v3.25.2
BORROWINGS
12 Months Ended
Sep. 30, 2023
Broker-Dealer [Abstract]  
BORROWINGS

 NOTE 3 – BORROWINGS

 

Commercial Loan

 

On April 9, 2020, the Company received a loan from the Small Business Administration pursuant to the Paycheck Protection Program (“PPP”) in the principal amount of $48,750. The note bears interest at a variable rate of approximately 1% and matured in April 2022; and it is currently in default. Forgiveness for the loan was applied for and is pending. The principal amount of the loan was based on the consulting agreement salary between Nexion Biosciences, Inc., organized in the state of Florida (“NBFL”) (a related party) and the CEO.

 

Payable for Patent

 

Notes Payable

 

From time to time, the Company’s subsidiary, Genvor Inc., entered into unsecured notes payable with individual investors. Only Noteholder E (below) has security in the form of a personal guarantee by the CEO and prior consultant (Note 7). The terms of these notes are listed below. Several of the notes are convertible into shares of the Company’s common stock as detailed in the following schedule.

 

                               
                        Balance  
                        Convertible  
            Interest     Loan     into  
Noteholder   Origination   Maturity   Rate     Balance     Shares (c)  
Brent Lilienthal (a) (b)   2019   12/31/2021     0 %   $ 217,000       N/A  
Mel Wentz (a) (b)   03/19/2019   04/29/2019     0 %     570,000       N/A  
Kirk Huntsman (a)   03/01/2019   02/29/2020     18 %     32,500       N/A  
John Hare (d)   04/29/2019   unspecified     0 %     300,000       30,000  
Barkley Capital LLC   09/13/2023   03/13/2024     10 %     200,000       134,000  
                      1,319,500       164,000  
(d) Debt discount                     -          
                    $ 1,319,500          

 

(a) Past due at September 30, 2023
(b) Amount owed in dispute
(c) Convertible into common stock of the subsidiary, Genvor Incorporated
(d) Debt discount

 

The notes do not have default provisions except for Mel Wentz receives a default penalty of $10,000 each month the note goes unpaid.

 

The Company is currently disputing amounts claimed to be owed to two noteholders, Brent Lilienthal, and Mel Wentz, under state usury laws (See Note 6).

 

On September 13, 2023, the Company entered into a convertible promissory note with Barkley Capital LLC for $200,000. The note matures on March 13, 2024, and bears interest of 10%. The note is convertible into 134,000 shares of common stock at a value of $1.50 per share.

 

During the nine months ended September 30, 2022, $989,000 principal and $146,946 interest was converted into 2,316,147 common stock shares of the Company. One note holder had a change in settlement terms, resulting in the recognition of $5,000 loss on debt settlement in the accompanying statement of operations for the nine months ended September 30, 2022.

 

During the year ended September 30, 2023, $76,325 was converted into 122,115 common stock shares of the Company. Additionally, $350,000 principal and $4,114 interest were converted into 1,400,000 warrants for common stock of the Company.

 

Interest expense totaled $163,795 and $141,117, respectively, for the year ended September 30, 2023, and the nine months ended September 30, 2022, including default penalties. Late fees totaled $120,000 and $90,000, respectively, for the year ended September 30, 2023, and the nine months ended September 30, 2022. These late fees are in dispute and part of (a) and (b) above.