v3.25.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
¥ in Millions, $ in Millions
Jun. 30, 2025
CNY (¥)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 10,145 $ 1,416 ¥ 7,474
Restricted cash 370 52 50
Short-term investments, including marketable securities measured at fair value of RMB81 and RMB67 as of December 31, 2024 and June 30, 2025, respectively 2,305 322 3,603
Accounts receivable, net of allowance of RMB143 and RMB129 as of December 31, 2024 and June 30, 2025, respectively 846 118 817
Loan receivables - current, net of allowance of RMB46 and RMB46 as of December 31, 2024 and June 30, 2025, respectively 103 14 114
Amounts due from related parties, net of allowance of RMB64 and RMB65 as of December 31, 2024 and June 30, 2025, respectively ¥ 255 $ 36 ¥ 297
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Inventories ¥ 62 $ 9 ¥ 60
Other current assets, net of allowance of RMB 8 and RMB 8 as of December 31, 2024 and June 30, 2025, respectively 1,582 220 800
Total current assets 15,668 2,187 13,215
Property and equipment, net 5,524 771 5,682
Intangible assets, net 5,113 714 4,776
Operating lease right-of-use assets 25,073 3,500 24,992
Finance lease right-of-use assets 2,490 348 2,272
Land use rights, net 171 24 174
Long-term investments, including available-for-sale debt securities measured at fair value of RMB 230 and RMB 235 as of December 31, 2024 and June 30, 2025, respectively 2,301 321 2,316
Goodwill 5,476 764 5,221
Amounts due from related parties, net of allowance of RMB1 and RMB1 as of December 31, 2024 and June 30, 2025, respectively ¥ 51 $ 7 ¥ 51
Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Loan receivables, net of allowance of RMB5 and RMB3 as of December 31, 2024 and June 30, 2025, respectively ¥ 145 $ 20 ¥ 190
Other assets, net of allowance of RMB6 and RMB6 as of December 31, 2024 and June 30, 2025, respectively 716 100 668
Deferred income tax assets 1,068 149 1,054
Assets held for sale 983 137 1,941
Total assets 64,779 9,042 62,552
Current liabilities:      
Short-term debt and current portion of long-term debt 6,633 926 880
Accounts payable 841 117 983
Amounts due to related parties ¥ 86 $ 12 ¥ 74
Other Liability, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Salary and welfare payables ¥ 1,002 $ 140 ¥ 1,201
Deferred revenue 1,885 263 1,822
Operating lease liabilities, current 3,375 471 3,492
Finance lease liabilities, current 58 8 50
Accrued expenses and other current liabilities 4,627 646 4,006
Dividends payable 0 0 0
Income tax payable 874 122 813
Total current liabilities 19,381 2,705 13,321
Long-term debt 777 108 4,546
Operating lease liabilities, non-current 23,775 3,319 23,634
Finance lease liabilities, non-current 3,151 440 2,843
Deferred revenue 1,485 207 1,351
Other long-term liabilities 1,750 245 1,472
Retirement benefit obligations 122 17 111
Deferred income tax liabilities 961 134 919
Liabilities held for sale 1,084 151 2,084
Total liabilities 52,486 7,326 50,281
Commitments and contingencies (Note 18)
Equity:      
Ordinary shares (US$0.00001 par value per share; 80,000,000,000 shares authorized; 3,105,094,690 and 3,106,921,530 shares issued as of December 31, 2024 and June 30, 2025, 3,083,916,600 and 3,076,681,170 shares outstanding as of December 31, 2024 and June 30, 2025, respectively) 0 0 0
Treasury shares (21,178,090 and 30,240,360 shares as of December 31, 2024 and June 30, 2025, respectively) (630) (88) (274)
Additional paid-in capital 9,770 1,364 9,620
Retained earnings 2,751 384 2,449
Accumulated other comprehensive income 262 36 382
Total H World Group Limited shareholders' equity 12,153 1,696 12,177
Noncontrolling interest 140 20 94
Total equity 12,293 1,716 12,271
Total liabilities and equity ¥ 64,779 $ 9,042 ¥ 62,552