v3.25.2
BALANCE SHEET COMPONENTS
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Balance Sheet Related Disclosures [Abstract]    
BALANCE SHEET COMPONENTS

NOTE 3. BALANCE SHEET COMPONENTS

The Company leased approximately 27,900 square feet of office space in Centennial, Colorado, with a lease term through June 2025. Consistent with the Company’s previously disclosed business plan for its future business, the Company does not believe that assets or equipment that remain on this leased property are critical to its new business strategy, given that it will not be conducting full-scale manufacturing or laser design or development that would involve the prior patent portfolio, which was transferred to its former secured lenders. The Company is pursuing a lease for a replacement facility that is more appropriate for the Company’s new business strategy, which will involve laser development in different verticals and outsourcing of manufacturing and inventory management. However, entering into a new lease and appropriately equipping a new facility is costly and time-consuming and may cause delays in the Company’s progress with respect to the business plan focused on building a stable foundation for its future business.

As of March 31, 2025, the Company was in default under the lease, and the Landlord pursued available remedies in advance of the lease term that expired in June 2025. In April 2025, the Landlord obtained a default judgment against the Company in the amount of $409,278, which accrues interest at a rate of 10% per annum beginning in March 2025 until paid in full. The Landlord exercised its rights under the lease agreement and applicable law with respect to a lessee in default and such lessee’s assets located on the premises, including the removal and disposal of inventories and property and equipment remaining on the property. As such, during the first quarter of 2025, the Company determined that, based on the assumption that the Landlord would fully exercise its rights with respect to all assets remaining on the premises, (i) it no longer had control over the inventory and that recovery was not probable, therefore, inventory was written down to a net realizable value of zero, (ii) the carrying value of its property and equipment, all of which was at the leased location, was no longer recoverable, and the assets were written down to a net book value of $0, and (iii) the right-of-use asset associated with this lease was fully impaired, as the Company

could no longer use the leased premises, each of which is recorded within loss on impairment of inventories, property and equipment and operating lease right-of-use asset on the condensed consolidated statement of operations for the six months ended June 30, 2025.

Inventories, Net

Inventories, net as of December 31, 2024 consisted of the following:

 

 

December 31,
2024

 

Raw materials and supplies

 

$

1,913,013

 

Work-in-process

 

 

161,137

 

Finished goods

 

 

613,786

 

Inventories, gross

 

 

2,687,936

 

Less: inventory reserve

 

 

(1,161,469

)

Inventories, net

 

$

1,526,467

 

As of June 30, 2025, the Company's inventory value was nil, as it no longer had control over the inventory and recovery was not probable. During each of the three and six months ended June 30, 2025 and the three months ended June 30, 2024, the Company recorded lower of cost or net realizable value charges of nil.

During the six months ended June 30, 2024, the Company recorded lower of cost or net realizable value charges of $28,012. During the first half of 2025, in connection with the lease default described above, inventory was written down to a net realizable value of zero through a $1,526,467 loss recorded within loss on impairment of inventories, property and equipment and operating lease right-of-use asset on the condensed consolidated statement of operations for the six months ended June 30, 2025.

Property and Equipment, Net

Property and equipment, net as of December 31, 2024 consisted of the following:

 

 

December 31,
2024

 

Machinery and equipment

 

$

7,203,592

 

Leasehold improvements

 

 

897,948

 

Furniture and office equipment

 

 

205,897

 

Computer equipment and software

 

 

197,386

 

Property and equipment, gross

 

 

8,504,823

 

Less: accumulated depreciation and amortization

 

 

(3,670,094

)

Property and equipment, net

 

$

4,834,729

 

As of June 30, 2025, the Company's property and equipment, net value was nil, as the carrying value of its property and equipment, all of which was at the leased location, was no longer recoverable. Depreciation and amortization expense related to property and equipment was nil and $132,643 during the three months ended June 30, 2025 and 2024, respectively, and $446,449 and $389,538 during the six months ended June 30, 2025 and 2024, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of June 30, 2025 and December 31, 2024 consisted of the following:

 

 

June 30,
2025

 

 

December 31,
2024

 

Common stock issued for services

 

$

709,167

 

 

$

 

Prepaid insurance

 

 

88,633

 

 

 

123,959

 

Other prepaid assets

 

 

43,174

 

 

 

28,521

 

Other current assets (1)

 

 

178,589

 

 

 

10,269

 

Total prepaid expenses and other current assets

 

$

1,019,563

 

 

$

162,749

 

 

(1)
Includes $150,000 receivable from Liqueous in connection with the Liqueous Settlement Agreement, as defined and further described in Note 6.

Accrued Expenses

Accrued expenses as of June 30, 2025 and December 31, 2024 consisted of the following:

 

 

June 30,
2025

 

 

December 31,
2024

 

Accrued legal, accounting and professional fees

 

$

3,174,608

 

 

$

2,448,594

 

Accrued TCEI acquisition costs

 

 

735,127

 

 

 

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

503,600

 

Accrued lease-related payables

 

 

409,278

 

 

 

54,288

 

Accrued taxes payable

 

 

339,569

 

 

 

357,953

 

Accrued payroll and benefits

 

 

336,473

 

 

 

232,966

 

Accrued interest

 

 

62,505

 

 

 

560,501

 

Other

 

 

102,056

 

 

 

143,293

 

Total accrued expenses

 

$

5,663,216

 

 

$

4,301,195

 

NOTE 4. BALANCE SHEET COMPONENTS

Inventories, Net

Inventories, net as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Raw materials and supplies

 

$

1,913,013

 

 

$

1,973,634

 

Work-in-process

 

 

161,137

 

 

 

158,346

 

Finished goods

 

 

613,786

 

 

 

457,752

 

Inventories, gross

 

 

2,687,936

 

 

 

2,589,732

 

Less: inventory reserve

 

 

(1,161,469

)

 

 

(1,133,457

)

Inventories, net

 

$

1,526,467

 

 

$

1,456,275

 

 

During the years ended December 31, 2024 and 2023, the Company recorded net adjustments to inventories for LCNRV, obsolescence, or scrap of approximately $28,012 and $640,000, respectively. The adjustment to inventory during the year ended December 31, 2023 was primarily related to fully reserving inventory related to the Company's AO series as it shifted focus to producing the newer BLTM series, offset by scrap adjustments.

Property and Equipment, Net

Property and equipment, net as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Machinery and equipment

 

$

7,203,592

 

 

$

7,179,629

 

Leasehold improvements

 

 

897,948

 

 

 

897,948

 

Furniture and office equipment

 

 

205,897

 

 

 

205,897

 

Computer equipment and software

 

 

197,386

 

 

 

197,386

 

Property and equipment, gross

 

 

8,504,823

 

 

 

8,480,860

 

Less: accumulated depreciation and amortization

 

 

(3,670,094

)

 

 

(2,829,884

)

Property and equipment, net

 

$

4,834,729

 

 

$

5,650,976

 

Depreciation and amortization expense related to property and equipment was $790,529 and $505,898 for the years ended December 31, 2024 and 2023, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Prepaid insurance

 

$

123,959

 

 

$

61,342

 

Other prepaid assets

 

 

28,521

 

 

 

94,653

 

Other current assets

 

 

10,269

 

 

 

260

 

Total prepaid expenses and other current assets

 

$

162,749

 

 

$

156,255

 

Accrued Expenses

Accrued expenses as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related benefits

 

$

357,953

 

 

$

754,904

 

Accrued legal, accounting and professional fees

 

 

2,448,594

 

 

 

838,865

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

503,600

 

Accrued taxes payable

 

 

232,966

 

 

 

89,346

 

Accrued interest

 

 

560,501

 

 

 

87,265

 

Other

 

 

197,581

 

 

 

225,677

 

Total accrued expenses

 

$

4,301,195

 

 

$

2,499,657