| Summary of Property and Equipment |
Cost | | Furniture and Equipment | | | Computer Equipment | | | Automobile | | | Total | | April 30, 2023 | | $ | 72,504 | | | $ | 9,215 | | | $ | - | | | $ | 81,719 | | Additions | | | - | | | | - | | | | 59,503 | | | | 59,503 | | April 30, 2024 | | $ | 72,504 | | | $ | 9,215 | | | $ | 59,503 | | | $ | 141,222 | | Additions | | | - | | | | - | | | | 67,874 | | | | 67,874 | | Disposal | | | - | | | | - | | | | (31,503 | ) | | | (31,503 | ) | April 30, 2025 | | $ | 72,504 | | | $ | 9,215 | | | $ | 95,874 | | | $ | 177,593 | | | | | | | | | | | | | | | | | | | Accumulated Depreciation | | Furniture and Equipment | | | Computer Equipment | | | Automobile | | | Total | | April 30, 2023 | | $ | 7,681 | | | $ | 1,152 | | | $ | - | | | $ | 8,833 | | Additions | | | 20,809 | | | | 4,608 | | | | 4,563 | | | | 29,980 | | April 30, 2024 | | $ | 28,490 | | | $ | 5,760 | | | $ | 4,563 | | | $ | 38,813 | | Additions | | | 20,809 | | | | 3,455 | | | | 23,901 | | | | 48,165 | | Disposal | | | - | | | | - | | | | (6,353 | ) | | | (6,353 | ) | April 30, 2025 | | $ | 49,299 | | | $ | 9,215 | | | $ | 22,111 | | | $ | 80,625 | | | | | | | | | | | | | | | | | | | Net book value | | Furniture and Equipment | | | Computer Equipment | | | Automobile | | | Total | | April 30, 2024 | | $ | 44,014 | | | $ | 3,455 | | | $ | 54,940 | | | $ | 102,409 | | April 30, 2025 | | $ | 23,205 | | | $ | - | | | $ | 73,763 | | | $ | 96,968 | |
|