v3.25.2
NET LOSS PER SHARE
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Earnings Per Share [Abstract]    
NET LOSS PER SHARE

NOTE 14. NET LOSS PER SHARE

Contingently issuable shares are included in basic and diluted earnings per share (“EPS") only when all specified contingencies other than time have been satisfied. Shares issuable in connection with the SEPA, excluding the shares issuable in connection with the remaining 50% of the unpaid SEPA commitment fee, are excluded from basic EPS because issuances are contingent on meeting price thresholds, volume limitations, and regulatory caps. As those contingencies were not satisfied as of June 30, 2025, no shares issuable under the SEPA were included in the denominator of basic EPS for the three and six months ended June 30, 2025.

Diluted EPS includes the dilutive effect of Common Stock equivalents and is computed using the weighted-average number of Common Stock and Common Stock equivalents outstanding during the reporting period. Diluted EPS for the three and six months ended June 30, 2025 and 2024 excluded Common Stock equivalents because the effect of their inclusion would be anti-dilutive or would decrease the reported loss per share. The following table sets forth securities outstanding that could potentially dilute the calculation of diluted earnings per share:

 

 

Three and Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Stock options outstanding

 

 

135,511

 

 

 

191,139

 

Junior Note Warrants

 

 

859,315

 

 

 

550,000

 

Public Warrants

 

 

417,770

 

 

 

417,770

 

June 2023 Senior Note Warrants

 

 

335,210

 

 

 

335,210

 

August 2024 Warrants Issued with Junior Notes

 

 

19,892

 

 

 

 

Pre-funded warrants

 

 

 

 

 

171,706

 

Unvested restricted stock units

 

 

2,418

 

 

 

10,275

 

If-converted Common Stock from Series A Preferred Stock(1)

 

 

109,445

 

 

 

119,445

 

If-converted Common Stock from convertible notes

 

 

23,297,870

 

 

 

265,042

 

Total

 

 

25,177,431

 

 

 

2,060,587

 

 

Assumed that all shares of Series A Preferred Stock were converted into Common Stock at a conversion rate equal to $0.25 divided by $5.00, representing the maximum number of shares issuable to holders of Series A Preferred Stock.

NOTE 13. NET LOSS PER SHARE

Diluted earnings per share ("EPS") includes the dilutive effect of Common Stock equivalents and is computed using the weighted-average number of Common Stock and Common Stock equivalents outstanding during the reporting period. Diluted EPS during the years ended December 31, 2024 and 2023 excluded Common Stock equivalents because the effect of their inclusion would be anti-dilutive or would decrease the reported loss per share. The following table sets forth securities outstanding that could potentially dilute the calculation of diluted earnings per share:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Stock options outstanding

 

 

218,430

 

 

 

188,865

 

Junior Note Warrants

 

 

859,315

 

 

 

550,000

 

Public Warrants

 

 

417,770

 

 

 

417,770

 

June 2023 Senior Note Warrants

 

 

335,210

 

 

 

335,210

 

Pre-Funded Warrants

 

 

837,116

 

 

 

 

August 2024 Warrants Issued with Junior Notes

 

 

19,892

 

 

 

 

Unvested restricted stock units

 

 

4,562

 

 

 

22,213

 

If-converted Common Stock from Series A Preferred Stock(1)

 

 

119,445

 

 

 

151,945

 

If-converted Common Stock from convertible notes

 

 

16,657,280

 

 

 

335,661

 

Total

 

 

19,469,020

 

 

 

2,001,664

 

 

(1) Assumes that all shares of Series A Preferred Stock are converted into Common Stock at a conversion rate equal to $0.25 divided by $5.00 (adjusted by the Reverse Stock Split), representing the maximum number of shares issuable to holders of Series A Preferred Stock.