.000%   04/01/38     400,000       382,618  
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A   4.000%   04/01/39     400,000       375,979  
Summit County Ohio Development Finance Authority, Series 2018   4.000%   12/01/28     435,000       436,131  
Wise County Virginia Industrial Development Authority Solid Waste and Disposal Revenue - Virginia Electric and Power Co. Project, Series A   3.800%   11/01/40     2,500,000       2,528,217  
                      19,627,363  
Revenue Bonds - Facility — 0.7%                        
Franklin County Convention Facilities Authority, Series 2019   5.000%   12/01/30     600,000       642,871  
Franklin County Convention Facilities Authority, Series 2019   5.000%   12/01/32     505,000       537,613  
                      1,180,484  
Revenue Bonds - Water & Sewer — 4.7%                        
Ohio State Water Development Authority Revenue, Series 2021   5.000%   06/01/46     4,215,000       4,327,563  
Ohio State Water Development Authority Revenue, Series 2021-A   4.000%   12/01/46     3,880,000       3,516,820  
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation, Series 2016-C   4.000%   12/01/31     400,000       401,222  
                      8,245,605  
School District — 25.2%                        
Allen Park Michigan Public School District   4.500%   11/01/50     850,000       792,072  
Athens City School District, Series 2019-A   4.000%   12/01/33     750,000       761,120  
Athens City School District, Series 2024   4.000%   12/01/53     1,595,000       1,370,452  
Bellbrook-Sugarcreek Ohio LSD GO Unlimited, Series 2016   4.000%   12/01/31     325,000       326,089  
Bellefontaine Ohio SCD GO Unlimited (National RE Insured), Series 2005   5.500%   12/01/26     425,000       434,999  
Berea Ohio CSD GO Unlimited, Series 2017   4.000%   12/01/31     500,000       505,206  
Bexar Texas Refunding Limited, Series 2019   4.000%   06/15/37     1,360,000       1,356,181  
Brecksville Ohio GO Limited, Series 2022   4.000%   12/01/51     1,885,000       1,618,646  
Bullit Kentucky School District Finance Corp., Series 2023-A   4.000%   03/01/37     1,255,000       1,248,387  
Carlisle Ohio LSD Refunding, Series 2025   5.000%   12/01/43     510,000       531,613  
Cleveland Heights and University Heights Ohio CSD GO Unlimited, Series 2017   4.000%   12/01/32     1,000,000       1,014,033  
Dayton Ohio CSD Certificates of Participation School Facilities Project, Series 2021   4.000%   12/01/29     300,000       311,198  
Dexter Michigan CSD GO Unlimited, Series 2017   4.000%   05/01/31     670,000       679,625  
Elyria Ohio SCD GO Unlimited (SDCP), Series A   4.000%   12/01/30     1,000,000       1,013,021  
Fayette County Kentucky Board of Education, Series A   4.000%   04/01/49     1,000,000       844,626  
Festus Missouri R Vi SD Lease Certificates Participation, Series 2019   5.000%   04/01/30     730,000       773,579  
Fort Bend Texas Independent School District Various Refunding, Series 2025-B   3.800%   08/01/55     1,000,000       1,029,473  
Green County Ohio Vocational SD GO Unlimited, Series 2019   4.000%   12/01/35     1,000,000       1,006,252  
Gunnison Watershed Colorado School District, Series 2023   5.000%   12/01/42     605,000       633,645  
Hudson Ohio CSD GO Unlimited, Series 2018   4.000%   12/01/33     800,000       806,274  
Kettering Ohio CSD GO Unlimited, Series 2016   4.000%   12/01/30     400,000       401,056  
Kettering Ohio CSD GO Unlimited, Series 2007   5.250%   12/01/31     500,000       535,252  
Kings LSD Ohio School Improvement, Series 2024   5.250%   12/01/54     3,090,000       3,112,613  

 

The accompanying notes are an integral part of these financial statements.

29

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
Lancaster Pennsylvania SD, Series 2025-B   5.000%   06/01/42   $ 750,000     $ 785,195  
Licking Heights Ohio LSD School Facilities, Series 2022   5.500%   10/01/59     200,000       206,317  
Logan Hocking Ohio LSD Certificates of Participation, Series 2018   4.000%   12/01/32     420,000       420,863  
Margaretta Ohio LSD Certificates of Participation School Facilities Project, Series 2025   5.500%   10/01/31     555,000       629,426  
Mario Ohio LSD School Improvement, Series 2024   4.000%   12/01/49     1,295,000       1,135,631  
McCracken County Kentucky SD Finance Corp., Series 2022   5.000%   08/01/32     580,000       643,736  
McCreary County Kentucky SD Finance Corp., Series 2022   4.000%   12/01/35     560,000       567,641  
Menifee County Kentucky SD Financial Corp. Revenue, Series 2019   3.000%   08/01/27     615,000       609,304  
Milford Ohio Exempt Village SD Go Unlimited (AGM Insured), Series 2007   5.500%   12/01/30     1,260,000       1,370,410  
Olentangy LSD Ohio Go Unlimited, Series 2016   4.000%   12/01/31     1,000,000       1,008,089  
Owensboro Kentucky Independent SD School Building Revenue, Series 2024   4.000%   04/01/44     575,000       517,493  
Pickerington Ohio LSD Capital Appreciation Refunding, Series 2023   4.375%   12/01/49     1,000,000       920,368  
Pickerington Ohio LSD School Facilities Construction and Improvement, Series 2023   5.000%   12/01/53     1,500,000       1,529,029  
Popular Bluff Missouri R-I School District Lease Certificates of Participation, Series 2023   5.000%   03/01/30     500,000       544,079  
Porter Township Indiana High School Building Corp., Series 2025   5.000%   01/15/30     220,000       238,347  
Powell County Kentucky SD Finance Corp. School Building Revenue, Series 2024   4.000%   02/01/45     855,000       762,221  
Princeton Ohio CSD GO Unlimited (National RE Insured), Series 2006   5.250%   12/01/30     1,735,000       1,899,836  
Pulaski County Kentucky SD Finance Corp. School Building Revenue, Series 2023   4.250%   06/01/40     1,000,000       976,006  
Pulaski County Missouri Reorganized District Number 6 Certificates Participation, Series 2025   5.000%   04/15/28     200,000       209,614  
Pulaski County Missouri Reorganized District Number 6 Certificates Participation, Series 2025   5.000%   04/15/30     200,000       215,032  
Shaker Heights Ohio CSD Certificates Program, Series 2024   5.000%   12/15/49     875,000       886,715  
Teays Valley Ohio LSD Refunding, Series 2016   4.000%   12/01/32     580,000       581,886  
Toledo Ohio CSD GO Unlimited, Series 2015   5.000%   12/01/29     660,000       664,938  
Warren County Kentucky Board of Education, Series 2024   4.000%   12/01/37     1,000,000       989,224  
Wentzville R-IV SD Of Saint Charles County Missouri Certificates of Participation, Series 2016   4.000%   04/01/30     395,000       395,170  
Westerville Ohio SCD Certificate of Participation, Series 2018   5.000%   12/01/32     555,000       577,893  
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured), Series 2017   4.000%   03/01/30     810,000       810,502  
Wyoming Ohio CSD Refunding School Improvement, Series 2025   5.000%   12/01/45     500,000       515,259  
Wyoming Ohio CSD Refunding School Improvement, Series 2025   5.000%   12/01/50     500,000       505,974  
Wyoming Ohio CSD Refunding School Improvement, Series 2025   5.000%   12/01/55     1,000,000       1,006,744  
Wyoming Ohio CSD Refunding School Improvement, Series 2025   5.000%   12/01/61     1,000,000       1,002,978  
                      44,231,332  
State Agency — 1.5%                        
Kentucky Property and Buildings Commission Revenue, Series A   5.000%   08/01/29     600,000       600,933  
Kentucky Property and Buildings Commission Revenue   5.000%   08/01/30     600,000       600,933  
Pennsylvania State Refunding, Series 2017   4.000%   01/01/30     645,000       653,293  
Washington Certificates of Participation, Series 2022-A   5.000%   01/01/41     675,000       710,097  
                      2,565,256  
Water And Sewer — 0.5%                        
Huntertown Industry Sewage Revenue, Series 2025   4.500%   01/01/45     560,000       541,013  

 

The accompanying notes are an integral part of these financial statements.

30

 

MUNICIPAL INCOME FUND PORTFOLIO OF INVESTMENTS AS OF JUNE 30, 2025 – UNAUDITED

 

MUNICIPAL BONDS — 98.7%   Coupon   Maturity   Par Value     Value  
Ohio State Water Development Authority Water Pollution Control Revenue, Series A   5.000%   12/01/43   $ 195,000     $ 204,938  
Ohio State Water Development Authority Water Pollution Control Revenue, Series D   5.000%   12/01/43     210,000       221,144  
                      967,095  
                         
Total Municipal Bonds (Cost $185,545,625)                   $ 173,308,860  
                         
MONEY MARKET FUNDS — 1.2%   Shares     Value  
Federated Hermes Money Market Obligations Trust - Institutional, 2.30% (a) (Cost $2,159,444)             2,159,444     $ 2,159,444  
                         
Investments at Value — 99.9% (Cost $187,705,069)                   $ 175,468,304  
                         
Other Assets in Excess of Liabilities — 0.1%                     219,644  
                         
Net Assets — 100.0%                   $ 175,687,948  

 

(a) The rate shown is the 7-day effective yield as of June 30, 2025.

 

The accompanying notes are an integral part of these financial statements.

31

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Assets and Liabilities

 

    Equity     Opportunity  
    Income Fund     Fund  
Assets:                
Investment Securities at Value*   $ 685,842,458     $ 178,232,027  
Dividends Receivable     778,307       157,527  
Fund Shares Sold Receivable     252,406       197,159  
Total Assets   $ 686,873,171     $ 178,586,713  
                 
Liabilities:                
Accrued Management Fees (Note 5)   $ 417,791     $ 128,653  
Accrued Shareholder Servicing Fees — Class S (Note 5)     24,154       3,589  
Fund Shares Redeemed Payable     722,950       55,947  
Total Liabilities   $ 1,164,895     $ 188,189  
                 
Net Assets   $ 685,708,276     $ 178,398,524  
                 
Net Assets Consist of:                
Paid-In Capital   $ 447,700,306     $ 145,807,060  
Accumulated Earnings     238,007,970       32,591,464  
                 
Net Assets   $ 685,708,276     $ 178,398,524  
                 
Pricing of Class I Shares                
Net Assets applicable to Class I Shares   $ 567,172,149     $ 160,724,373  
Shares Outstanding (Unlimited Amount Authorized)     15,281,088       3,105,820  
Offering, Redemption and Net Asset Value Per Share   $ 37.12     $ 51.75  
                 
Pricing of Class S Shares                
Net Assets applicable to Class S Shares   $ 118,536,127     $ 17,674,151  
Shares Outstanding (Unlimited Amount Authorized)     3,197,823       341,929  
Offering, Redemption and Net Asset Value Per Share   $ 37.07     $ 51.69  
                 
* Identified Cost of Investment Securities   $ 459,163,818     $ 149,088,842  

 

The accompanying notes are an integral part of these financial statements.

32

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Assets and Liabilities – Continued

 

    International     Enhanced  
    Fund     Return Fund  
Assets:                
Investment Securities at Value*   $ 21,383,640     $ 279,364,525  
Dividends and Interest Receivable     67,159       2,198,843  
Reclaims Receivable     66,109        
Fund Shares Sold Receivable     1,733        
Securities Sold Receivable     129,000        
Variation Margin Receivable           1,342,500  
Total Assets   $ 21,647,641       282,905,868  
                 
Liabilities:                
Accrued Management Fees (Note 5)   $ 17,628     $ 78,626  
Fund Shares Redeemed Payable     67,741        
Securities Purchased Payable           1,863,422  
Total Liabilities   $ 85,369     $ 1,942,048  
                 
Net Assets   $ 21,562,272     $ 280,963,820  
                 
Net Assets Consist of:                
Paid-In Capital   $ 12,690,091     $ 265,619,347  
Accumulated Earnings     8,872,181       15,344,473  
                 
Net Assets   $ 21,562,272     $ 280,963,820  
Shares Outstanding (Unlimited Amount Authorized)     637,083       15,592,014  
                 
Offering, Redemption and Net Asset Value Per Share   $ 33.85     $ 18.02  
                 
* Identified Cost of Investment Securities   $ 14,108,592     $ 279,172,698  

 

The accompanying notes are an integral part of these financial statements.

33

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Assets and Liabilities – Continued

 

    Institutional     Institutional     Institutional  
    Core     Intermediate     Short Duration  
    Bond Fund     Bond Fund     Bond Fund  
Assets:                        
Investment Securities at Value*   $ 1,793,554,999     $ 251,637,551     $ 190,279,902  
Dividends and Interest Receivable     14,537,631       2,392,222       1,398,431  
Fund Shares Sold Receivable     217,142       495,901       286,246  
Paydowns Receivable     533       90       84  
Total Assets   $ 1,808,310,305     $ 254,525,764     $ 191,964,663  
                         
Liabilities:                        
Accrued Management Fee (Note 5)   $ 367,645     $ 52,079     $ 39,576  
Accrued Distribution Fee - Class F (Note 5)     1,366       4       5  
Accrued Shareholder Servicing Fee - Class S (Note 5)     6,238              
Fund Shares Redeemed Payable     825,321       19,176       60,940  
Total Liabilities   $ 1,200,570     $ 71,259     $ 100,521  
                         
Net Assets   $ 1,807,109,735     $ 254,454,505     $ 191,864,142  
                         
Net Assets Consist of:                        
Paid-in Capital   $ 2,010,017,000     $ 273,534,759     $ 199,620,007  
Accumulated Deficit     (202,907,265 )     (19,080,254 )     (7,755,865 )
                         
Net Assets   $ 1,807,109,735     $ 254,454,505     $ 191,864,142  
                         
Pricing of Class I Shares                        
Net assets applicable to Class I Shares   $ 1,765,502,709     $ 254,417,985     $ 191,820,754  
Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value)     121,764,293       17,172,847       12,753,823  
Net Asset Value, offering price and redemption price   $ 14.50     $ 14.82     $ 15.04  
                         
Pricing of Class F Shares                        
Net assets applicable to Class F Shares   $ 11,212,036     $ 36,520     $ 43,388  
Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value)     761,503       2,414       2,851  
Net Asset Value, offering price and redemption price   $ 14.72     $ 15.13     $ 15.22  
                         
Pricing of Class S Shares                        
Net assets applicable to Class S Shares   $ 30,394,990       N/A       N/A  
Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value)     2,098,657       N/A       N/A  
Net Asset Value, offering price and redemption price   $ 14.48       N/A       N/A  
                         
* Identified Cost of Investment Securities   $ 1,839,769,839     $ 249,672,883     $ 190,597,292  

 

The accompanying notes are an integral part of these financial statements.

34

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Assets and Liabilities – Continued  

 

    Core Plus     Municipal  
    Bond Fund     Income Fund  
Assets:                
Investment Securities at Value*   $ 48,807,469     $ 175,468,304  
Dividends and Interest Receivable     466,857       1,453,888  
Fund Shares Sold Receivable           293,021  
Securities Sold Receivable     104,960        
Variation Margin Receivable     31,250        
Total Assets   $ 49,410,536     $ 177,215,213  
                 
Liabilities:                
Accrued Management Fees (Note 5)   $ 18,062     $ 43,230  
Fund Shares Redeemed Payable     271,207       2,500  
Securities Purchased Payable           1,481,535  
Total Liabilities   $ 289,269     $ 1,527,265  
                 
Net Assets   $ 49,121,267     $ 175,687,948  
                 
Net Assets Consist of:                
Paid-In Capital   $ 50,908,311     $ 199,106,194  
Accumulated Deficit     (1,787,044 )   $ (23,418,246 )
                 
Net Assets   $ 49,121,267     $ 175,687,948  
Shares Outstanding (Unlimited Amount Authorized)     3,815,523       11,149,717  
                 
Offering, Redemption and Net Asset Value Per Share   $ 12.87     $ 15.76  
                 
* Identified Cost of Investment Securities   $ 48,963,889     $ 187,705,069  

 

The accompanying notes are an integral part of these financial statements.

35

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Operations  

 

    Equity     Opportunity  
    Income Fund     Fund  
    Six Months     Six Months  
    Ended     Ended  
    6/30/2025     6/30/2025  
    (Unaudited)     (Unaudited)  
Investment Income:                
Dividends   $ 6,302,807     $ 1,363,292  
Less: Foreign withholding taxes on dividends     (51,454 )     (7,227 )
Total Investment Income     6,251,353       1,356,065  
                 
Expenses:                
Management Fee (Note 5)   $ 2,470,965     $ 760,418  
Shareholder Servicing Fees - Class S (Note 5)     149,442       22,322  
Net Expenses   $ 2,620,407     $ 782,740  
                 
Net Investment Income   $ 3,630,946     $ 573,325  
                 
Realized and Unrealized Gains (Losses):                
Net Realized Gains from Investments   $ 9,974,170     $ 2,874,954  
Net Change in Unrealized Appreciation (Depreciation) on Investments     13,443,377       (3,814,628 )
                 
Net Gains (Losses) on Investments   $ 23,417,547     $ (939,674 )
                 
Net Change in Net Assets from Operations   $ 27,048,493     $ (366,349 )

 

The accompanying notes are an integral part of these financial statements.

36

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Operations – Continued

 

    International     Enhanced  
    Fund     Return Fund  
    Six Months     Six Months  
    Ended     Ended  
    6/30/2025     6/30/2025  
    (Unaudited)     (Unaudited)  
Investment Income:                
Dividends   $ 434,829     $ 96,917  
Less: Foreign withholding taxes on dividends (net of reclaims received)     (78,105 )      
Interest           5,185,487  
Total Investment Income     356,724       5,282,404  
                 
Expenses:                
Management Fee (Note 5)   $ 105,207     $ 464,093  
Interest Expense (Note 8)     1,149        
Net Expenses   $ 106,356     $ 464,093  
                 
Net Investment Income   $ 250,368     $ 4,818,311  
                 
Realized and Unrealized Gains (Losses):                
Net Realized Gains from Security Transactions and Foreign Currency Transactions   $ 1,147,414     $ 84,392  
Net Realized Losses from Futures Contracts           (7,941,315 )
Net Change in Unrealized Appreciation (Depreciation) on Investments and Foreign Currency Translations     1,395,175       3,725,494  
Net Change in Unrealized Appreciation (Depreciation) on Futures Contracts           17,222,085  
                 
Net Gains on Investments, Foreign Currencies and Futures Contracts   $ 2,542,589     $ 13,090,656  
                 
Net Change in Net Assets from Operations   $ 2,792,957     $ 17,908,967  

 

The accompanying notes are an integral part of these financial statements.

37

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Operations – Continued

 

    Institutional     Institutional     Institutional  
    Core     Intermediate     Short Duration  
    Bond Fund     Bond Fund     Bond Fund  
    Six Months     Six Months     Six Months  
    Ended     Ended     Ended  
    6/30/2025     6/30/2025     6/30/2025  
    (Unaudited)     (Unaudited)     (Unaudited)  
Investment Income:                        
Dividends   $ 262,211     $ 50,741     $ 17,819  
Interest     36,487,197       5,919,667       4,312,262  
Total Investment Income   $ 36,749,408     $ 5,970,408     $ 4,330,081  
                         
Expenses:                        
Gross Management Fee (Note 5)   $ 2,675,421     $ 421,468     $ 328,205  
Shareholder Servicing Fees - Class S (Note 5)     13,573              
Distribution Fee - Class F (Note 5)     39,242       35       34  
Total Expenses   $ 2,728,236     $ 421,503     $ 328,239  
Management Fee Waiver (Note 5)     (445,914 )     (70,246 )     (54,702 )
Distribution Fee Waiver (Note 5)     (5,429 )     (14 )     (14 )
Net Expenses   $ 2,276,893     $ 351,243     $ 273,523  
                         
Net Investment Income   $ 34,472,515     $ 5,619,165     $ 4,056,558  
                         
                         
Realized and Unrealized Gains (Losses):                        
Net Realized Gains (Losses) from Investments   $ (630,075 )   $ 152,375     $ (40,988 )
Net Change in Unrealized Appreciation (Depreciation) on Investments     45,715,831       6,669,806       3,106,001  
                         
Net Gains on Investments   $ 45,085,756     $ 6,822,181     $ 3,065,013  
                         
Net Change in Net Assets from Operations   $ 79,558,271     $ 12,441,346     $ 7,121,571  

 

The accompanying notes are an integral part of these financial statements.

38

 

JOHNSON MUTUAL FUNDS JUNE 30, 2025 – UNAUDITED
Statements of Operations – Continued  

 

    Core Plus     Municipal  
    Bond Fund     Income Fund  
    Six Months     Six Months  
    Ended     Ended  
    6/30/2025     6/30/2025  
    (Unaudited)     (Unaudited)  
Investment Income:                
Dividends   $ 7,656     $ 50,932  
Interest     1,134,243       3,184,000  
Total Investment Income     1,141,899       3,234,932  
                 
Expenses:                
Management Fee (Note 5)   $ 106,745     $ 257,274  
Net Expenses   $ 106,745     $ 257,274  
                 
Net Investment Income   $ 1,035,154     $ 2,977,658  
                 
Realized and Unrealized Gains (Losses):                
Net Realized Gains (Losses) from Investments   $ 12,756     $ (2,414,820 )
Net Realized Losses from Futures Contracts     (163,930 )      
Net Change in Unrealized Appreciation (Depreciation) on Investments     1,107,704       (2,050,856 )
Net Change in Unrealized Appreciation (Depreciation) on Futures Contracts     240,772        
                 
Net Gains (Losses) on Investments and Futures Contracts   $ 1,197,302     $ (4,465,676 )
                 
Net Change in Net Assets from Operations   $ 2,232,456     $ (1,488,018 )

 

The accompanying notes are an integral part of these financial statements.

39

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets

 

    Equity Income Fund     Opportunity Fund  
    Six Months           Six Months        
    Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
Operations:                        
Net Investment Income   $ 3,630,946     $ 7,100,852     $ 573,325     $ 979,108  
Net Realized Gains from Investments     9,974,170       28,188,193       2,874,954       8,439,947  
Net Change in Unrealized Appreciation (Depreciation) on Investments     13,443,377       36,083,708       (3,814,628 )     4,754,802  
Net Change in Net Assets from Operations   $ 27,048,493     $ 71,372,753     $ (366,349 )   $ 14,173,857  
                                 
Distributions to Shareholders (see Note 2)                                
From Class I   $     $ (36,185,890 )   $     $ (8,433,592 )
From Class S           (8,079,495 )           (990,624 )
Total Distributions to Shareholders   $     $ (44,265,385 )   $     $ (9,424,216 )
                                 
Capital Share Transactions:                                
From Class I                                
Proceeds from Sale of Shares   $ 46,171,675     $ 75,601,317     $ 15,772,377     $ 38,009,998  
Shares Issued on Reinvestment of Distributions           36,077,439             8,415,070  
Cost of Shares Redeemed     (36,201,194 )     (82,227,520 )     (5,854,623 )     (12,132,361 )
Net Change in Net Assets from Class I Capital Share Transactions   $ 9,970,481     $ 29,451,236     $ 9,917,754     $ 34,292,707  
                                 
From Class S                                
Proceeds from Sale of Shares   $ 2,957,351     $ 4,981,732     $ 1,004,166     $ 969,137  
Shares Issued on Reinvestment of Distributions           8,069,053             990,539  
Cost of Shares Redeemed     (14,593,829 )     (29,440,018 )     (1,932,815 )     (4,351,788 )
Net Change in Net Assets from Class S Capital Share Transactions   $ (11,636,478 )   $ (16,389,233 )   $ (928,649 )   $ (2,392,112 )
                                 
Net Change in Net Assets   $ 25,382,496     $ 40,169,371     $ 8,622,756     $ 36,650,236  
                                 
Net Assets at Beginning of Period   $ 660,325,780     $ 620,156,409     $ 169,775,768     $ 133,125,532  
Net Assets at End of Period   $ 685,708,276     $ 660,325,780     $ 178,398,524     $ 169,775,768  

 

The accompanying notes are an integral part of these financial statements.

40

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    Equity Income Fund     Opportunity Fund  
    Six Months           Six Months        
    Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
Capital Share Activity(a)                        
Class I                                
Shares Sold     1,281,917       2,056,787       310,646       717,485  
Share Reinvested           1,002,151             161,549  
Shares Redeemed     (1,001,889 )     (2,256,336 )     (116,557 )     (230,151 )
Net Increase in Shares Outstanding     280,028       802,602       194,089       648,883  
                                 
Shares Outstanding, beginning of Period     15,001,060       14,198,458       2,911,731       2,262,848  
Shares Outstanding, end of Period     15,281,088       15,001,060       3,105,820       2,911,731  
                                 
Class S                                
Shares Sold     81,887       136,050       19,213       18,272  
Share Reinvested           224,141             19,016  
Shares Redeemed     (404,558 )     (803,763 )     (38,470 )     (81,859 )
Net Decrease in Shares Outstanding     (322,671 )     (443,572 )     (19,257 )     (44,571 )
                                 
Shares Outstanding, beginning of Period     3,520,494       3,964,066       361,186       405,757  
Shares Outstanding, end of Period     3,197,823       3,520,494       341,929       361,186  

 

(a) There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

 

The accompanying notes are an integral part of these financial statements.

41

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    International Fund     Enhanced Return Fund  
    Six Months           Six Months        
    Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
Operations:                        
Net Investment Income   $ 250,368     $ 473,203     $ 4,818,311     $ 8,735,612  
Net Realized Gains (Losses) from Investments and Foreign Currencies     1,147,414       1,458,955       84,392       (383,373 )
Net Realized Gains (Losses) from Futures Contracts                 (7,941,315 )     56,988,301  
Net Change in Unrealized Appreciation (Depreciation) on Investments and Foreign Currencies     1,395,175       (1,406,551 )     3,725,494       2,965,164  
Net Change in Unrealized Appreciation (Depreciation) on Futures Contracts                 17,222,085       (13,877,507 )
Net Change in Net Assets from Operations   $ 2,792,957     $ 525,607     $ 17,908,967     $ 54,428,197  
                                 
Distributions to Shareholders (see Note 2)   $     $ (1,269,392 )   $ (4,929,425 )   $ (20,115,919 )
                                 
Capital Share Transactions:                                
Proceeds from Sale of Shares   $ 628,743     $ 1,161,233     $ 6,357,999     $ 21,998,100  
Shares Issued on Reinvestment of Distributions           1,268,537       4,927,391       20,100,760  
Cost of Shares Redeemed     (4,020,373 )     (3,975,909 )     (33,436,063 )     (37,794,256 )
Net Change in Net Assets from Capital Share Transactions   $ (3,391,630 )   $ (1,546,139 )   $ (22,150,673 )   $ 4,304,604  
                                 
Net Change in Net Assets   $ (598,673 )   $ (2,289,924 )   $ (9,171,131 )   $ 38,616,882  
                                 
Net Assets at Beginning of Period   $ 22,160,945     $ 24,450,869     $ 290,134,951     $ 251,518,069  
Net Assets at End of Period   $ 21,562,272     $ 22,160,945     $ 280,963,820     $ 290,134,951  
                                 
Capital Share Activity(a)                                
Shares Sold     20,288       36,611       363,388       1,249,932  
Share Reinvested           42,398       287,214       1,161,738  
Shares Redeemed     (130,574 )     (124,532 )     (1,940,098 )     (2,213,156 )
Net Increase (Decrease) in Shares Outstanding     (110,286 )     (45,523 )     (1,289,496 )     198,514  
                                 
Shares Outstanding, beginning of Period     747,369       792,892       16,881,510       16,682,996  
Shares Outstanding, end of Period     637,083       747,369       15,592,014       16,881,510  
                                 
(a) There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

 

The accompanying notes are an integral part of these financial statements.

42

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    Institutional Core     Institutional Intermediate     Institutional Short  
    Bond Fund     Bond Fund     Duration Bond Fund  
    Six Months           Six Months           Six Months        
    Ended           Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
Operations:                                    
Net Investment Income   $ 34,472,515     $ 63,045,629     $ 5,619,165     $ 10,512,216     $ 4,056,558     $ 7,277,301  
Net Realized Gains (Losses) from Investments     (630,075 )     (48,726,231 )     152,375       (3,209,648 )     (40,988 )     (641,871 )
Net Change in Unrealized Appreciation (Depreciation) on Investments     45,715,831       6.961.106       6.669.806       2.041.022       3.106.001       3.387.029  
                                                 
Net Change in Net Assets from Operations   $ 79,558,271     $ 21,280,504     $ 12,441,346     $ 9,343,590     $ 7,121,571     $ 10,022,459  
                                                 
Distributions to Shareholders (see Note 2):                                                
From Class I     (34,322,848 )     (62,468,145 )     (5,758,949 )     (10,687,699 )     (4,135,645 )     (7,504,602 )
From Class F     (206,210 )     (305,993 )     (596 )     (253 )     (587 )     (226 )
From Class S     1584.6651       11.230.190)       N/A       N/A       N/A       N/A  
Total Distributions to Shareholders   $ (35,113,723 )   $ (64,004,328 )   $ (5,759,545 )   $ (10,687,952 )   $ (4,136,232 )   $ (7,504,828 )
                                                 
Capital Share Transactions:                                                
From Class 1                                                
Proceeds from Shares Sold   $ 105,148,278     $ 466,275,254     $ 37,174,035     $ 108,232,699     $ 19,092,170     $ 79,867,939  
Shares issued for Subscriptions-In-Kind (Note 11)         14,591,696                          
Net Asset Value of Shares Issued on Reinvestment of Dividends     30,671,426       56,050,889       3,082,596       4,841,690       1,940,258       3,095,638  
Payments for Shares Redeemed     (154.318.007 )     (326.736.547 )     (90.088.750 )     (62.282.042 )     (80.051.453 )     (39.071.716 )
Change in Net Assets from Class I Capital Share Transactions   $ (18,498,303 )   $ 210,181,292     $ (49,832,119 )   $ 50,792,347     $ (59,019,025 )   $ 43,891,861  
                                                 
From Class F                                                
Proceeds from Shares Sold   $ 739,518     $ 4,818,966     $ 28,032     $     $ 35,000     $  
Net Asset Value of Shares Issued on Reinvestment of Dividends     206,210       305,993       596       253       587       226  
Payments for Shares Redeemed     1409.803 )     (809.992 )     (205 )                  
Change in Net Assets from Class F Capital Share Transactions   $ 535,925     $ 4,314,967     $ 28,423     $ 253     $ 35,587     $ 226  

 

The accompanying notes are an integral part of these financial statements.

43

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    Institutional Core     Institutional Intermediate     Institutional Short  
    Bond Fund     Bond Fund     Duration Bond Fund  
    Six Months           Six Months           Six Months        
    Ended           Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
From Class S                                                
Proceeds from Shares Sold   $ 1,831,946     $ 3,455,612       N/A       N/A       N/A       N/A  
Net Asset Value of Shares Issued on Reinvestment of Dividends     581,776       1,224,521       N/A       N/A       N/A       N/A  
Payments for Shares Redeemed     (5,355,067 )     (10,906,499 )     N/A       N/A       N/A       N/A  
Change in Net Assets from Class S Capital Share Transactions   $ (2,941,345 )   $ (6,226,366 )   $ N/A     $ N/A     $ N/A     $ N/A  
Net Change in Net Assets   $ 23,540,825     $ 165,546,069     $ (43,121,895 )   $ 49,448,238     $ (55,998,099 )   $ 46,409,718  
Net Assets at Beginning of                                                
Period   $ 1,783,568,910     $ 1,618,022,841     $ 297,576,400     $ 248,128,162     $ 247,862,241     $ 201,452,523  
Net Assets at End of Period   $ 1,807,109,735     $ 1,783,568,910     $ 254,454,505     $ 297,576,400     $ 191,864,142     $ 247,862,241  
Capital Share Activity(a)                                                
Class I                                                
Shares Sold     7,353,506       32,397,095       2,544,089       7,462,122       1,276,663       5,423,493  
Shares issued for Subscriptions-In-Kind (Note 11)           1,035,626                          
Share Reinvested     2,139,115       3,924,230       210,391       333,668       129,795       209,312  
Shares Redeemed     (10,779,304 )     (22,713,265 )     (6,142,292 )     (4,245,111 )     (5,354,395 )     (2,642,066 )
Net Increase (Decrease) in Shares Outstanding     (1,286,683 )     14,643,686       (3,387,812 )     3,550,679       (3,947,937 )     2,990,739  
Shares Outstanding, beginning of Period     123,050,976       108,407,290       20,560,659       17,009,980       16,701,760       13,711,021  
Shares Outstanding, end of Period     121,764,293       123,050,976       17,172,847       20,560,659       12,753,823       16,701,760  
Class F                                                
Shares Sold     51,397       331,300       1,898             2,309        
Share Reinvested     14,162       21,087       40       17       39       15  
Shares Redeemed     (28,281 )     (55,086 )     (14 )                  
Net Increase in Shares Outstanding     37,278       297,301       1,924       17       2,348       15  
Shares Outstanding, beginning of Period     724,225       426,924       490       473       503       488  
Shares Outstanding, end of Period     761,503       724,225       2,414       490       2,851       503  

 

(a) There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

 

The accompanying notes are an integral part of these financial statements.

44

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    Institutional Core     Institutional Intermediate     Institutional Short  
    Bond Fund     Bond Fund     Duration Bond Fund  
    Six Months           Six Months           Six Months        
    Ended           Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
Class S                                                
Shares Sold   $ 128,832     $ 241,880       N/A       N/A       N/A       N/A  
Share Reinvested     40,621       85,833       N/A       N/A       N/A       N/A  
Shares Redeemed     (374,406 )     (762,007 )     N/A       N/A       N/A       N/A  
Net Decrease in Shares Outstanding     (204,953 )     (434,294 )     N/A       N/A       N/A       N/A  
Shares Outstanding, beginning of Period     2,303,610       2,737,904       N/A       N/A       N/A       N/A  
Shares Outstanding, end of Period     2,098,657       2,303,610       N/A       N/A       N/A       N/A  

 

The accompanying notes are an integral part of these financial statements.

45

 

JOHNSON MUTUAL FUNDS
Statements of Changes in Net Assets – Continued

 

    Core Plus Bond Fund     Municipal Income Fund  
    Six Months           Six Months        
    Ended           Ended        
    6/30/2025     Year Ended     6/30/2025     Year Ended  
    (Unaudited)     12/31/2024     (Unaudited)     12/31/2024  
                         
Operations:                                
Net Investment Income   $ 1,035,154     $ 1,615,323     $ 2,977,658     $ 5,690,381  
Net Realized Gains (Losses) from Investments     12,756       (183,646 )     (2,414,820 )     (2,206,851 )
Net Realized Losses from Futures Contracts     (163,930 )     (26,259 )            
Net Change in Unrealized Appreciation (Depreciation) on Investments     1,107,704       (471,268 )     (2,050,856 )     (2,190,267 )
Net Change in Unrealized Appreciation (Depreciation) on Futures Contracts     240,772       (204,603 )            
Net Change in Net Assets from Operations   $ 2,232,456     $ 729,547     $ (1,488,018 )   $ 1,293,263  
                                 
Distributions to Shareholders (see Note 2)   $ (1,048,171 )   $ (1,630,819 )   $ (2,972,974 )   $ (5,707,852 )
                                 
Capital Share Transactions:                                
Proceeds from Sale of Shares   $ 7,201,026     $ 23,793,805     $ 39,879,203     $ 40,646,682  
Shares Issued on Reinvestment of Distributions     928,054       1,423,321       2,878,553       5,590,672  
Cost of Shares Redeemed     (3,313,244 )     (3,797,519 )     (32,004,144 )     (46,971,185 )
Net Change in Net Assets from Capital Share Transactions   $ 4,815,836     $ 21,419,607     $ 10,753,612     $ (733,831 )
                                 
Net Change in Net Assets   $ 6,000,121     $ 20,518,335     $ 6,292,620     $ (5,148,420 )
                                 
Net Assets at Beginning of Period   $ 43,121,146     $ 22,602,811     $ 169,395,328     $ 174,543,748  
Net Assets at End of Period   $ 49,121,267     $ 43,121,146     $ 175,687,948     $ 169,395,328  
                                 
Capital Share Activity(a)                                
Shares Sold     573,269       1,870,852       2,504,497       2,477,111  
Share Reinvested     72,891       111,788       182,252       342,392  
Shares Redeemed     (260,161 )     (297,464 )     (2,004,035 )     (2,866,681 )
Net Increase (Decrease) in Shares Outstanding     385,999       1,685,176       682,714       (47,178 )
                                 
Shares Outstanding, beginning of Period     3,429,524       1,744,348       10,467,003       10,514,181  
Shares Outstanding, end of Period     3,815,523       3,429,524       11,149,717       10,467,003  

 

(a) There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

 

The accompanying notes are an integral part of these financial statements.

46

 

FINANCIAL HIGHLIGHTS EQUITY INCOME FUND - CLASS I SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 35.65     $ 34.15     $ 30.91     $ 36.44     $ 31.35     $ 28.50  
                                                 
Operations:                                                
Net Investment Income     0.21  (a)     0.42  (a)     0.33  (a)     0.28       0.21       0.25  
Net Realized and Unrealized Gains (Losses) on Investments     1.26       3.63       3.81       (3.82 )     7.92       3.24  
Total Operations   $ 1.47     $ 4.05     $ 4.14     $ (3.54 )   $ 8.13     $ 3.49  
                                                 
Distributions:                                                
Net Investment Income           (0.45 )     (0.30 )     (0.30 )     (0.21 )     (0.25 )
Net Realized Capital Gains           (2.10 )     (0.60 )     (1.69 )     (2.83 )     (0.39 )
Total Distributions   $     $ (2.55 )   $ (0.90 )   $ (1.99 )   $ (3.04 )   $ (0.64 )
                                                 
Net Asset Value, end of period   $ 37.12     $ 35.65     $ 34.15     $ 30.91     $ 36.44     $ 31.35  
                                                 
Total Return(b)     4.12 (c)     11.79 %     13.42 %     (9.74 %)     25.96 %     12.24 %
                                                 
Net Assets, end of period (millions)   $ 567.17     $ 534.82     $ 484.82     $ 551.27     $ 609.71     $ 464.81  
                                                 
Ratios/supplemental data                                                
Ratio of expenses to average net assets     0.75 (d)     0.75 %     0.94 (e)     1.00 %     1.00 %     1.00 %
Ratio of Net Investment Income to average net assets     1.15 (d)     1.14 %     1.00 %     0.84 %     0.62 %     0.91 %
                                                 
Portfolio turnover rate(f)     8.11 (c)     20.64 %     32.38 %     22.66 %     29.91 %     27.55 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

 

(c) Not annualized.

 

(d) Annualized.

 

(e) Effective September 15, 2023, the Management Fee reduced from 1.00% to 0.75%. (Note 5)

 

(f) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

47

 

FINANCIAL HIGHLIGHTS EQUITY INCOME FUND - CLASS S SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months              
    Ended           Period  
    6/30/2025     Year Ended     Ended  
    (Unaudited)     12/31/2024     12/31/2023*  
Net Asset Value, beginning of period   $ 35.65     $ 34.14     $ 33.21  
                         
Operations:                        
Net Investment Income(a)     0.16       0.33       0.10  
Net Realized and Unrealized Gains on Investments     1.26       3.63       1.71  
Total Operations   $ 1.42     $ 3.96     $ 1.81  
                         
Distributions:                        
Net Investment Income           (0.35 )     (0.28 )
Net Realized Capital Gains           (2.10 )     (0.60 )
Total Distributions   $     $ (2.45 )   $ (0.88 )
                         
Net Asset Value, end of period   $ 37.07     $ 35.65     $ 34.14  
                         
Total Return(b)     3.98 (c)     11.53 %     5.46 (c)
                         
Net Assets, end of period (millions)   $ 118.54     $ 125.51     $ 135.34  
                         
Ratios/supplemental data                        
Ratio of expenses to average net assets     1.00 (d)     1.00 %     1.00 (d)
Ratio of Net Investment Income to average net assets     0.89 (d)     0.89 %     1.00 (d)
                         
Portfolio turnover rate(e)     8.11 (c)     20.64 %     32.38 (c)
                         

* Class S began operations on September 15, 2023.

 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during each period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

  

(c) Not annualized.

 

(d) Annualized.

 

(e) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

48

 

FINANCIAL HIGHLIGHTS OPPORTUNITY FUND - CLASS I SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 51.87     $ 49.89     $ 44.15     $ 52.62     $ 45.55     $ 42.48  
                                                 
Operations:                                                
Net Investment Income     0.18  (a)     0.35   (a)     0.31  (a)     0.29       0.38       0.25  
Net Realized and Unrealized Gains (Losses) on Investments     (0.30 )     4.67       7.26       (6.83 )     13.55       3.08  
Total Operations   $ (0.12 )   $ 5.02     $ 7.57     $ (6.54 )   $ 13.93     $ 3.33  
                                                 
Distributions:                                                
Net Investment Income           (0.33 )     (0.31 )     (0.29 )     (0.39 )     (0.26 )
Net Realized Capital Gains           (2.71 )     (1.52 )     (1.64 )     (6.47 )      
Total Distributions   $     $ (3.04 )   $ (1.83 )   $ (1.93 )   $ (6.86 )   $ (0.26 )
                                                 
Net Asset Value, end of period   $ 51.75     $ 51.87     $ 49.89     $ 44.15     $ 52.62     $ 45.55  
                                                 
Total Return(b)     (0.23 %) (c)     10.03 %     17.12 %     (12.46 %)     30.59 %     7.84 %
                                                 
Net Assets, end of period (millions)   $ 160.72     $ 151.04     $ 112.88     $ 115.09     $ 126.09     $ 93.29  
                                                 
Ratios/supplemental data                                                
Ratio of expenses to average net assets     0.90 (d)     0.90 %     0.97 (e)     1.00 %     1.00 %     1.00 %
Ratio of Net Investment Income to average net assets     0.70 (d)     0.65 %     0.66 %     0.63 %     0.84 %     0.67 %
                                                 
Portfolio turnover rate(f)     13.33 (c)     20.74 %     22.66 %     26.51 %     38.97 %     32.89 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

 

(c) Not annualized.

 

(d) Annualized.

 

(e) Effective September 15, 2023, the Management Fee reduced from 1.00% to 0.90%. (Note 5)

 

(f) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

49

 

FINANCIAL HIGHLIGHTS OPPORTUNITY FUND - CLASS S SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months              
    Ended           Period  
    6/30/2025     Year Ended     Ended  
    (Unaudited)     12/31/24     12/31/2023*  
Net Asset Value, beginning of period   $ 51.88     $ 49.89     $ 46.83  
                         
Operations:                        
Net Investment Income(a)     0.11       0.22       0.06  
Net Realized and Unrealized Gains (Losses) on Investments     (0.30 )     4.67       4.79  
Total Operations   $ (0.19 )   $ 4.89     $ 4.85  
                         
Distributions:                        
Net Investment Income           (0.19 )     (0.27 )
Net Realized Capital Gains           (2.71 )     (1.52 )
Total Distributions   $     $ (2.90 )   $ (1.79 )
                         
Net Asset Value, end of period   $ 51.69     $ 51.88     $ 49.89  
                         
Total Return(b)     (0.37 %) (c)     9.77 %     10.35 (c)
                         
Net Assets, end of period (millions)   $ 17.67     $ 18.74     $ 20.24  
                         
Ratios/supplemental data                        
Ratio of expenses to average net assets     1.15 (d)     1.15 %     1.15 (d)
Ratio of Net Investment Income to average net assets     0.45 (d)     0.40 %     0.44 (d)
                         
Portfolio turnover rate(e)     13.33 (c)     20.74 %     22.66 %
                         

* Class S began operations on September 15, 2023.

 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during each period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

  

(c) Not annualized.

  

(d) Annualized.

 

(e) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

50

 

FINANCIAL HIGHLIGHTS INTERNATIONAL FUND
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023*     2022     2021     2020  
Net Asset Value, beginning of period   $ 29.65     $ 30.84     $ 26.23     $ 30.62     $ 28.60     $ 27.13  
                                                 
Operations:                                                
Net Investment Income     0.39       0.67       0.65       0.53       0.64       0.43  
Net Realized and Unrealized Gains (Losses) on Investments and Foreign Currencies     3.81       (0.07 (a)     4.60       (4.60 )     2.22       1.36  
Total Operations   $ 4.20     $ 0.60     $ 5.25     $ (4.07 )   $ 2.86     $ 1.79  
                                                 
Distributions:                                                
Net Investment Income           (0.68 )     (0.64 )     (0.32 )     (0.77 )     (0.32 )
Net Realized Capital Gains           (1.11 )                        
Return of Capital                             (0.07 )      
Total Distributions   $     $ (1.79 )   $ (0.64 )   $ (0.32 )   $ (0.84 )   $ (0.32 )
                                                 
Net Asset Value, end of period   $ 33.85     $ 29.65     $ 30.84     $ 26.23     $ 30.62     $ 28.60  
                                                 
Total Return(b)     14.17 (c)     1.90 %     20.03 %     (13.30 %)     10.00 %     6.59 %
                                                 
Net Assets, end of period (millions)   $ 21.56     $ 22.16     $ 24.45     $ 21.47     $ 24.91     $ 21.10  
                                                 
Ratios/supplemental data(d)                                                
Ratio of expenses to average net assets     1.01 (e)     1.00 %     1.00 %     1.00 %     1.00 %     1.00 %
Ratio of Net Investment Income to average net assets     2.38 (e)     1.98 %     2.17 %     2.02 %     2.09 %     1.77 %
                                                 
Portfolio turnover rate     4.17 (c)     6.73 %     8.31 %     6.63 %     6.62 %     7.85 %
                                                 

* Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset values for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions.

 

(a) Represents a balancing figure derived from other amounts in the financial highlights table that captures all other changes affecting net asset value per share. This per share amount does not correlate to the aggregate of the net realized and unrealized losses on the Statements of Operations for the same period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

  

(c) Not annualized.

 

(d) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets, with the exception of the period ended June 30, 2025 in which interest expense had a 0.1% impact on the ratios of net investment income and expenses to average net assets.

  

(e) Annualized.

 

The accompanying notes are an integral part of these financial statements.

51

 

FINANCIAL HIGHLIGHTS ENHANCED RETURN FUND
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 17.19     $ 15.08     $ 12.35     $ 17.41     $ 19.12     $ 16.97  
                                                 
Operations:                                                
Net Investment Income     0.31       0.54       0.30       0.14       0.16       0.21  
Net Realized and Unrealized Gains (Losses) on Investments and Futures     0.84       2.82       2.75       (4.25 )     4.92       3.00  
Total Operations   $ 1.15     $ 3.36     $ 3.05     $ (4.11 )   $ 5.08     $ 3.21  
                                                 
Distributions:                                                
Net Investment income     (0.32 )     (0.56 )     (0.32 )     (0.17 )     (0.18 )     (0.23 )
Net Realized Capital Gains           (0.69 )           (0.78 )     (6.61 )     (0.83 )
Total Distributions   $ (0.32 )   $ (1.25 )   $ (0.32 )   $ (0.95 )   $ (6.79 )   $ (1.06 )
                                                 
Net Asset Value, end of period   $ 18.02     $ 17.19     $ 15.08     $ 12.35     $ 17.41     $ 19.12  
                                                 
Total Return(a)     6.77 (b)     22.37 %     24.91 %     (23.56 %)     26.51 %     19.38 %
                                                 
Net Assets, end of period (millions)   $ 280.96     $ 290.13     $ 251.52     $ 206.48     $ 322.89     $ 261.29  
                                                 
Ratios/supplemental data                                                
Ratio of expenses to average net assets     0.35 (c)     0.35 %     0.35 %     0.35 %     0.35 %     0.35 %
Ratio of Net Investment Income to average net assets     3.63 (c)     3.19 %     2.18 %     0.96 %     0.65 %     1.27 %
                                                 
Portfolio Turnover Rate     26.62 (b)     46.25 %     36.66 %     42.99 %     40.89 %     96.76 %
                                                 

(a) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

 

(b) Not annualized.

 

(c) Annualized.

 

The accompanying notes are an integral part of these financial statements.

52

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL CORE BOND - CLASS I SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 14.15     $ 14.50     $ 14.17     $ 16.80     $ 17.45     $ 16.41  
                                                 
Operations:                                                
Net Investment Income     0.26  (a)     0.52  (a)     0.44  (a)     0.32       0.26       0.34  
Net Realized and Unrealized Gains (Losses) on Investments     0.37       (0.35 )     0.31       (2.61 )     (0.62 )     1.24  
Total Operations   $ 0.63     $ 0.17     $ 0.75     $ (2.29 )   $ (0.36 )   $ 1.58  
                                                 
Distributions:                                                
Net Investment Income     (0.28 )     (0.52 )     (0.42 )     (0.34 )     (0.29 )     (0.36 )
Net Realized Capital Gains                                   (0.18 )
Total Distributions   $ (0.28 )   $ (0.52 )   $ (0.42 )   $ (0.34 )   $ (0.29 )   $ (0.54 )
                                                 
Net Asset Value, end of period   $ 14.50     $ 14.15     $ 14.50     $ 14.17     $ 16.80     $ 17.45  
                                                 
Total Return(b)     4.49 (c)     1.21 %     5.43 %     (13.70 %)     (2.04 %)     9.71 %
                                                 
Net Assets, end of period (millions)   $ 1,765.50     $ 1,740.61     $ 1,572.04     $ 569.86     $ 640.68     $ 559.67  
                                                 
Ratios/supplemental data(d)(e)                                                
Ratio of expenses to average net assets before Waiver     0.30 (f)     0.30 %     0.30 %     0.30 %     0.30 %     0.30 %
Ratio of expenses to average net assets after Waiver     0.25 (f)     0.25 %     0.25 %     0.25 %     0.25 %     0.25 %
Ratio of Net Investment Income to average net assets before Waiver     3.82 (f)     3.55 %     3.08 %     2.04 %     1.46 %     1.83 %
Ratio of Net Investment Income to average net assets after Waiver     3.87 (f)     3.60 %     3.13 %     2.09 %     1.51 %     1.88 %
                                                 
Portfolio Turnover Rate(g)     8.01 (c)     47.17 %     31.63 %     33.21 %     42.67 %     30.08 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

  

(c) Not annualized.

  

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2026. (Note #5)

 

(e) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(f) Annualized.

 

(g) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

53

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL CORE BOND FUND - CLASS F SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 14.36     $ 14.73     $ 14.39     $ 17.06     $ 17.61     $ 16.49  
                                                 
Operations:                                                
Net Investment Income     0.27  (a)     0.51  (a)     0.42  (a)     0.32       0.33       0.26  
Net Realized and Unrealized Gains (Losses) on Investments     0.36       (0.37 )     0.33       (2.66 )     (0.71 )     1.31  
Total Operations   $ 0.63     $ 0.14     $ 0.75     $ (2.34 )   $ (0.38 )   $ 1.57  
                                                 
Distributions:                                                
Net Investment Income     (0.27 )     (0.51 )     (0.41 )     (0.33 )     (0.17 )     (0.27 )
Net Realized Capital Gains                                   (0.18 )
Total Distributions   $ (0.27 )   $ (0.51 )   $ (0.41 )   $ (0.33 )   $ (0.17 )   $ (0.45 )
                                                 
Net Asset Value, end of period   $ 14.72     $ 14.36     $ 14.73     $ 14.39     $ 17.06     $ 17.61  
                                                 
Total Return(b)     4.44 (c)     0.97 %     5.29 %     (13.81 %)     (2.15 %)     9.57 %
                                                 
Net Assets, end of period (millions)   $ 11.21     $ 10.40     $ 6.29     $ 3.02     $ 4.22     $ 6.87  
                                                 
Ratios/supplemental data(d)(e)                                                
Ratio of expenses to average net assets before Waiver     0.55 (f)     0.55 %     0.55 %     0.55 %     0.55 %     0.55 %
Ratio of expenses to average net assets after Waiver     0.40 (f)     0.40 %     0.40 %     0.40 %     0.40 %     0.40 %
Ratio of Net Investment Income to average net assets before Waiver     3.57 (f)     3.31 %     2.79 %     1.76 %     1.19 %     1.33 %
Ratio of Net Investment Income to average net assets after Waiver     3.72 (f)     3.46 %     2.89 %     1.91 %     1.34 %     1.48 %
                                                 
Portfolio Turnover Rate(g)     8.01 (c)     47.17 %     31.63 %     33.21 %     42.67 %     30.08 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

 

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2026. (Note #5)

 

(e) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(f) Annualized.

 

(g) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

54

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL CORE BOND FUND - CLASS S SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months              
    Ended           Period  
    6/30/2025     Year Ended     Ended  
    (Unaudited)     12/31/24     12/31/2023*  
Net Asset Value, beginning of period   $ 14.13     $ 14.50     $ 13.90  
                         
Operations:                        
Net Investment Income(a)     0.26       0.48       0.13  
Net Realized and Unrealized Gains (Losses) on Investments     0.36       (0.35 )     0.61  
Total Operations   $ 0.62     $ 0.13     $ 0.74  
                         
Distributions:                        
Net Investment Income     (0.27 )     (0.50 )     (0.14 )
                         
Net Asset Value, end of period   $ 14.48     $ 14.13     $ 14.50  
                         
Total Return(b)     4.39 (c)     0.88 %     5.35 (c)
                         
Net Assets, end of period (millions)   $ 30.39     $ 32.56     $ 39.70  
                         
Ratios/supplemental data(d)(e)                        
Ratio of expenses to average net assets before Waiver     0.55 (f)     0.55 %     0.55 (f)
Ratio of expenses to average net assets after Waiver     0.50 (f)     0.50 %     0.50 (f)
Ratio of Net Investment Income to average net assets before Waiver     3.57 (f)     3.30 %     3.10 (f)
Ratio of Net Investment Income to average net assets after Waiver     3.62 (f)     3.35 %     3.15 (f)
                         
Portfolio Turnover Rate(g)     8.01 (c)     47.17 %     31.63 %
                         

* Fund began operations on September 15, 2023.

 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

  

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2026. (Note #5)

 

(e) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(f) Annualized.

 

(g) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

55

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL INTERMEDIATE BOND FUND - CLASS I SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 14.47     $ 14.59     $ 14.26     $ 16.03     $ 16.60     $ 15.98  
                                                 
Operations:                                                
Net Investment Income     0.29  (a)     0.53  (a)     0.41  (a)     0.30       0.25       0.34  
Net Realized and Unrealized Gains (Losses) on Investments     0.36       (0.11 )     0.34       (1.77 )     (0.52 )     0.80  
Total Operations   $ 0.65     $ 0.42     $ 0.75     $ (1.47 )   $ (0.27 )   $ 1.14  
                                                 
Distributions:                                                
Net Investment Income     (0.30 )     (0.54 )     (0.42 )     (0.30 )     (0.26 )     (0.35 )
Net Realized Capital Gains                             (0.04 )     (0.17 )
Total Distributions   $ (0.30 )   $ (0.54 )   $ (0.42 )   $ (0.30 )   $ (0.30 )   $ (0.52 )
                                                 
Net Asset Value, end of period   $ 14.82     $ 14.47     $ 14.59     $ 14.26     $ 16.03     $ 16.60  
                                                 
Total Return(b)     4.55 (c)     2.93 %     5.38 %     (9.18 %)     (1.66 %)     7.20 %
                                                 
Net Assets, end of period (millions)   $ 254.42     $ 297.57     $ 248.12     $ 233.65     $ 254.72     $ 219.62  
                                                 
Ratios/supplemental data(d)(e)                                                
Ratio of expenses to average net assets before Waiver     0.30 (f)     0.30 %     0.30 %     0.30 %     0.30 %     0.30 %
Ratio of expenses to average net assets after Waiver     0.25 (f)     0.25 %     0.25 %     0.25 %     0.25 %     0.25 %
Ratio of Net Investment Income to average net assets before Waiver     3.95 (f)     3.60 %     2.85 %     1.93 %     1.45 %     1.99 %
Ratio of Net Investment Income to average net assets after Waiver     4.00 (f)     3.65 %     2.90 %     1.98 %     1.50 %     2.04 %
                                                 
Portfolio Turnover Rate(g)     22.81 (c)     54.63 %     46.33 %     46.94 %     32.34 %     41.17 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

 

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2026. (Note #5)

 

(e) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(f) Annualized.

 

(g) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

56

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL INTERMEDIATE BOND FUND - CLASS F SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 14.78     $ 14.89     $ 14.55     $ 16.37     $ 16.84     $ 16.09  
                                                 
Operations:                                                
Net Investment Income     0.29  (a)     0.52  (a)     0.40  (a)     0.27       0.22       0.26  
Net Realized and Unrealized Gains (Losses) on Investments     0.36       (0.10 )     0.34       (1.80 )     (0.53 )     0.87  
Total Operations   $ 0.65     $ 0.42     $ 0.74     $ (1.53 )   $ (0.31 )   $ 1.13  
                                                 
Distributions:                                                
Net Investment Income     (0.30 )     (0.53 )     (0.40 )     (0.29 )     (0.12 )     (0.21 )
Net Realized Capital Gains                             (0.04 )     (0.17 )
Total Distributions   $ (0.30 )   $ (0.53 )   $ (0.40 )   $ (0.29 )   $ (0.16 )   $ (0.38 )
                                                 
Net Asset Value, end of period   $ 15.13     $ 14.78     $ 14.89     $ 14.55     $ 16.37     $ 16.84  
                                                 
Total Return(b)     4.40 (c)     2.84 %     5.20 %     (9.32 %)     (1.83 %)     7.07 %
                                                 
Net Assets, end of period (millions)   $ 0.036     $ 0.007     $ 0.007     $ 0.007     $ 0.007     $ 0.008  
                                                 
Ratios/supplemental data(d)(e)                                                
Ratio of expenses to average net assets before Waiver     0.55 (f)     0.55 %     0.55 %     0.55 %     0.55 %     0.55 %
Ratio of expenses to average net assets after Waiver     0.40 (f)     0.40 %     0.40 %     0.40 %     0.40 %     0.40 %
Ratio of Net Investment Income to average net assets before Waiver     3.72 (f)     3.34 %     2.59 %     1.66 %     1.20 %     1.75 %
Ratio of Net Investment Income to average net assets after Waiver     3.87 (f)     3.49 %     2.74 %     1.81 %     1.35 %     1.90 %
                                                 
Portfolio Turnover Rate(g)     22.81 (c)     54.63 %     46.33 %     46.94 %     32.34 %     41.17 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

 

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, and a portion of the 0.25% 12b-1 fee to sustain a new distribution fee of 0.15%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the rights to remove the waiver after April 30, 2026 (Note #5)

 

(e) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(f) Annualized.

 

(g) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

57

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL SHORT DURATION BOND FUND - CLASS I SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 14.84     $ 14.69     $ 14.32     $ 15.15     $ 15.44     $ 15.12  
                                                 
Operations:                                                
Net Investment Income     0.28  (a)     0.47  (a)     0.29  (a)     0.14       0.13       0.26  
Net Realized and Unrealized Gains (Losses) on Investments     0.21       0.15       0.39       (0.79 )     (0.27 )     0.33  
Total Operations   $ 0.49     $ 0.62     $ 0.68     $ (0.65 )   $ (0.14 )   $ 0.59  
                                                 
Distributions:                                                
Net Investment Income     (0.29 )     (0.47 )     (0.31 )     (0.18 )     (0.15 )     (0.27 )
Return of Capital                                    
Total Distributions   $ (0.29 )   $ (0.47 )   $ (0.31 )   $ (0.18 )   $ (0.15 )   $ (0.27 )
                                                 
Net Asset Value, end of period   $ 15.04     $ 14.84     $ 14.69     $ 14.32     $ 15.15     $ 15.44  
                                                 
Total Return(b)     3.31 (c)     4.30 %     4.78 %     (4.29 %)     (0.91 %)     3.91 %
                                                 
Net Assets, end of period (millions)   $ 191.82     $ 247.85     $ 201.45     $ 229.47     $ 347.32     $ 327.10  
                                                 
Ratios/supplemental data(d)                                                
Ratio of expenses to average net assets before Waiver     0.30 (e)     0.30 %     0.30 %     0.30 %     0.30 %     0.30 %
Ratio of expenses to average net assets after Waiver     0.25 (e)     0.25 %     0.25 %     0.25 %     0.25 %     0.25 %
Ratio of Net Investment Income to average net assets before Waiver     3.66 (e)     3.11 %     1.94 %     1.00 %     0.76 %     1.54 %
Ratio of Net Investment Income to average net assets after Waiver     3.71 (e)     3.16 %     1.99 %     1.05 %     0.81 %     1.59 %
                                                 
Portfolio Turnover Rate(f)     14.29 (c)     40.49 %     36.84 %     21.53 %     58.31 %     37.11 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

  

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

 

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2026. (Note #5)

 

(e) Annualized.

 

(f) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

58

 

FINANCIAL HIGHLIGHTS INSTITUTIONAL SHORT DURATION BOND FUND - CLASS F SHARES
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 15.02     $ 14.87     $ 14.49     $ 15.33     $ 15.63     $ 15.20  
                                                 
Operations:                                                
Net Investment Income     0.27  (a)     0.45  (a)     0.27  (a)     0.14       0.10       0.16  
Net Realized and Unrealized Gains (Losses) on Investments     0.21       0.16       0.40       (0.82 )     (0.27 )     0.42  
Total Operations   $ 0.48     $ 0.61     $ 0.67     $ (0.68 )   $ (0.17 )   $ 0.58  
                                                 
Distributions:                                                
Net Investment Income     (0.28 )     (0.46 )     (0.29 )     (0.16 )     (0.13 )     (0.15 )
                                                 
Net Asset Value, end of period   $ 15.22     $ 15.02     $ 14.87     $ 14.49     $ 15.33     $ 15.63  
                                                 
Total Return(b)     3.22 (c)     4.13 %     4.68 %     (4.47 %)     (1.09 %)     3.82 %
                                                 
Net Assets, end of period (millions)   $ 0.043     $ 0.008     $ 0.007     $ 0.007     $ 0.007     $ 0.007  
                                                 
Ratios/supplemental data(d)                                                
Ratio of expenses to average net assets before Waiver     0.55 (e)     0.55 %     0.55 %     0.55 %     0.55 %     0.55 %
Ratio of expenses to average net assets after Waiver     0.40 (e)     0.40 %     0.40 %     0.40 %     0.40 %     0.40 %
Ratio of Net Investment Income to average net assets before Waiver     3.43 (e)     2.82 %     1.70 %     0.75 %     0.51 %     1.33 %
Ratio of Net Investment Income to average net assets after Waiver     3.58 (e)     2.97 %     1.85 %     0.90 %     0.66 %     1.48 %
                                                 
Portfolio Turnover Rate(f)     14.29 (c)     40.49 %     36.84 %     21.53 %     58.31 %     37.11 %
                                                 

(a) Per share net investment income has been determined on the basis of average number of shares outstanding during the period.

  

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(c) Not annualized.

 

(d) The Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, and a portion of the 0.25% 12b-1 fee to sustain a new distribution fee of 0.15%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the rights to remove the waiver after April 30, 2026. (Note #5)

 

(e) Annualized.

 

(f) Portfolio turnover is calculated on the basis on the Fund as a whole without distinguishing among the classes of shares.

 

The accompanying notes are an integral part of these financial statements.

59

 

FINANCIAL HIGHLIGHTS CORE PLUS BOND FUND
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                          
    Ended                       Period  
    6/30/2025     Year Ended December 31,     Ended  
    (Unaudited)     2024     2023     2022     12/31/2021*  
Net Asset Value, beginning of period   $ 12.57     $ 12.96     $ 12.66     $ 15.04     $ 15.00  
                                         
Operations:                                        
Net Investment Income     0.27       0.53       0.41       0.29       0.03  
Net Realized and Unrealized Gains (Losses) on Investments and Futures     0.31       (0.39 )     0.31       (2.34 )     0.04  
Total Operations   $ 0.58     $ 0.14     $ 0.72     $ (2.05 )   $ 0.07  
                                         
Distributions:                                        
Net Investment Income     (0.28 )     (0.53 )     (0.42 )     (0.33 )     (0.03 )
                                         
Net Asset Value, end of period   $ 12.87     $ 12.57     $ 12.96     $ 12.66     $ 15.04  
                                         
Total Return(a)     4.63 (b)     1.13 %     5.81 %     (13.71 %)     0.44 (b)
                                         
Net Assets, end of period (millions)   $ 49.12     $ 43.12     $ 22.60     $ 14.36     $ 16.42  
                                         
Ratios/supplemental data(c)                                        
Ratio of expenses to average net assets before Waiver     0.45 (d)     0.65 %     1.34 %     1.14 %     0.55 (d)
Ratio of expenses to average net assets after Waiver     0.45 (d)     0.45 %     0.45 %     0.45 %     0.45 (d)
Ratio of Net Investment Income to average net assets before Waiver     4.36 (d)     4.02 %     2.41 %     1.43 %     1.55 (d)
Ratio of Net Investment Income to average net assets after Waiver     4.36 (d)     4.22 %     3.30 %     2.12 %     1.65 (d)
                                         
Portfolio Turnover Rate     18.17 (b)     50.28 %     45.24 %     42.09 %     69.02 (b)
                                       

* Fund began operations on November 17,2021.

 

(a) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares. The total return would have been lower if the Adviser had not reduced fees.

 

(b) Not annualized.

 

(c) The Adviser waived a portion of the 0.45% management fee to sustain a net fee of 0.45% during the years ended December 31, 2024 and prior. (Note #5)

 

(d) Annualized.

 

The accompanying notes are an integral part of these financial statements.

60

 

FINANCIAL HIGHLIGHTS MUNICIPAL INCOME FUND
Selected Data for a Share Outstanding Throughout each Period:

 

    Six Months                                
    Ended                                
    6/30/2025     Year Ended December 31,  
    (Unaudited)     2024     2023     2022     2021     2020  
Net Asset Value, beginning of period   $ 16.18     $ 16.60     $ 16.15     $ 17.98     $ 18.28     $ 17.73  
                                                 
Operations:                                                
Net Investment Income     0.27       0.53       0.46       0.37       0.32       0.33  
Net Realized and Unrealized Gains (Losses) on Investments     (0.42 )     (0.42 )     0.45       (1.83 )     (0.27 )     0.57  
Total Operations   $ (0.15 )   $ 0.11     $ 0.91     $ (1.46 )   $ 0.05     $ 0.90  
                                                 
Distributions:                                                
Net Investment Income     (0.27 )     (0.53 )     (0.46 )     (0.37 )     (0.32 )     (0.33 )
Net Realized Capital Gains                             (0.03 )     (0.02 )
Return of Capital                             (0.00 (a)      
Total Distributions   $ (0.27 )   $ (0.53 )   $ (0.46 )   $ (0.37 )   $ (0.35 )   $ (0.35 )
                                                 
Net Asset Value, end of period   $ 15.76     $ 16.18     $ 16.60     $ 16.15     $ 17.98     $ 18.28  
                                                 
Total Return(b)     (0.90 %) (c)     0.69 %     5.76 %     (8.10 %)     0.30 %     5.12 %
                                                 
Net Assets, end of period (millions)   $ 175.69     $ 169.40     $ 174.54     $ 190.50     $ 274.98     $ 259.73  
                                                 
Ratios/supplemental data(d)                                                
Ratio of expenses to average net assets     0.30 (e)     0.30 %     0.56 (f)     0.65 %     0.65 %     0.65 %
Ratio of Net Investment Income to average net assets     3.47 (e)     3.21 %     2.78 %     2.14 %     1.78 %     1.86 %
                                                 
Portfolio turnover rate     15.41 (c)     26.39 %     17.28 %     21.30 %     9.11 %     5.98 %
                                                 

(a) Amount rounds to less than $0.005 per share.

 

(b) Total return is a measure of the change in value of an investment in the Fund over the periods covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions, if any, or the redemption of Fund shares.

 

(c) Not annualized.

 

(d) Interest Expense had less than a 0.01% impact on the ratios of net investment income and expenses to average net assets.

 

(e) Annualized.

 

(f) Effective September 15, 2023, the Management Fee was reduced from 0.65% to 0.30%. (Note 5)

 

The accompanying notes are an integral part of these financial statements.

61

 

JOHNSON MUTUAL FUNDS  
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

1) Organization:

 

The Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Enhanced Return Fund, Johnson Core Plus Bond Fund, Johnson Municipal Income Fund (each individually a “Fund” and collectively the “Funds”), Johnson Institutional Core Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Short Duration Bond Fund (the “Bond Funds,”) are each a diversified series of the Johnson Mutual Funds Trust (the “Trust”), and are registered under the Investment Company Act of 1940, as amended, as no-load, open-end investment companies. The Johnson Mutual Funds Trust was established as an Ohio business trust under an Agreement and Declaration of Trust dated September 30, 1992. The Opportunity Fund and Municipal Income Fund began offering their shares publicly on May 16, 1994. The Bond Funds began offering their shares publicly on August 31, 2000. The Equity Income Fund and Enhanced Return Fund began offering its shares publicly on December 30, 2005. The International Fund began offering its shares publicly on December 8, 2008. The Johnson Core Plus Bond Fund began offering shares publicly on November 17, 2021. All the Funds are managed by Johnson Investment Counsel, Inc. (the “Adviser”).

 

The Equity Income Fund and Opportunity Fund both have an additional share class, Class S shares. Each class of shares for each Fund has identical rights and privileges except with respect to shareholder servicing fees and voting rights on matters affecting a single class of shares. Class S shares have a maximum shareholder servicing fee of 0.25%.

 

The Bond Funds also have an additional share class, Class F shares. Each class of shares for each Fund has identical rights and privileges except with respect to distribution (12b-1) fees, shareholder servicing fees, and voting rights on matters affecting a single class of shares. Class F shares have a maximum distribution (12b-1) fee of 0.25%, currently waived by the Adviser to 0.15% (see Note 5). The Institutional Core Bond Fund also has an additional share class, Class S shares. Class S shares have a maximum shareholder servicing fee of 0.25%.

 

The investment objective of the Equity Income Fund is above average dividend income and long-term capital growth. The investment objective of the Opportunity Fund and International Fund is long-term capital growth. The investment objective of the Johnson Enhanced Return Fund is to outperform the Fund’s benchmark, the S&P 500 Index, over a full market cycle. The investment objective of the Bond Funds is a high level of income over the long term consistent with preservation of capital. The investment objective of the Johnson Core Plus Bond Fund is to maximize total return over the long term consistent with the preservation of capital. The investment objective of the Municipal Income Fund is a high level of federally tax-free income over the long-term consistent with preservation of capital.

 

The Funds have adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update 2023-07, Segment Reporting (“Topic 280”) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Adoption of ASU 2023-07 impacted financial statement disclosures only and did not affect each Fund’s financial position or the results of its operations. An operating segment is defined in Topic 280 as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entity’s chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. The CODM is the Adviser. Each Fund operates as a single operating segment. Each Fund’s income, expenses, assets, changes in net assets resulting from operations and performance are regularly monitored and assessed as a whole by the CODM responsible for oversight functions of each Fund, using the information presented in the financial statements and financial highlights.

 

2) Summary of Significant Accounting Policies:

 

BASIS OF ACCOUNTING:

 

The financial statements are prepared in accordance with accounting principles generally accepted in the United State of Americas (“GAAP”). The Funds are investment companies and accordingly follow the investment company guidance of FASB Accounting Standards Codification Topic 946, “Financial Services — Investment Companies”.

 

62

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

NEW ACCOUNTING PRONOUNCEMENT:

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 (“ASU 2023-09”), Income Taxes (“Topic 740”) Improvements to Income Tax Disclosures, which amends quantitative and qualitative income tax disclosure requirements in order to increase disclosure consistency, bifurcate income tax information by jurisdiction and remove information that is no longer beneficial. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, and early adoption is permitted. Fund Management is evaluating the impacts of these changes on the Funds’ financial statements.

 

FINANCIAL FUTURES CONTRACTS:

 

The Enhanced Return Fund invests in stock index futures (equity risk) in an attempt to replicate the returns of the leading large capitalization companies in the leading industries in the U.S. economy. The Fund enters into S&P 500 E-Mini contracts four times a year generally near the time the contracts would expire (contracts expire the third Friday of March, June, September and December). The contracts are generally held until it is time to roll into the next contracts. Upon entering into a financial futures contract, the Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin,” are made or received by the Fund each day, depending on the daily fluctuations in the fair value of the futures contract. The Fund recognizes an unrealized gain or loss equal to the daily variation margin. The amount of the daily variation margin is reflected as an asset or liability within the Statements of Assets and Liabilities, while the cumulative change in unrealized gains (losses) on futures contracts is reported separately within the Statements of Operations. The Net Unrealized Gains on futures contracts, as of June 30, 2025, was $9,097,305. Should market conditions move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss at the contract settlement date. A realized gain or loss is recognized when a contract is sold and is the difference between the fair value of the contract at purchase and the fair value of the contract when sold. Realized gains (losses) on futures contracts are reported separately within the Statements of Operations. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged asset, as well as the risk that the counterparty will fail to perform its obligations. As of June 30, 2025, Wells Fargo Services holds U.S. Treasury Notes with the custodian, which serves as collateral for future contracts, with a value of $22,979,307. The net variation margin receivable on futures contracts as of June 30, 2025 was $1,342,500.

 

The Core Plus Bond Fund may enter into various exchange-traded and over-the-counter derivative transactions for both hedging and non-hedging purposes, including for purposes of enhancing returns (interest rate risk). These derivative transactions may include futures, options, swaps, foreign currency futures and forwards. In particular, the Fund may use interest rate swaps, credit default swaps (including buying and selling credit default swaps on individual securities and/or baskets of securities), options (including options on credit default swaps and options on futures) and futures contracts to a significant extent, although the amounts invested in these instruments may change from time to time. Upon entering into a financial futures contract, the Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin,” are made or received by the Fund each day, depending on the daily fluctuations in the fair value of the futures contract. The Fund recognizes an unrealized gain or loss equal to the daily variation margin. The amount of the daily variation margin is reflected as an asset or liability within the Statements of Assets and Liabilities, while the cumulative change in unrealized gain/loss on futures contracts is reported separately within the Statements of Operations. The Net Unrealized Gains on futures contracts, as of June 30, 2025, was $106,347. As of June 30, 2025, Wells Fargo Services holds U.S. Treasury Notes with the custodian, which serves as collateral for future contracts, with a value of $146,893. The net variation margin receivable on these futures contracts as of June 30, 2025 was $31,250.

 

63

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

OFFSETTING ASSETS AND LIABILITIES:

 

The Enhanced Return Fund and the Core Plus Bond Fund have adopted financial reporting rules regarding offsetting assets and liabilities and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The Fund’s policy is to recognize a net asset/liability equal to the net variation margin for the futures contracts. As of June 30, 2025, the Enhanced Return Fund and Core Plus Bond Fund have one and three positions, respectively, and the variation margin applicable to each of those positions is presented in the Statement of Assets and Liabilities.

 

The following table presents the Enhanced Return Fund and Core Plus Bond Fund’s liability derivatives available for offset under a master netting agreement, net of collateral pledged as of June 30, 2025.

 

Enhanced Return Fund

Liabilities

 

                      Gross Amounts Not        
                      Offset in the Statement        
                      of Assets and Liabilities        
          Gross                          
          Amounts     Net Amounts                    
    Gross     Offset in the     Presented in           Cash        
    Amounts of     Statement of     the Statement           Collateral        
    Recognized     Assets and     of Assets and     Financial     Pledged/        
Description   Assets     Liabilities     Liabilities     Instruments*     Received     Net Amount  
Futures Contracts   $ 1,342,500     $     $ 1,342,500     $ (1,342,500 )   $     $  

 

* The Amount is limited to the derivative balance, and accordingly, does not include excess collateral pledged.

 

Core Plus Bond Fund

Liabilities

 

                      Gross Amounts Not        
                      Offset in the Statement        
                      of Assets and Liabilities        
          Gross                          
          Amounts     Net Amounts                    
    Gross     Offset in the     Presented in           Cash        
    Amounts of     Statement of     the Statement           Collateral        
    Recognized     Assets and     of Assets and     Financial     Pledged/        
Description   Assets     Liabilities     Liabilities     Instruments*     Received     Net Amount  
Futures Contracts   $ 31,250     $     $ 31,250     $ (31,250 )   $     $  

 

* The Amount is limited to the derivative balance, and accordingly, does not include excess collateral pledged.

 

INVESTMENT INCOME AND REALIZED CAPITAL GAINS AND LOSSES ON INVESTMENT SECURITIES:

 

Dividend income is recorded on the ex-dividend date and interest income is recorded on an accrual basis. Dividend and interest income are recorded net of foreign taxes. Withholding taxes and reclaims on foreign dividends have been recorded in accordance with the Funds’ understanding of the applicable country’s tax rules and rates. Gains and losses on sales of investments are calculated using the specific identification method, mainly using high-cost lots. Discounts and premiums on securities purchased are amortized over the lives or to the earliest call date of the respective securities in accordance with GAAP. Distributions received from investments in securities that represent a return of capital or capital gains are recorded as a reduction of the cost of investment or as a realized gain, respectively. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received

 

64

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

from the Funds’ investments in real estate investment trusts (“REITs”) are reported to the Funds after the end of the calendar year; accordingly, the Funds estimate these amounts for accounting purposes until the characterization of REIT distributions is reported. Estimates are based on the most recent REIT distributions information available. Gains and losses on paydowns of mortgage-backed securities are reflected in interest income on the Statements of Operations. The ability of issuers of debt securities held by the Funds to meet their obligations may be affected by economic and political developments in a specific country or region.

 

FOREIGN CURRENCY TRANSLATION:

 

Securities and other assets and liabilities denominated in or expected to settle in foreign currencies, if any, are translated into U.S. dollars based on exchange rates on the following basis:

 

A. The fair values of investment securities and other assets and liabilities are translated as of the close of the NYSE each day.

 

B. Purchases and sales of investment securities and income and expenses are translated at the rate of exchange prevailing as of 4:00 p.m. Eastern time on the respective date of such transactions.

 

C. The Fund does not isolate that portion of the results of operations caused by changes in foreign exchange rates on investments from those caused by changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gains or losses on investments.

 

Reported net realized foreign exchange gains or losses arise from 1) purchases and sales of foreign currencies, 2) currency gains or losses realized between trade and settlement dates on securities transactions, and 3) the difference between the amounts of dividends and foreign withholding taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Reported net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, that result from changes in exchange rates.

 

FEDERAL INCOME TAX:

 

The Funds have qualified and intend to continue to qualify as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). Qualification generally will relieve the Fund of liability for federal income taxes to the extent is net investment income and net realized capital gains are distributed in accordance with the Code.

 

In order to avoid imposition of a federal excise tax applicable to regulated investment companies, it is also the Funds’ intention to declare and pay as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98.2% of its net realized capital gains (earned during the 12 months ended December 31 for the Opportunity Fund, Bond Funds, and Municipal Income Fund, and October 31 for the Equity Income, International, Enhanced Return and Core Plus Bond Fund) plus undistributed amounts from prior years.

 

The following information is computed for each item as of December 31, 2024:

 

    Equity Income     Opportunity     International     Enhanced        
    Fund     Fund     Fund     Return Fund     Core Bond Fund  
Cost of Investments   $ 445,829,550     $ 136,677,614     $ 16,244,068     $ 292,678,452     $ 1,863,426,406  
Gross unrealized appreciation     220,947,872       39,589,759       7,847,747       8,862,484       3,224,266  
Gross unrealized depreciation     (7,727,171 )     (6,631,946 )     (2,119,490 )     (12,676,006 )     (95,650,553 )
Net Unrealized appreciation (depreciation)     213,220,701       32,957,813       5,728,257       (3,813,522 )     (92,426,287 )
Undistributed ordinary income                 159,690       2,614,633       317,754  
Undistributed long-term gains                 191,277       3,563,820        
Accumulated capital and other losses     (2,261,224 )                       (155,243,280 )
Distributable earnings (accumulated deficit)   $ 210,959,477     $ 32,957,813     $ 6,079,224     $ 2,364,931     $ (247,351,813 )

 

65

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

    Intermediate     Short Duration     Core Plus     Municipal  
    Bond Fund     Bond Fund     Bond Fund     Income Fund  
Cost of Investments   $ 299,656,578     $ 249,499,597     $ 43,435,815     $ 178,192,274  
Gross unrealized appreciation     1,380,664       715,059       343,482       347,625  
Gross unrealized depreciation     (6,382,265 )     (4,227,870 )     (1,612,185 )     (10,533,534 )
Net unrealized depreciation     (5,001,601 )     (3,512,811 )     (1,268,703 )     (10,185,909 )
Undistributed ordinary income     89,829       19,937       6,128        
Accumulated capital and other losses     (20,850,283 )     (7,248,330 )     (1,708,754 )     (8,771,345 )
Accumulated deficit   $ (25,762,055 )   $ (10,741,204 )   $ (2,971,329 )   $ (18,957,254 )

 

As of December 31, 2024, the following Funds had capital loss carryovers which will reduce each Fund’s taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Code and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal income tax. The capital loss carryovers which may be carried forward for an indefinite period are as follows:

 

    Long-term     Short-term     Total  
Core Bond Fund   $ 111,015,920     $ 44,227,360       155,243,280  
Intermediate Bond Fund     16,542,322       4,307,961       20,850,283  
Short Duration Bond Fund     5,076,500       2,171,830       7,248,330  
Core Plus Bond Fund     1,145,495       563,259       1,708,754  
Municipal Income Fund     8,489,467       281,878       8,771,345  

 

As a result of the reorganization of the Fixed Income Fund into the Core Fund in the prior year, the Core Fund acquired $39,996,550 of long-term capital loss carryover and $10,326,215 of short-term capital loss carryover, which were available to offset future capital gains. In addition, as a result of a change in control due to the merger, $21,904,287 of the Core Fund’s capital loss carryovers were subject to an annual limitation of $18,057,023 (prorated in the initial year) under IRC Section 382. The remaining limited capital loss carryforward was utilized in the 2024 year.

 

Post-October capital losses incurred after October 31, 2024 and within the taxable year are deemed to arise on the first day of the Fund’s next taxable year. For the year ended December 31, 2024, the Equity Income Fund deferred $2,261,224 of Post-October capital losses to January 1, 2025 for federal income tax purposes.

 

The following information is computed as of June 30, 2025:

 

    Equity Income     Opportunity     International     Enhanced        
    Fund     Fund     Fund     Return Fund     Core Bond Fund  
Cost of Portfolio Investments   $ 459,178,379     $ 149,088,842     $ 14,260,208     $ 279,452,552     $ 1,840,265,455  
Gross unrealized appreciation     240,950,078       38,354,128       8,731,976       1,902,914       13,847,967  
Gross unrealized depreciation     (14,285,999 )     (9,210,943 )     (1,608,544 )     (1,990,941 )     (60,558,423 )
Net unrealized appreciation (depreciation)   $ 226,664,079     $ 29,143,185     $ 7,123,432     $ (88,027 )   $ (46,710,456 )
                                         
    Intermediate     Short Duration     Core Plus     Municipal  
    Bond Fund     Bond Fund     Bond Fund     Income Fund  
Cost of Portfolio Investments   $ 249,969,346     $ 190,686,712     $ 48,968,468     $ 187,705,069  
Gross unrealized appreciation     4,116,528       1,777,393       824,840       303,580  
Gross unrealized depreciation     (2,448,323 )     (2,184,203 )     (985,839 )     (12,540,345 )
Net unrealized appreciation (depreciation)   $ 1,668,205     $ (406,810 )   $ (160,999 )   $ (12,236,765 )

 

66

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

The difference between the federal income tax cost and the financial statement cost of Funds’ investments is due to certain timing differences in the recognition of capital gains and losses under income tax regulations and GAAP. The timing differences are temporary in nature and are due to the tax deferral of losses on amortization of bonds, trust preferred securities, mark to market on futures contracts, PFIC, and wash sales.

 

The Funds recognize the tax benefits or expenses of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has reviewed the tax positions taken on Federal income tax returns for the current and all open tax years (generally three years) and has concluded that no provision for unrecognized tax benefits or expenses is required in these financial statements. The Funds identify its major tax jurisdictions as U.S. Federal and certain State tax authorities. The Funds are not aware of any tax positions for which it is reasonably likely that the total amounts of unrecognized tax benefits or expenses will change materially in the next twelve months. The Funds recognize interest and penalties, if any, related to unrecognized tax expenses as income tax expense in the Statements of Operations. During the six months ended June 30, 2025, the Funds did not incur any interest or penalties.

 

ALLOCATIONS BETWEEN CLASSES:

 

Investment income earned, realized capital gains and losses, and unrealized appreciation and depreciation are allocated daily to each class of shares based upon its proportionate share of total net assets of the Fund. Class specific expenses are charged directly to the class incurring the expense. Common expenses which are not attributable to a specific class are allocated daily to each class of shares based upon its proportionate share of total net assets of the Fund.

 

DISTRIBUTIONS:

 

Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. The Funds intend to distribute net investment income on a monthly basis for the Bond Funds and Core Plus Fund, and on a calendar quarter basis for the Enhanced Return Fund and Municipal Income Fund. The Equity Income, Opportunity and International Funds intend to distribute net investment income, if any, at least once a year. The Funds intend to distribute their net realized long-term capital gains and their net realized short-term capital gains, if any, at least once a year. The treatment for financial reporting purposes of distributions made to shareholders during the year from net investment income or net realized capital gains may differ from their ultimate treatment for federal income tax purposes. These differences are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations, or net asset values per share of the Funds.

 

The tax character of the distributions paid for the periods ended June 30, 2025 and December 31, 2024 are as follows:

 

                    Net Realized     Total Taxable     Total  
        Ordinary     Tax Exempt     Long-Term     Distributions     Distributions  
        Income*     Income     Capital Gain     Paid     Paid  
Equity Income Fund   12/31/2024   $ 9,343,628           $ 34,921,757     $ 44,265,385     $ 44,265,385  
    6/30/2025                              
Opportunity Fund   12/31/2024     1,632,958             7,791,258       9,424,216       9,424,216  
    6/30/2025                              
International Fund   12/31/2024     483,019             786,373       1,269,392       1,269,392  
    6/30/2025                              
Enhanced Return Fund   12/31/2024     13,749,276             6,366,643       20,115,919       20,115,919  
    6/30/2025     4,929,425                   4,929,425       4,929,425  
Core Bond Fund   12/31/2024     64,004,328                   64,004,328       64,004,328  
    6/30/2025     35,113,723                   35,113,723       35,113,723  

 

67

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

2) Summary of Significant Accounting Policies, continued

 

                    Net Realized     Total Taxable     Total  
        Ordinary     Tax Exempt     Long-Term     Distributions     Distributions  
        Income*     Income     Capital Gain     Paid     Paid  
Interemediate Bond Fund   12/31/2024   $ 10,687,952           $     $ 10,687,952     $ 10,687,952  
    6/30/2025     5,759,545                   5,759,545       5,759,545  
Short Duration Bond Fund   12/31/2024     7,504,828                   7,504,828       7,504,828  
    6/30/2025     4,136,232                   4,136,232       4,136,232  
Core Plus Bond Fund   12/31/2024     1,630,819                   1,630,819       1,630,819  
    6/30/2025     1,048,171                   1,048,171       1,048,171  
Municipal Income Fund   12/31/2024     73,599       5,634,253             5,707,852       5,707,852  
    6/30/2025     2,972,974                   2,972,974       2,972,974  

 

* Short-Term Capital Gains were combined with Ordinary Income, as they are taxed at the Ordinary Income tax rate.

 

3) Security Valuation and Transactions:

 

The Funds’ portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). The Board has assigned the Adviser as their Valuation Designee to consider all appropriate factors relevant to the value of securities, in accordance with the Trust’s valuation policies and fair value determinations. Fixed income securities typically are valued on the basis of prices furnished by a pricing service when the Adviser believes such prices accurately reflect the market value of such securities. A pricing service utilizes electronic data processing techniques based on yield spreads relating to securities with similar characteristics to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices. When the Adviser decides that a price provided by the pricing service does not accurately reflect the market value of the securities, when prices are not readily available from the pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by the Adviser, in conformity with guidelines adopted by and subject to review of the Board of Trustees. Various inputs may be reviewed in order to make a good faith determination of a security’s fair value. These inputs include, but are not limited to, the type and cost of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded similar or related securities; conversion or exchange rights on the security; related corporate actions; significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair valuations and valuations of investments that are not actively trading involve judgment and may differ materially from valuations of investments that would have been used had greater market activity occurred.

 

The Funds utilizes various methods to measure the fair value of its investments on a recurring basis. GAAP establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements.

 

GAAP established a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

 

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

68

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

3) Security Valuation and Transactions, continued

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level of the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

FAIR VALUE MEASUREMENTS:

 

A description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis follows.

 

Equity Securities (Common Stock, Real Estate Investment Trusts). Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. When adjustments to observable prices are applied or when the market is considered inactive, securities will be categorized in Level 2 of the fair value hierarchy.

 

Corporate Bonds. Corporate bonds are generally valued at prices obtained from pricing vendors. The fair value of corporate bonds is estimated using market approach valuation techniques, which may consider recently executed transactions in securities of the issuer or comparable issuers, market price quotations for similar securities (where observable), bond spreads, fundamental data relating to the issuer, and credit default swap spreads adjusted for any basis difference between cash and derivative instruments. While most corporate bonds are categorized in Level 2 of the fair value hierarchy, in instances where lower relative weight is placed on transaction prices, quotations, or similar observable inputs, they will be categorized in Level 3.

 

Certificates of Deposit. Certificates of Deposit are generally valued at prices obtained from pricing vendors. Certificates of Deposit which are traded on the open market are normally valued using a market approach valuation technique that incorporates observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Certificates of Deposit are categorized in Level 2 of the fair value hierarchy.

 

U.S. Government Securities. U.S. government securities are generally valued at prices obtained from pricing vendors. U.S. government securities, including U.S. Treasury Obligations, are normally valued using market approach valuation techniques that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. U.S. government securities are categorized in Level 2 of the fair value hierarchy.

 

U.S. Agency Securities. U.S. agency securities are generally valued at prices obtained from pricing vendors. U.S. agency securities are comprised of two main categories consisting of agency issued debt and mortgage-backed securities. Agency issued debt securities are generally valued in a manner similar to U.S. government securities. Mortgage-backed securities are generally valued based on models that consider the estimated cash flows of each tranche of the entity, establish a benchmark yield, and develop an estimated tranche-specific spread to the benchmark yield based on the unique attributes of the tranche. Depending on market activity levels and whether quotations or other data are used, these securities are typically categorized in Level 2 of the fair value hierarchy.

 

Municipal Bonds. Municipal bonds are generally valued at prices obtained from pricing vendors. Municipal Bonds are normally valued using a market approach valuation technique that incorporates observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Municipal Bonds are categorized in Level 2 of the fair value hierarchy.

 

69

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

3) Security Valuation and Transactions, continued

 

Preferred Stocks. Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy.

 

Money Market. Investments in mutual funds, including money market mutual funds (notated throughout these financial statements as cash equivalents), are generally priced at the ending net asset value (“NAV”) provided by the service agent of the funds. These securities will be categorized as Level 1 securities.

 

Derivative Instruments. Listed derivatives, including futures contracts that are actively traded, are valued based on quoted prices from the exchange and are categorized in Level 1 of the fair value hierarchy.

 

The following is a summary of the inputs used to value each Fund’s investments as of June 30, 2025:

 

Equity Income Fund   Level 1     Level 2     Level 3     Totals  
Common Stocks*   $ 669,115,919     $     $     $ 669,115,919  
Money Market Funds     16,726,539                   16,726,539  
Total   $ 685,842,458     $     $     $ 685,842,458  
                                 
Opportunity Fund   Level 1     Level 2     Level 3     Totals  
Common Stocks*   $ 177,081,955     $     $     $ 177,081,955  
Cash Equivalents     1,150,072                   1,150,072  
Total   $ 178,232,027     $     $     $ 178,232,027  
                                 
International Fund   Level 1     Level 2     Level 3     Totals  
Common Stocks*   $ 21,091,066     $     $ 140  **   $ 21,091,206  
Preferred Stocks     185,231                   185,231  
Money Market Funds     107,203                   107,203  
Total   $ 21,383,500     $     $ 140     $ 21,383,640  
                                 
Enhanced Return Fund   Level 1     Level 2     Level 3     Totals  
Corporate Bonds*   $     $ 180,169,784     $     $ 180,169,784  
Collateralized Mortgage Obligations           33,610,979             33,610,979  
Municipal Bonds           3,767,592             3,767,592  
U.S. Government & Agencies           3,877,661             3,877,661  
U.S. Treasury Obligations           52,222,254             52,222,254  
Money Market Funds     5,716,255                   5,716,255  
Sub-total   $ 5,716,255     $ 273,648,270     $     $ 279,364,525  
Other Financial Instruments***     9,097,305                   9,097,305  
Total   $ 14,813,560     $ 273,648,270     $     $ 288,461,830  
                                 
Institutional Core Bond Fund   Level 1     Level 2     Level 3     Totals  
Corporate Bonds*   $     $ 826,554,552     $     $ 826,554,552  
Collateralized Mortgage Obligations           480,710,925             480,710,925  
Municipal Bonds           15,858,829             15,858,829  
U.S. Government & Agencies           30,479,687             30,479,687  
U.S. Treasury Obligations           428,862,727             428,862,727  
Preferred Stocks     9,152,123                   9,152,123  
Money Market Funds     1,936,156                   1,936,156  
Total   $ 11,088,279     $ 1,782,466,720     $     $ 1,793,554,999  

 

70

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

3) Security Valuation and Transactions, continued

 

Intermediate Bond Fund   Level 1     Level 2     Level 3     Totals  
Corporate Bonds*   $     $ 130,185,111     $     $ 130,185,111  
Collateralized Mortgage Obligations           24,947,296             24,947,296  
Municipal Bonds           3,194,486             3,194,486  
U.S. Government & Agencies           8,262,492             8,262,492  
U.S. Treasury Obligations           83,269,508             83,269,508  
Preferred Stocks     1,545,761                   1,545,761  
Money Market Funds     232,897                   232,897  
Total   $ 1,778,658     $ 249,858,893     $     $ 251,637,551  
                                 
Short Duration Bond Fund   Level 1     Level 2     Level 3     Totals  
Corporate Bonds*   $     $ 127,140,535     $     $ 127,140,535  
Collateralized Mortgage Obligations           25,109,408             25,109,408  
Municipal Bonds           6,183,937             6,183,937  
U.S. Government & Agencies           4,474,853             4,474,853  
U.S. Treasury Obligations           27,255,518             27,255,518  
Money Market Funds     115,651                   115,651  
Total   $ 115,651     $ 190,164,251     $     $ 190,279,902  
                                 
Core Plus Bond Fund   Level 1     Level 2     Level 3     Totals  
Corporate Bonds*   $     $ 30,393,187     $     $ 30,393,187  
Collateralized Mortgage Obligations           13,264,998             13,264,998  
U.S. Government & Agencies           489,822             489,822  
U.S. Treasury Obligations           4,323,340             4,323,340  
Preferred Stocks     167,765                   167,765  
Money Market Funds     168,357                   168,357  
Sub-total   $ 336,122     $ 48,471,347     $     $ 48,807,469  
Other Financial Instruments***     106,347                   106,347  
Total   $ 442,469     $ 48,471,347     $     $ 48,913,816  
                                 
Municipal Income Fund   Level 1     Level 2     Level 3     Totals  
Municipal Bonds*   $     $ 173,308,860     $     $ 173,308,860  
Money Market Funds     2,159,444                   2,159,444  
Total   $ 2,159,444     $ 173,308,860     $     $ 175,468,304  
                                 
* See Portfolio of Investments for industry classifications

 

** Includes a Russian ADR valued at $0.01 per share by management, given the halting of foreign investors’ ability to sell Russian securities and ADRs. The change in unrealized appreciation (depreciation) of this security that is reflected in the Statement of Operations is $0. Given the insignificance of Level 3 securities, a rollforward of Level 3 activity is not presented.

 

*** Other financial instruments are futures contracts reflected separately in the Portfolio of Investments, and are reflected at the net unrealized deprecation on futures contracts

 

Other than the Johnson International Fund, no other Fund held Level 3 securities during the period.

 

71

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

4) Portfolio Risks:

 

Pandemics and other wide-spread public health events can result in significant disruptions to economies and markets, adversely impacting individual companies, sectors, industries, currencies, interest and inflation rates, credit ratings, and investor sentiment. The duration and extent of such events cannot be reasonably estimated. Governmental responses to these events may negatively impact the capabilities of the Funds’ service providers and disrupt the Funds’ operations. These events may result in substantial market volatility and may adversely impact the prices and liquidity of a Fund’s investments.

 

5) Investment Advisory Agreement, 12b-1 Fees and Shareholder Servicing Fees:

 

The Funds incurred management fees for the six months ended June 30, 2025, as indicated below:

 

              Payable as of  
        Management     June 30,  
Fund   Fee   Fee     2025  
Equity Income Fund   0.75%   $ 2,470,965     $ 417,791  
Opportunity Fund   0.90%     760,418       128,653  
International Fund   1.00%     105,207       17,628  
Enhanced Return Fund   0.35%     464,093       78,626  
Core Bond Fund   0.30%     2,675,421       367,645  
Intermediate Bond Fund   0.30%     421,468       52,079  
Short Duration Bond Fund   0.30%     328,205       39,576  
Core Plus Bond Fund   0.45%     106,745       18,062  
Municipal Income Fund   0.30%     257,274       43,230  

 

The Short Duration, Intermediate and Core Bond Funds F share classes also incur 12b-1 fee at the annual rate of 0.25% (before the contractual waiver described below) of the Fund’s average daily net assets, which is accrued daily and paid monthly.

 

The Adviser has agreed to waive a part of the management fee for the Short Duration, Intermediate and Core Bond Funds from a maximum of 0.30% to an effective fee ratio of 0.25%, unchanged from the prior period. In addition, the Adviser has agreed to waive a part of the 12b-1 fee from a maximum of 0.25% to an effective annual rate of 0.15%. The Adviser has the right to remove this fee waiver any time after April 30, 2026. These waivers are not subject to recoupment.

 

The Equity Income, Opportunity and Core Bond Funds S Shares classes also incur shareholder servicing fees at the annual rate of 0.25% of each Fund’s average daily net assets, attributable to the Class, which is accrued daily.

 

6) Related Party Transactions:

 

All officers and one Trustee of the Trust are employees of the Adviser. Total compensation for the Independent Trustees as a group was $120,000 for the six months ended June 30, 2025, which was paid by the Adviser, and as a group they received no additional compensation from the Trust. The Trust consists of nine Funds: Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Enhanced Return Fund, Johnson Institutional Core Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Short Duration Bond Fund, Johnson Core Plus Bond Fund, and Johnson Municipal Income Fund. The Adviser is not a registered broker-dealer of securities and thus does not receive commissions on trades made on behalf of the Funds.

 

72

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

6) Related Party Transactions, continued

 

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the Fund, under Section 2(a)(9) of the Investment Company Act of 1940. As of June 30, 2025, the following are identified as having an ownership of more than 25%:

 

Equity Income Fund    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   54.63%
Opportunity Fund    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   89.62%
International Fund    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   37.26%
Enhanced Return Fund:    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   98.20%
Core Bond Fund:    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   67.28%
Intermediate Bond Fund:    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   55.36%
Covenant Trust Company   26.37%
Short Duration Bond Fund:    
Covenant Trust Company   46.02%
Client accounts managed by the Adviser and held by Charles Schwab & Co.   26.21%
Core Plus Bond Fund:    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   88.50%
Municipal Income Fund    
Client accounts managed by the Adviser and held by Charles Schwab & Co.   95.47%

 

Ultimus Fund Solutions, LLC (“Ultimus”) provides fund accounting services, administration services, and transfer agency services to the Funds. All services are paid for by the Adviser.

 

7) Purchases and Sales of Securities:

 

For the six months ended June 30, 2025, purchases and sales of investment securities aggregated (excluding in-kind subscriptions):

 

    Investment Securities Other Than              
    Short-Term Investments and              
    U.S. Government Obligations     U.S. Government Obligations  
Fund   Purchases     Sales     Purchases     Sales  
Equity Income Fund   $ 53,301,096     $ 57,525,466     $     $  
Opportunity Fund     32,417,497       22,749,495              
International Fund     871,480       3,870,383              
Enhanced Return Fund     42,391,534       42,627,401       25,717,364       51,877,220  
Core Bond Fund     103,388,796       126,842,063       39,756,025       39,833,795  
Intermediate Bond Fund     35,168,624       48,486,875       28,557,254       65,137,611  
Short Duration Bond Fund     24,558,154       43,112,216       6,101,030       42,493,820  
Core Plus Bond Fund     9,534,521       3,315,425       4,302,060       5,238,236  
Municipal Income Fund     37,989,509       26,226,868              

 

73

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

8) Borrowings:

 

The Equity Income Fund, Opportunity Fund, International Fund, Enhanced Return Fund, Short Duration Bond Fund, Intermediate Bond Fund, Core Bond Fund, Core Plus Bond Fund, and Municipal Income Fund each has an unsecured line of credit through April 27, 2026 with U.S. Bank National Association, up to 33.3% of its net assets, with a total maximum borrowing limit of $60,000,000 for the Trust.

 

Borrowings under the agreement bear interest at the Prime lending rate which was 7.5% as of June 30, 2025. During the six months ended June 30, 2025, the International Fund borrowed from the line for two (2) calendar days with the average debt outstanding and interest rate of $18,500 and 7.5%, respectively, during the days with borrowings and incurred $1,149 of interest expense and fees. There were no borrowings for any of the other Funds at any time during the period.

 

9) Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

10) Indemnification:

 

In the normal course of business, the Trust, on behalf of the Funds, enters into contracts that provide general indemnifications. The Funds’ maximum exposure under these arrangements is dependent on claims that may be made against the Funds in the future and, therefore, cannot be estimated; however, based on experience, the risk of material loss from such claims is considered remote.

 

11) In-Kind Subscription Transactions

 

During the year ended December 31, 2024, the Core Bond Fund, Class I received securities in lieu of cash for a shareholder purchase.

 

The purchase was as follows:

 

        Amount     Securities        
Fund   Date   Purchased     Received     Shares Issued  
Core Bond Fund   06/10/24   $ 14,591,969     $ 14,591,969       1,035,626  

 

During the six months ended June 30, 2025, none of the Funds received securities in lieu of cash for a shareholder purchase.

 

74

 

NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2025 (UNAUDITED)

 

12) Subsequent Events:

 

Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has concluded that there is no impact requiring adjustment to or disclosure in the financial statements except for the following:

 

            Per Share  
    Record Date   Ex-Date   Ordinary Income  
Core Bond Fund              
Class I   7/28/2025   7/29/2025   $ 0.0500  
Class F   7/28/2025   7/29/2025   $ 0.0490  
Class S   7/28/2025   7/29/2025   $ 0.0470  
Intermediate Bond Fund                
Class I   7/28/2025   7/29/2025   $ 0.0530  
Class F   7/28/2025   7/29/2025   $ 0.0510  
Short Duration Bond Fund                
Class I   7/28/2025   7/29/2025   $ 0.0500  
Class F   7/28/2025   7/29/2025   $ 0.0480  
Core Plus Bond Fund   7/28/2025   7/29/2025   $ 0.0470  

 

On August 20, 2025, the Johnson Mutual Fund Board of Trustees approved the liquidation of the Johnson International Fund based on the Adviser’s recommendation. It is expected that the Johnson International Fund will liquidate in the fourth quarter of 2025.

 

75

 

ADDITIONAL INFORMATION JUNE 30, 2025 (UNAUDITED)

 

CHANGES IN AND/OR DISAGREEMENTS WITH ACCOUNTANTS:

 

There were no changes in and/or disagreements with accountants during the period covered by this report.

 

PROXY DISCLOSURE:

 

Not applicable.

 

PROXY VOTING:

 

A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities and information regarding how the Funds voted those proxies during the most recent 12-month period ended December 31 are available without charge: (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; or (2) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

 

RENUMERATION PAID TO DIRECTORS, OFFICERS AND OTHERS:

 

Refer to the financial statements included herein.

 

STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY AGREEMENT:

 

The Trustees, including the Trustees who are not “interested persons” of the Trust (the “Independent Trustees”), considered the renewal of the Management Agreements between the Trust and the Adviser. The Trustees were assisted by experienced independent legal counsel throughout the contract review process. The Independent Trustees discussed the proposed continuance in executive session with such counsel at which no representatives of the Adviser were present. The Independent Trustees relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Management Agreements and the weight to be given to each such factor. Among other factors, the Trustees considered (i) the investment performance of each Fund and the Adviser; (ii) the nature, extent and quality of the services provided by the Adviser; (iii) the cost of services provided and the profits to be realized by the Adviser and its affiliates from the relationship with the Funds; and (iv) economies of scale. The conclusions reached by the Independent Trustees were based on a comprehensive evaluation of all the information provided and were not the result of any one factor. Additionally, each Independent Trustee may have afforded different weight to the various factors in reaching his or her conclusions with respect to the Management Agreements.

 

The Trustees evaluated the Adviser’s responses and information prepared by the Adviser in the board materials, noting the Adviser’s financial resources, its personnel and operations, advisory, administrative and compliance services provided by the Adviser to the Funds, and the overall compensation received for management services. The Board considered and discussed each Fund’s performance for various periods, the profitability of the Adviser with respect to each of the Funds and economies of scale.

 

With respect to the nature, extent and quality of services provided by the Adviser, the Trustees reviewed the information describing the Adviser’s business and personnel and discussed the Adviser’s extensive experience and resources. The Board noted that the Adviser has been providing services to the Trust since 1992. The Trustees and representatives of the Adviser noted the continuance of their cooperative working relationship on Fund matters. The Board reviewed the individuals who serve as portfolio managers for the Funds and indicated that they continued to be satisfied with the portfolio management being provided to the Funds. The Trustees then discussed the Adviser’s and Trust’s compliance programs with the Trust’s chief compliance officer. A representative of the Adviser discussed the Adviser’s financial status and reviewed the Adviser’s resources in providing services to the Funds. The Trustees, including the Independent Trustees, concluded that the nature and extent of services provided by the Adviser was satisfactory, and that the overall quality of services was excellent. The Trustees also concluded that the Adviser had the appropriate level of resources to continue to provide quality advisory services to the Funds.

 

76

 

ADDITIONAL INFORMATION JUNE 30, 2025 (UNAUDITED)

 

Next, the Trustees discussed the performance information provided by the Adviser for each of the Funds. The Trustees considered performance data showing each Fund’s performance for various periods ended March 31, 2025 and year-to-date as compared to each Fund’s benchmark index. The Board noted the Adviser’s expectations as to each Fund’s risk/return profile.

 

The Trustees considered and discussed the performance of the Equity Income, Opportunity, International, and Municipal Income Funds. The Trustees noted that the Equity Income Fund had trailed the S&P 500 Index for the 1-year period and was trailing the Index for the 3 and 5-year periods. With respect to the Opportunity Fund, the Trustees noted that the Fund had outperformed the Russell 2500 Total Return Index for the 1, 3 and 5-year periods. The Trustees next reviewed the International Fund’s performance, which trailed its benchmark, the MSCI All Country World Index excluding the USA, for the 1-year period, and was outperforming with each of the 3 and 5-year periods. The Trustees then discussed the Municipal Income Fund’s returns, noting that the Fund had underperformed the Bloomberg Municipal Bond Index for the 1-year, 3-year and 5-year periods. After discussion, the Trustees agreed that the performance of each of these Funds was satisfactory.

 

The Trustees considered the performance of each of the Short Duration, Intermediate Bond, Core Bond, Enhanced Return and Core Plus Bond Funds. They noted that the Short Duration Bond Fund had generally performed in line with its benchmark, the ICE BofA U.S. Corporate & Government 1-3 Year Index, for 1 and 3-year periods and outperformed for the 5-year period. Next, the Trustees discussed the performance of the Intermediate Bond Fund, noting that it has outperformed the Bloomberg Intermediate Government/Credit Index for the 1-year period and was generally in line for the 3 and 5-year periods. With respect to the Core Bond Fund, the Board noted that the Fund outperformed the Bloomberg U.S. Aggregate Bond Index for the 1 period but had underperformed for the 3 and 5-year period. The Trustees next evaluated the performance for the Enhanced Return Fund. The Board reviewed its performance, noting that the Enhanced Return Fund had underperformed the S&P 500 Index for the 1, 3 and 5-year periods. Finally, the Board reviewed the performance for the Core Plus Bond Fund, noting that it outperformed its benchmark, the Bloomberg Aggregate Bond index, for the 1-year period, slightly underperformed for the 3-year period. After discussion, the Trustees indicated that it was their consensus all five Funds continued to have reasonable performance given their respective investment objectives, risks and strategies.

 

As to the cost of the services provided and the profits realized by the Adviser from the relationship with the Funds, the Trustees reviewed the fees paid to the Adviser for the year ended December 31, 2024 by each of the Funds. As in past years, the Board and counsel discussed that the total expense ratio for each Fund was a more meaningful comparison than the actual advisory fee because the Management Agreements for the Funds have a unitary fee structure which requires the Adviser to pay substantially all of the operating expenses of each Fund and is compensated with a single fee (noting that most of the funds in the Peer Group comparisons do not share this structure). The expense ratios for Municipal Income Fund, Short Duration Bond Fund, Intermediate Bond Fund, Opportunity Fund, Core Bond Fund, Equity Income Fund, International Fund, Core Plus Bond, and Enhanced Return Fund were reviewed as a comparison to their Morningstar category. The Equity Income Fund was described as above average, the Opportunity and Core Plus Bond Funds were described as average, and the Enhanced Return, Core Bond, Intermediate Bond, Short Duration and Municipal Income Funds were described as below average expenses for each Fund’s respective category. The Trustees noted the contractual fee waivers which were in effect during the period for the Short Duration Bond Fund, the Intermediate Bond Fund and the Core Bond Fund, as well as the overall fees paid to the Adviser by each Fund for the period. The Trustees also discussed the profitability of each of the Funds to the Adviser and the profitability of the Adviser with respect to the Funds in the aggregate. Representatives of the Adviser reported on the Adviser’s profitability on a fund-by-fund basis and discussed their methodologies in determining the profitability of the Adviser. The Trustees, including the Independent Trustees, concluded that the Management Fee payable by each Fund was reasonable and that the Adviser’s level of profitability from its relationship with the Funds is not excessive.

 

The Trustees then considered economies of scale. The Trustees noted that they concluded that the Funds’ expense ratios were not unreasonable and that there were no excessive profits being derived from any of the Funds by the Adviser as a result of its management of each of the Funds. The Board further noted that they would continue to evaluate the Funds’ expense ratios with the Adviser. The Board also noted that the Adviser had agreed to extend its contractual fee waiver with respect to the Core Bond, Short Duration and Intermediate Bond Funds for another year. The Trustees and representatives from the Adviser again agreed to discuss the possibility of fee breakpoints in the future, depending on the asset level of a Fund. After a discussion, the Trustees agreed that they would continue to evaluate the potential for establishing breakpoints with the Adviser, but that no breakpoints are necessary at this time.

 

77

 

ADDITIONAL INFORMATION JUNE 30, 2025 (UNAUDITED)

 

After a discussion, the Trustees concluded and agreed, including all Independent Trustees, that renewal of each Management Agreement was in the best interests of each Fund and its shareholders.

 

AVAILABILITY OF SCHEDULES OF PORTFOLIO INVESTMENTS:

 

The Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year at www.johnsonmutualfunds.com or on Form N-PORT. The Funds’ holdings are available, without charge, (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; (2) by visiting www.johnsoninv.com/mutualfunds; or (3) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

 

CODE OF ETHICS:

 

The Trust’s Code of Ethics is available on request without charge; please call for your copy at 513-661-3100 or 1-800-541-0170 or write us at:

 

Johnson Mutual Funds
3777 West Fork Road
Cincinnati OH 45247

 

78

 

Trustees and Officers

 

Dale Coates   Independent Trustee, Chairman
Timothy E. Johnson   Interested Trustee
Jonathan Adams   Independent Trustee
James J. Berrens   Independent Trustee
John R. Green   Independent Trustee
Julie Murphy   Independent Trustee
Jeri B. Ricketts   Independent Trustee
Gregory Simpson   Independent Trustee
     
Jason Jackman   President
Alex J. Bey   Vice President
Scott J. Bischoff   Chief Compliance Officer
Jennifer J. Kelhoffer   Secretary/Treasurer/CFO

 

Transfer Agent and Fund Accountant
Ultimus Fund Solutions, LLC
225 Pictoria Drive, Suite 450
Cincinnati, Ohio 45246
 
Custodian
US Bank
425 Walnut Street
Cincinnati, OH 45202
 
Independent Registered Public Accounting Firm
Cohen & Company, Ltd.
1350 Euclid Avenue, Suite 800
Cleveland, Ohio 44115
 
Legal Counsel
Thompson Hine LLP
312 Walnut Street, 14th Floor
Cincinnati, Ohio 45202

 

 

 

This report is authorized for distribution to prospective investors only when accompanied or preceded by the Funds’ prospectus, which illustrates each Fund’s objectives, policies, management fees, and other information that may be helpful in making an investment decision.

 

Investment Company Act #811-7254

 

 

 

(b) Included in (a)

 

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.

 

Not applicable

 

Item 9. Proxy Disclosures for Open-End Management Investment Companies.

 

Not applicable [filed under Item 7]

 

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.

 

Included under Item 7

 

Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.

 

Included under Item 7

 

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable

 

Item 13. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable

 

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable

 

Item 15. Submission of Matters to a Vote of Security Holders.

 

The registrant has not adopted procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

Item 16. Controls and Procedures.

 

(a) Based on their evaluation of the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing date of this report, the registrant’s principal executive officer and principal financial officer have concluded that such disclosure controls and procedures are reasonably designed and are operating effectively to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to them by others within those entities, particularly during the period in which this report is being prepared, and that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported on a timely basis.

 

(b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable

 

Item 18. Recovery of Erroneously Awarded Compensation.

 

(a) Not applicable

 

(b) Not applicable

-4-

 

Item 19. Exhibits.

 

File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated.

 

(a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not required

 

(a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto

 

(a)(3) Not applicable

 

(a)(4) Change in the registrant’s independent public accountant: Not applicable

 

(b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto

 

Exhibit 99.CERT Certifications required by Rule 30a-2(a) under the Act
   
Exhibit 99.906CERT Certifications required by Rule 30a-2(b) under the Act

-5-

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Johnson Mutual Funds Trust

 

By:  /s/ Jason O. Jackman  
  Jason O. Jackman, President and Chief Executive Officer
  Date September 12, 2025  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:  /s/ Jason O. Jackman  
  Jason O. Jackman, President and Chief Executive Officer
  Date September 12, 2025  

 

By  /s/ Jennifer J. Kelhoffer  
  Jennifer J. Kelhoffer, Treasurer and Chief Financial Officer
  Date September 12, 2025  

 

* Print the name and title of each signing officer under his or her signature.

-6-


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

ex_99cert.htm

ex_99-906cert.htm

XBRL SCHEMA FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: johnson_ncsrsa_htm.xml