v3.25.2
SEGMENT - Segment information (Details)
¥ in Millions, $ in Millions
6 Months Ended
Jun. 30, 2025
CNY (¥)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
CNY (¥)
SEGMENT      
Total revenues ¥ 11,821 $ 1,650 ¥ 11,426
Adjusted EBITDA 3,766   3,461
Interest income 101 14 107
Interest expense (165) (23) (167)
Income tax expense (942) (131) (702)
Depreciation and amortization (636)   (674)
Share-based compensation (247) (34) (170)
Loss from fair value changes of equity securities, net (13) (2) (13)
Foreign exchange (loss) gain, net 574 80 (116)
Net income attributable to H World Group Limited 2,438 340 1,726
Leased and owned hotels      
SEGMENT      
Total revenues 6,190 864 6,780
Manachised and franchised hotels      
SEGMENT      
Total revenues 5,364 749 4,397
Others      
SEGMENT      
Total revenues 267 $ 37 249
Elimination      
SEGMENT      
Total revenues (9)   (8)
Adjusted EBITDA 0   0
Elimination | Manachised and franchised hotels      
SEGMENT      
Total revenues (9)   (5)
Elimination | Others      
SEGMENT      
Total revenues     (3)
Legacy Huazhu | Operating Segments      
SEGMENT      
Total revenues 9,588   9,076
Adjusted hotel operating costs (4,998)   (4,816)
Adjusted selling and marketing expenses (308)   (348)
Adjusted general and administrative expenses (722)   (693)
Other segment items (primarily include other operating income, net) 103   175
Adjusted EBITDA 3,663   3,394
Legacy Huazhu | Operating Segments | Leased and owned hotels      
SEGMENT      
Total revenues 4,043   4,507
Legacy Huazhu | Operating Segments | Manachised and franchised hotels      
SEGMENT      
Total revenues 5,301   4,347
Legacy Huazhu | Operating Segments | Others      
SEGMENT      
Total revenues 244   222
Legacy DH | Operating Segments      
SEGMENT      
Total revenues 2,242   2,358
Adjusted hotel operating costs (1,754)   (1,838)
Adjusted selling and marketing expenses (240)   (227)
Adjusted general and administrative expenses (185)   (227)
Other segment items (primarily include other operating income, net) 40   1
Adjusted EBITDA 103   67
Legacy DH | Operating Segments | Leased and owned hotels      
SEGMENT      
Total revenues 2,147   2,273
Legacy DH | Operating Segments | Manachised and franchised hotels      
SEGMENT      
Total revenues 72   55
Legacy DH | Operating Segments | Others      
SEGMENT      
Total revenues ¥ 23   ¥ 30