EXHIBIT 107
Calculation of Filing Fee Tables
424H
(Form Type)
Carvana Receivables Depositor LLC
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
| Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Offering Per Unit(1) |
Maximum Aggregate Offering Price(1) |
Fee Rate |
Amount of Fee(2) |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward |
|
| Newly Registered Securities | ||||||||||||
| Fees to Be Paid | Asset Backed Securities |
Asset Backed Notes, Series 2025-P3 |
457(s) | $1,011,670,000 | 100% | $1,011,670,000 | 0.00015310 | $154,886.68 | ||||
| Other | Grantor Trust Certificate(3) | (3) | (3) | (3) | (3) | (3) | (3) | |||||
| Fees Previously Paid |
||||||||||||
| Carry Forward Securities | ||||||||||||
| Carry Forward Securities |
||||||||||||
| Total Offering Amounts | $1,011,670,000 | $154,886.68 | ||||||||||
| Total Fees Previously Paid | $0.00 | |||||||||||
| Total Fee Offsets | $0.00 | |||||||||||
| Net Fee Due | $154,886.68 | |||||||||||
| (1) | Estimate solely for purposes of calculating registration fee. |
| (2) | Pursuant to Rule 456(c) of the General Rules and Regulations under the Securities Act of 1933, as amended, the registration fee related to the asset-backed notes registered hereby is paid herewith. |
| (3) | The grantor trust certificate (“Grantor Trust Certificate”) will be issued by the grantor trust formed by the Registrant and held by the issuing entity. No registration fee is required to be paid in connection with registration of the Grantor Trust Certificate in accordance with Rule 457(t) of the Securities Act. |