v3.25.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2025
CNY (¥)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss ¥ (11,744,834) $ (1,639,515) ¥ (10,230,560)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 3,495,955 488,017 2,650,584
Expected credit loss reversal (7,037) (982) (7,684)
Inventory write-downs 133,381 18,619 71,175
Impairment on long-term assets 0   55,331
Foreign exchange gain (65,711) (9,173) (15,618)
Share-based compensation expenses 897,114 125,232 792,164
Investment loss/(income) (6,649) (928) 31,736
Loss on extinguishment of debt 14,660 2,046 11,326
Share of loss of equity investees, net of tax 380,859 53,166 93,089
Amortization of right-of-use assets 1,074,102 149,939 845,610
Loss on disposal of property, plant and equipment 46,287 6,461 13,721
Deferred income tax benefit (181) (25) (1,030)
Changes in operating assets and liabilities:      
Prepayments and other current assets (200,378) (27,972) (1,128,588)
Inventory (1,947,234) (271,823) 305,812
Other non-current assets 524,080 73,159 1,624,608
Amount due from related parties (3,695,065) (515,811) (1,967,435)
Operating lease liabilities (612,123) (85,449) (810,011)
Taxes payable 99,620 13,906 342,564
Trade and notes receivable 324,317 45,273 2,700,736
Trade and notes payable 222,030 30,994 (5,282,602)
Accruals and other liabilities (229,419) (32,026) (793,252)
Amount due to related parties, current 232,132 32,404 (241,479)
Amount due to related parties, non-current 28,478 3,975 282,733
Other non-current liabilities 109,173 15,241 629,300
Net cash used in operating activities (10,926,443) (1,525,273) (10,027,770)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property, plant and equipment and intangible assets (2,965,426) (413,958) (4,356,303)
Proceeds from disposal of property, plant and equipment 45,527 6,355 137,805
Purchases of short-term investments (9,204,158) (1,284,851) (23,647,435)
Proceeds from sale of short-term investments 12,620,154 1,761,706 29,097,276
Purchase of available-for-sale debt investment (1,820) (254) (52,842)
Capital injection to equity investees (5,760) (804) (267,363)
Withdrawal of long-term investments 7,870 1,099  
Purchase of held to maturity debt investments (5,917) (826) (10,870)
Purchase of retained asset-backed securities     (124,000)
Proceeds from maturities of retained asset-backed securities 26,327 3,675 50,920
Net cash provided by investing activities 516,797 72,142 827,188
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from exercise of stock options 7,608 1,062 40,649
Capital withdrawal by non-controlling interests     (343)
Distributions to non-controlling interests (1,616) (226)  
Capital injection from redeemable non-controlling interests     500,000
Proceeds from borrowings 4,124,888 575,812 6,893,061
Repayments of borrowings (6,007,520) (838,617) (5,366,270)
Repurchase and repayments of convertible senior notes (2,712,421) (378,639) (3,302,213)
Principal payments on finance leases (13,653) (1,906) (11,586)
Proceeds from issuance of ordinary shares, net of issuance costs 3,684,893 514,391  
Net cash used in financing activities (917,821) (128,123) (1,246,702)
Effects of exchange rate changes on cash, cash equivalents and restricted cash 29,899 4,175 267,670
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (11,297,568) (1,577,079) (10,179,614)
Cash, cash equivalents and restricted cash at beginning of the period 27,747,368 3,873,383 38,621,507
Cash, cash equivalents and restricted cash at end of the period 16,449,800 2,296,304 28,441,893
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Accruals related to purchase of property, plant and equipment 5,033,650 702,670 2,925,579
Accretion on redeemable non-controlling interests to redemption value 292,864 40,882 162,546
Supplemental Disclosure      
Interest paid 411,221 57,404 387,420
Income taxes paid ¥ 64,465 $ 8,999 ¥ 23,767