v3.25.2
MERITZ INVESTMENT (Tables)
6 Months Ended
Jun. 30, 2025
MERITZ INVESTMENT  
Schedule of movement of put option liabilities

Meritz put option

    

US$

Balance as of December 31, 2024

 

309,115

Change in fair values

 

54,406

Balance as of June 30, 2025

 

363,521

Including:

- Current portion

 

- Non-current portion

 

363,521

Meritz put option  
MERITZ INVESTMENT  
Schedule of assumption used for fair value of the put option liabilities using the scenario-weighted average method with binominal model

    

As of June 30, 2025

 

Risk‑free interest rate

 

3.81

%

Expected volatility

 

59.02

%

Expected dividend yield

 

0.00

%

Remaining term

 

1.64 years