v3.25.2
Employee benefits (Tables)
6 Months Ended
Jun. 30, 2025
Employee Benefits  
Schedule of employee related benefits
         
    Current liabilities Non-current liabilities
  Notes June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
Payroll, related charges and other remunerations   699 934
Charges related to share-based payments 27(a) 30 16
Employee post retirement obligation 27(b) 61 62 1,170 1,118
    790 1,012 1,170 1,118
Schedule of fair value of the matching program
     
  2025 Program 2024 Program 2023 Program
Granted shares 2,453,783 2,244,659 1,330,503
Share price 10.13 12.02 15.94
Schedule of assumptions used for the monte carlo simulations
     
  2025 Program 2024 Program 2023 Program
Granted shares 1,973,979 1,873,175 1,177,755
Date shares were granted May 06, 2025 April 29, 2024 January 2, 2023
Share price 9.31 12.49 16.60
Expected volatility 33.82% 35.60% 48.33%
Expected term (in years) 3 3 3
Expected shareholder return indicator 87.67% 66.95% 72.42%
Expected performance fator 93.83% 87.71% 69.17%
Schedule of reconciliation of assets and liabilities recognized in the statement of financial position
       
  June 30, 2025 December 31, 2024
  Overfunded pension plans Underfunded pension plans and other benefits Overfunded pension plans Underfunded pension plans and other benefits
Movements of assets ceiling        
Balance at beginning of the period 860 1,071
Interest income 31 69
Changes on asset ceiling 41 (76)
Translation adjustment 105 (204)
Balance at end of the period 1,037 860
         
Amount recognized in the statement of financial position        
Present value of actuarial liabilities (3,554) (2,036) (3,346) (1,923)
Fair value of assets 4,707 805 4,316 743
Effect of the asset ceiling (1,037) (860)
Assets (liabilities) 116 (1,231) 110 (1,180)
         
Current liabilities 10 (61) (62)
Non-current assets (liabilities) (i) 106 (1,170) 110 (1,118)
Assets (liabilities) 116 (1,231) 110 (1,180)

 

(i) Overfunded pension plans assets are recorded as “Other non-current assets” in the balance sheet.