v3.25.2
Consolidated Statements of Changes in Equity (Unaudited) - GBP (£)
£ in Thousands
Share Capital [Member]
Shares Premium [Member]
Mergers Reserve [Member]
Warrants Reserve [Member]
Foreign Exchange Reserve [Member]
Retained earnings [member]
Total
At January 1, 2024 at Dec. 31, 2023 £ 6,253 £ 86,732 £ 53,003 £ 3,457   £ (144,767) £ 4,678
IfrsStatementLineItems [Line Items]              
Loss for the period   (3,308) (3,308)
Total comprehensive loss   (3,308) (3,308)
Transactions with owners:              
Shares issued on February 15, 2023 1,242 3,730 1,690   6,662
Costs associated with share issue on February 15, 2023 (369) (125)   (494)
Shares issued on May 26, 2023 1,043 1,081 (1,348)   776
Costs associated with share issue on May 26, 2023 151 68   219
Share-based payment charge   195 195
Total contribution by and distributions to owners 2,436 4,510 217   195 7,358
At June 30, 2024 at Jun. 30, 2024 8,689 91,242 53,003 3,674   (147,880) 8,727
At January 1, 2024 at Dec. 31, 2024 11,725 93,124 53,003 894 (150,424) 8,322
IfrsStatementLineItems [Line Items]              
Loss for the period (3,806) (3,806)
Foreign exchange translation 3 3
Total comprehensive loss 3 (3,806) (3,803)
Transactions with owners:              
Shares issued under ELOC agreement 2,024 4,551 6,575
Costs associated with ELOC agreement 86 (76) 10
Shares issued on 15 May 2024 100 143 243
Costs associated with share issue  on  15 May 2024 (8) (8)
Share-based payment charge 97 97
Total contribution by and distributions to owners 2,210 4,610       97 6,917
At June 30, 2024 at Jun. 30, 2025 £ 13,935 £ 97,734 £ 53,003 £ 894 £ 3 £ (154,133) £ 11,436