v3.25.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Jun. 30, 2025
CNY (¥)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 7,111,459 $ 992,721 ¥ 19,328,920
Restricted cash 9,260,268 1,292,684 8,320,728
Short-term investments 10,689,430 1,492,187 14,137,566
Trade and notes receivables, net (Allowance for expected credit losses of RMB 38,540 and RMB 45,990 as of December 31, 2024 and June 30, 2025, respectively) 1,344,095 187,628 1,676,246
Amounts due from related parties, net (Allowance for expected credit losses of RMB 10,142 and RMB 14,709 as of December 31, 2024 and June 30, 2025, respectively) 11,414,387 1,593,387 7,702,404
Inventory 8,243,337 1,150,725 7,087,223
Prepayments and other current assets, net (Allowance for expected credit losses of RMB 1,912 and RMB 1,931 as of December 31, 2024 and June 30, 2025, respectively) 4,444,995 620,497 3,632,956
Total current assets 52,507,971 7,329,829 61,886,043
Non-current assets:      
Long-term restricted cash 78,073 10,899 97,720
Property, plant and equipment, net 26,805,111 3,741,849 25,892,904
Intangible assets, net 29,648 4,139 29,648
Land use rights, net 199,343 27,827 201,995
Long-term investments 2,710,730 378,403 3,126,007
Right-of-use assets - operating lease 12,958,244 1,808,901 12,797,158
Other non-current assets, net (Allowance for expected credit losses of RMB 59,386 and RMB 40,313 as of December 31, 2024 and June 30, 2025, respectively) 4,756,725 664,013 3,573,137
Total non-current assets 47,537,874 6,636,031 45,718,569
Total assets 100,045,845 13,965,860 107,604,612
Current liabilities:      
Short-term borrowings 5,438,829 759,231 5,729,561
Trade and notes payable 34,951,395 4,879,027 34,387,266
Amounts due to related parties, current ¥ 641,495 $ 89,549 ¥ 409,363
Other Liability, Current, Related Party [Extensible Enumeration] Related party Related party Related party
Taxes payable ¥ 503,432 $ 70,276 ¥ 400,146
Current portion of operating lease liabilities 2,644,228 369,120 1,945,987
Current portion of long-term borrowings 792,198 110,587 3,397,622
Accruals and other liabilities 17,310,010 2,416,385 16,041,079
Total current liabilities 62,281,587 8,694,175 62,311,024
Non-current liabilities:      
Long-term borrowings 9,113,178 1,272,151 11,440,755
Non-current operating lease liabilities 11,110,807 1,551,009 11,260,735
Deferred tax liabilities 127,286 17,768 127,467
Total non-current liabilities 31,148,294 4,348,131 31,787,045
Total liabilities 93,429,881 13,042,306 94,098,069
Commitments and contingencies (Note 24)
MEZZANINE EQUITY      
Redeemable non-controlling interests 7,734,861 1,079,745 7,441,997
Total mezzanine equity 7,734,861 1,079,745 7,441,997
SHAREHOLDERS' EQUITY/(DEFICIT)      
Less: Treasury shares (3,472,933 and 2,896,378 shares as of December 31, 2024 and June 30, 2025, respectively) (139,156) (19,425) (239,328)
Additional paid in capital 122,894,093 17,155,354 118,688,242
Accumulated other comprehensive income 843,138 117,698 582,659
Accumulated deficit (124,800,000) (17,422,485) (113,068,210)
Total NIO Inc. shareholders' equity/(deficit) (1,205,705) (168,309) 5,967,023
Non-controlling interests 86,808 12,118 97,523
Total shareholders' equity/(deficit) (1,118,897) (156,191) 6,064,546
Total liabilities, mezzanine equity and shareholders' equity/(deficit) 100,045,845 13,965,860 107,604,612
Related party      
Non-current liabilities:      
Other non-current liabilities 357,970 49,971 329,492
Nonrelated party      
Non-current liabilities:      
Other non-current liabilities 10,439,053 1,457,232 8,628,596
Class A Ordinary Shares      
SHAREHOLDERS' EQUITY/(DEFICIT)      
Ordinary shares 3,680 514 3,406
Class C Ordinary Shares      
SHAREHOLDERS' EQUITY/(DEFICIT)      
Ordinary shares ¥ 254 $ 35 ¥ 254