Schedule of Promissory Note Payable |
| | April 30, 2025 | | | April 30, 2024 | | August 2022 | | $ | 112,500 | | | $ | 137,500 | | September 2022 | | | 110,000 | | | | 110,000 | | October 2022 | | | 229,350 | | | | 229,350 | | November 2022 | | | 60,500 | | | | 60,500 | | January 2023 | | | 330,000 | | | | 330,000 | | February 2023 | | | 55,000 | | | | 55,000 | | March 2023 | | | 55,000 | | | | 55,000 | | May 2023 | | | 74,800 | | | | 85,800 | | June 2023 | | | 187,000 | | | | 236,720 | | August 2023 | | | 165,000 | | | | 165,000 | | September 2023 | | | 125,000 | | | | 125,000 | | November 2023 | | | 130,000 | | | | 160,000 | | January 2024 | | | 150,000 | | | | 150,000 | | February 2024 | | | 120,000 | | | | 120,000 | | September 2024 | | | 110,000 | | | | - | | October 2024 | | | 159,500 | | | | - | | January 2025 | | | 82,500 | | | | - | | February 2025 | | | 33,440 | | | | - | | March 2025 | | | 121,000 | | | | - | | April 2025 | | | 324,500 | | | | - | | Total promissory notes payable, gross | | | 2,735,090 | | | | 2,019,870 | | Less: Unamortized debt discount | | | (104,246 | ) | | | (49,977 | ) | Total promissory notes | | $ | 2,630,844 | | | $ | 1,969,893 | |
|