v3.25.2
Condensed Balance Sheets - USD ($)
$ in Thousands
Aug. 03, 2025
Feb. 02, 2025
Current Assets    
Cash and cash equivalents $ 34,191 $ 83,734
Trade accounts receivable, net 14,072 16,781
Merchandise inventories, net 123,983 124,333
Prepaid expenses 14,273 14,807
Other current assets 3,318 6,942
Total Current Assets 189,837 246,597
Property and equipment, net 84,441 77,990
Operating lease right-of-use assets 165,433 157,750
Goodwill 144 144
Intangible assets, net 1,862 1,586
Deferred tax asset 21,256 15,277
Other assets 30,736 32,906
Total Assets 493,709 532,250
Current Liabilities    
Accounts payable 35,996 51,814
Accrued expenses 36,490 51,986
Payroll payable 11,438 9,501
Customer deposits 13,553 11,250
Current operating lease liabilities 22,785 22,662
Sales taxes payable 4,881 7,897
Total Current Liabilities 125,143 155,110
Operating lease liabilities, long-term 170,681 160,361
Income tax payable, long-term 424 424
Line of credit 0 0
Total Liabilities 296,248 315,895
Commitments and Contingencies (see Note 6)
Stockholders’ Equity    
Preferred Stock $0.00001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of August 3, 2025 and February 2, 2025. 0 0
Common Stock $0.00001 par value, 40,000,000 shares authorized, 14,599,825 shares issued and outstanding as of August 3, 2025 and 14,786,934 shares issued and outstanding as of February 2, 2025. 0 0
Additional paid-in capital 195,154 190,510
Accumulated earnings 2,307 25,845
Stockholders' Equity 197,461 216,355
Total Liabilities and Stockholders' Equity $ 493,709 $ 532,250