v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the period $ (17,982) $ (11,898)
Adjustments for:    
Change in valuation of earnout shares liability 2,063 (6,704)
Change in valuation of warrant liabilities 4,093 (1,875)
Change in fair value of convertible note 40 2,542
Accretion of convertible debt 43 4,490
Share-based compensation 789 2,881
Yorkville share issuances 589 105
Fair value of insider warrants 144
Depreciation 3 2
Unrealized loss on equity securities 1 5
Noncash lease activity (6) 20
Other gains (122) (148)
  (10,345) (10,580)
Change in working capital items:    
Prepaid expenses (267) 469
Accounts payable and accrued liabilities (48) (1,621)
Net cash used in operating activities (10,660) (11,732)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of fixed assets (5)
Deposits (2)
Net cash used in investing activities (7)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock 45,666 6,185
Issuance of debt, net of costs 6,935
Related party debt draws 504
Related party debt repayments (504)
Debt repayments (7,223) (1,512)
Share issue costs (4,234) (205)
Net cash provided by financing activities 34,209 11,403
Change in cash and cash equivalents during period 23,542 (329)
Cash and cash equivalents, beginning of period 2,012 2,341
Cash and cash equivalents, end of period 25,554 2,012
Supplemental cash flow information:    
Amounts paid for interest $ 4
Non-cash investing and financing transactions:    
Conversion of debt for common shares 501 14,479
Value of Warrants issued 2,262